Firstsource Solutions Ltd
NSE:FSL

Watchlist Manager
Firstsource Solutions Ltd Logo
Firstsource Solutions Ltd
NSE:FSL
Watchlist
Price: 337.65 INR -0.15% Market Closed
Market Cap: 232.7B INR

Intrinsic Value

The intrinsic value of one FSL stock under the Base Case scenario is 255.36 INR. Compared to the current market price of 337.65 INR, Firstsource Solutions Ltd is Overvalued by 24%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FSL Intrinsic Value
255.36 INR
Overvaluation 24%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Firstsource Solutions Ltd

FSL
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for FSL cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Firstsource Solutions Ltd
NSE:FSL
IN
Technology
Market Cap
232.7B INR
IPO
Feb 26, 2007
IN
Technology
Market Cap
232.7B INR
IPO
Feb 26, 2007
Price
₹false
EPS
₹false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about FSL?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Firstsource Solutions Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Firstsource Solutions Ltd

Current Assets 19.3B
Cash & Short-Term Investments 2.5B
Receivables 14.7B
Other Current Assets 2.1B
Non-Current Assets 54.7B
Long-Term Investments 962.8m
PP&E 10B
Intangibles 37.8B
Other Non-Current Assets 5.9B
Efficiency

Free Cash Flow Analysis
Firstsource Solutions Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Firstsource Solutions Ltd

Revenue
74.9B INR
Operating Expenses
-66.7B INR
Operating Income
8.2B INR
Other Expenses
-2.5B INR
Net Income
5.7B INR
Fundamental Scores

FSL Profitability Score
Profitability Due Diligence

Firstsource Solutions Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Revenue Growth Forecast
Positive 3-Year Average ROE
Positive 3-Years Revenue Growth
54/100
Profitability
Score

Firstsource Solutions Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

FSL Solvency Score
Solvency Due Diligence

Firstsource Solutions Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
58/100
Solvency
Score

Firstsource Solutions Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FSL Price Targets Summary
Firstsource Solutions Ltd

Wall Street analysts forecast FSL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FSL is 386.02 INR with a low forecast of 336.33 INR and a high forecast of 433.65 INR.

Lowest
Price Target
336.33 INR
0% Downside
Average
Price Target
386.02 INR
14% Upside
Highest
Price Target
433.65 INR
28% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for FSL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

FSL Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one FSL stock?

The intrinsic value of one FSL stock under the Base Case scenario is 255.36 INR.

Is FSL stock undervalued or overvalued?

Compared to the current market price of 337.65 INR, Firstsource Solutions Ltd is Overvalued by 24%.

Back to Top