Firstsource Solutions Ltd
NSE:FSL

Watchlist Manager
Firstsource Solutions Ltd Logo
Firstsource Solutions Ltd
NSE:FSL
Watchlist
Price: 338.5 INR -0.18% Market Closed
Market Cap: 235.9B INR
Have any thoughts about
Firstsource Solutions Ltd?
Write Note

Relative Value

The Relative Value of one FSL stock under the Base Case scenario is 316.72 INR. Compared to the current market price of 338.5 INR, Firstsource Solutions Ltd is Overvalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FSL Relative Value
Base Case
316.72 INR
Overvaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
41
Median 3Y
1.8
Median 5Y
1.4
Industry
2.4
Forward
3
vs History
0
vs Industry
20
Median 3Y
20.6
Median 5Y
15.7
Industry
23.1
Forward
37
vs History
0
vs Industry
22
Median 3Y
13.4
Median 5Y
10.3
Industry
16.9
vs History
22
vs Industry
12
Median 3Y
29.7
Median 5Y
19.8
Industry
21.5
vs History
0
vs Industry
24
Median 3Y
3.1
Median 5Y
2.6
Industry
2.9
vs History
0
vs Industry
38
Median 3Y
1.8
Median 5Y
1.5
Industry
2.4
Forward
3.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.8
vs History
0
vs Industry
24
Median 3Y
11.7
Median 5Y
10.2
Industry
12.9
Forward
19.9
vs History
0
vs Industry
20
Median 3Y
16.6
Median 5Y
13.5
Industry
16.7
Forward
27.8
vs History
0
vs Industry
20
Median 3Y
13.6
Median 5Y
11.2
Industry
15.7
vs History
0
vs Industry
19
Median 3Y
16.3
Median 5Y
12.8
Industry
18.7
vs History
0
vs Industry
32
Median 3Y
2.1
Median 5Y
1.7
Industry
2.5

Multiples Across Competitors

FSL Competitors Multiples
Firstsource Solutions Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Firstsource Solutions Ltd
NSE:FSL
233.3B INR 3.3 43.5 23 31.7
US
Visa Inc
NYSE:V
612.6B USD 17.1 31.5 24.6 25.7
US
Mastercard Inc
NYSE:MA
478.3B USD 17.6 38.8 28.8 30.3
US
Fiserv Inc
NYSE:FI
123.3B USD 6.1 40.2 16.5 25.5
US
Automatic Data Processing Inc
NASDAQ:ADP
121.4B USD 6.2 31.6 21.5 23.8
US
PayPal Holdings Inc
NASDAQ:PYPL
84.2B USD 2.7 18.9 12.2 14.5
US
Block Inc
NYSE:SQ
56.4B USD 2.4 50.1 28.7 36.3
US
Paychex Inc
NASDAQ:PAYX
50.9B USD 9.6 30 21.3 23
US
Fidelity National Information Services Inc
NYSE:FIS
47B USD 4.7 33.1 13.1 33.7
NL
Adyen NV
AEX:ADYEN
38.2B EUR 18.7 46.2 35.2 39.6
ES
Amadeus IT Group SA
MAD:AMS
28.6B EUR 4.9 23.4 15.3 18.4

See Also

Discover More
Back to Top