Firstsource Solutions Ltd
NSE:FSL

Watchlist Manager
Firstsource Solutions Ltd Logo
Firstsource Solutions Ltd
NSE:FSL
Watchlist
Price: 343.5 INR 0.88% Market Closed
Market Cap: 237.4B INR

Relative Value

The Relative Value of one FSL stock under the Base Case scenario is hidden INR. Compared to the current market price of 343.5 INR, Firstsource Solutions Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FSL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
38
Median 3Y
2.3
Median 5Y
2
Industry
2.4
Forward
2.5
vs History
25
vs Industry
15
Median 3Y
28
Median 5Y
24.5
Industry
22.5
Forward
31.4
vs History
33
vs Industry
19
Median 3Y
22.4
Median 5Y
14.4
Industry
16.2
vs History
6
vs Industry
23
Median 3Y
32.1
Median 5Y
29.1
Industry
20.8
vs History
25
vs Industry
20
Median 3Y
3.9
Median 5Y
3.5
Industry
3
vs History
25
vs Industry
36
Median 3Y
2.4
Median 5Y
2
Industry
2.4
Forward
2.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.9
vs History
25
vs Industry
21
Median 3Y
15.1
Median 5Y
12.9
Industry
12.3
Forward
16
vs History
25
vs Industry
18
Median 3Y
20.7
Median 5Y
17.8
Industry
15.8
Forward
21.9
vs History
34
vs Industry
17
Median 3Y
23.1
Median 5Y
14.7
Industry
14.8
vs History
31
vs Industry
11
Median 3Y
27.1
Median 5Y
17.1
Industry
17.4
vs History
25
vs Industry
31
Median 3Y
2.8
Median 5Y
2.4
Industry
2.4

Multiples Across Competitors

FSL Competitors Multiples
Firstsource Solutions Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Firstsource Solutions Ltd
NSE:FSL
237.3B INR 2.7 35.4 17.5 24.1
US
Visa Inc
NYSE:V
663B USD 16.6 33.4 23.9 25
US
Mastercard Inc
NYSE:MA
511.3B USD 16.2 35.9 26.4 27.9
US
Automatic Data Processing Inc
NASDAQ:ADP
107.4B USD 5.1 26 17.9 19.8
US
PayPal Holdings Inc
NASDAQ:PYPL
57.4B USD 1.7 11.7 8 9.2
NL
Adyen NV
AEX:ADYEN
43.3B EUR 17.6 43.4 27.9 31.1
US
Paychex Inc
NASDAQ:PAYX
41.4B USD 7.2 25.7 16.9 18.9
US
Fidelity National Information Services Inc
NYSE:FIS
34.5B USD 3.3 226.8 12.2 24.9
US
Fiserv Inc
NYSE:FI
34.3B USD 1.6 9.5 6.6 9.9
ES
Amadeus IT Group SA
MAD:AMS
27B EUR 4.2 20 12.2 15.5
US
Broadridge Financial Solutions Inc
NYSE:BR
26.6B USD 3.8 28.8 18.5 23.4