GlaxoSmithKline Pharmaceuticals Ltd
NSE:GLAXO

Watchlist Manager
GlaxoSmithKline Pharmaceuticals Ltd Logo
GlaxoSmithKline Pharmaceuticals Ltd
NSE:GLAXO
Watchlist
Price: 2 457.15 INR 0.18% Market Closed
Market Cap: 416.3B INR
Have any thoughts about
GlaxoSmithKline Pharmaceuticals Ltd?
Write Note

Relative Value

The Relative Value of one GLAXO stock under the Base Case scenario is 1 608.76 INR. Compared to the current market price of 2 457.15 INR, GlaxoSmithKline Pharmaceuticals Ltd is Overvalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GLAXO Relative Value
Base Case
1 608.76 INR
Overvaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
12
Median 3Y
7.9
Median 5Y
8
Industry
2.6
Forward
10.8
vs History
25
vs Industry
4
Median 3Y
40.5
Median 5Y
50.9
Industry
23
Forward
47.2
vs History
7
vs Industry
5
Median 3Y
49.2
Median 5Y
44
Industry
17.8
vs History
7
vs Industry
7
Median 3Y
53.1
Median 5Y
48
Industry
25.4
vs History
7
vs Industry
2
Median 3Y
17
Median 5Y
16
Industry
2.2
vs History
7
vs Industry
11
Median 3Y
7.4
Median 5Y
7.4
Industry
2.8
Forward
10.3
vs History
7
vs Industry
9
Median 3Y
13.1
Median 5Y
13.1
Industry
5.4
vs History
25
vs Industry
7
Median 3Y
32.1
Median 5Y
36.7
Industry
13.7
Forward
35
vs History
17
vs Industry
8
Median 3Y
34.4
Median 5Y
39.7
Industry
17.2
Forward
36.7
vs History
7
vs Industry
5
Median 3Y
45.5
Median 5Y
41.8
Industry
16.5
vs History
7
vs Industry
6
Median 3Y
47.9
Median 5Y
44.9
Industry
19.3
vs History
7
vs Industry
2
Median 3Y
20.2
Median 5Y
17.9
Industry
2

Multiples Across Competitors

GLAXO Competitors Multiples
GlaxoSmithKline Pharmaceuticals Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
GlaxoSmithKline Pharmaceuticals Ltd
NSE:GLAXO
418.6B INR 11.9 65 40 43.1
JP
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
776 550.9T JPY 4 211 733 -5 347 888.9 -5 459 134.4 -5 046 864.6
US
Eli Lilly and Co
NYSE:LLY
746.8B USD 18.3 89.2 48 53.5
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
DK
Novo Nordisk A/S
CSE:NOVO B
3.3T DKK 12.3 35 24.4 27.8
US
Johnson & Johnson
NYSE:JNJ
365.6B USD 4.2 24.9 12 15.7
US
Merck & Co Inc
NYSE:MRK
249.1B USD 3.9 20.5 10.4 12.4
CH
Roche Holding AG
SIX:ROG
208.5B CHF 3.6 18.1 10.2 12.1
CH
Novartis AG
SIX:NOVN
181.2B CHF 4.2 12.6 10 14.8
UK
AstraZeneca PLC
LSE:AZN
159.6B GBP 4.1 31.4 168.8 253
IE
Endo International PLC
LSE:0Y5F
146B USD 63 -49.9 234.4 587.7

See Also

Discover More
Back to Top