Excel Industries Ltd
NSE:EXCELINDUS

Watchlist Manager
Excel Industries Ltd Logo
Excel Industries Ltd
NSE:EXCELINDUS
Watchlist
Price: 905.9 INR -2.58% Market Closed
Market Cap: ₹11.4B

Income Statement

Earnings Waterfall
Excel Industries Ltd

Income Statement
Excel Industries Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
242
250
252
0
201
160
135
0
104
101
47
52
78
0
105
100
98
0
0
0
0
20
0
0
0
16
0
0
0
9
0
0
0
11
0
0
0
11
0
0
0
12
0
0
0
0
0
0
Revenue
4 303
N/A
4 463
+4%
4 395
-2%
4 361
-1%
1 903
-56%
3 422
+80%
2 835
-17%
2 242
-21%
1 853
-17%
1 920
+4%
1 938
+1%
1 139
-41%
1 170
+3%
1 628
+39%
2 145
+32%
1 935
-10%
1 912
-1%
1 967
+3%
2 062
+5%
1 947
-6%
4 075
+109%
6 299
+55%
8 250
+31%
8 198
-1%
7 878
-4%
7 297
-7%
7 025
-4%
6 465
-8%
6 494
+0%
6 986
+8%
7 495
+7%
8 479
+13%
8 951
+6%
10 320
+15%
11 780
+14%
12 749
+8%
13 560
+6%
12 284
-9%
10 898
-11%
9 753
-11%
8 614
-12%
8 187
-5%
8 261
+1%
8 768
+6%
9 476
+8%
9 638
+2%
9 781
+1%
10 227
+5%
10 240
+0%
Gross Profit
Cost of Revenue
(1 890)
(2 062)
(2 052)
(2 063)
(852)
(1 556)
(1 330)
(1 024)
(917)
(929)
(984)
(666)
(630)
(823)
(1 158)
(982)
(983)
(1 021)
(1 057)
(815)
(1 676)
(2 658)
(3 995)
(3 588)
(3 550)
(3 334)
(3 836)
(3 083)
(3 162)
(3 431)
(4 271)
(4 267)
(4 607)
(5 110)
(6 864)
(6 620)
(7 262)
(6 928)
(7 132)
(5 825)
(5 193)
(5 043)
(5 780)
(5 072)
(5 119)
(5 091)
(5 860)
(5 368)
(5 534)
Gross Profit
2 413
N/A
2 400
-1%
2 343
-2%
2 298
-2%
1 051
-54%
1 866
+77%
1 506
-19%
1 218
-19%
937
-23%
991
+6%
954
-4%
473
-50%
540
+14%
806
+49%
987
+22%
952
-4%
929
-2%
946
+2%
1 006
+6%
1 132
+13%
2 399
+112%
3 641
+52%
4 255
+17%
4 609
+8%
4 328
-6%
3 964
-8%
3 189
-20%
3 383
+6%
3 332
-2%
3 555
+7%
3 223
-9%
4 212
+31%
4 344
+3%
5 210
+20%
4 916
-6%
6 129
+25%
6 297
+3%
5 356
-15%
3 766
-30%
3 928
+4%
3 421
-13%
3 144
-8%
2 482
-21%
3 696
+49%
4 357
+18%
4 547
+4%
3 920
-14%
4 859
+24%
4 706
-3%
Operating Income
Operating Expenses
(1 886)
(2 002)
(1 978)
(1 921)
(908)
(1 643)
(1 329)
(1 177)
(827)
(929)
(924)
(461)
(497)
(758)
(911)
(1 006)
(981)
(968)
(935)
(574)
(1 174)
(1 798)
(1 936)
(2 489)
(2 531)
(2 578)
(1 992)
(2 616)
(2 689)
(2 792)
(2 262)
(3 094)
(3 237)
(3 486)
(2 905)
(3 910)
(4 041)
(3 843)
(2 766)
(3 459)
(3 250)
(3 237)
(2 535)
(3 454)
(3 661)
(3 753)
(3 031)
(3 980)
(4 022)
Selling, General & Administrative
(1 845)
(514)
(521)
(517)
(849)
(450)
(371)
(296)
(754)
(275)
(281)
(122)
(124)
(188)
(819)
(186)
(193)
(197)
(842)
(191)
(396)
(572)
(795)
(771)
(777)
(815)
(1 110)
(841)
(849)
(876)
(1 878)
(932)
(956)
(1 012)
(2 454)
(1 095)
(1 126)
(1 093)
(2 300)
(1 039)
(1 017)
(1 029)
(2 083)
(1 084)
(1 145)
(1 158)
(2 520)
(1 267)
(1 284)
Depreciation & Amortization
(131)
(124)
(134)
(150)
(102)
(129)
(117)
(108)
(142)
(94)
(96)
(46)
(45)
(67)
(93)
(93)
(94)
(95)
(93)
(44)
(90)
(134)
(181)
(187)
(190)
(204)
(228)
(244)
(264)
(272)
(271)
(278)
(285)
(299)
(306)
(312)
(316)
(313)
(313)
(324)
(323)
(323)
(314)
(317)
(326)
(333)
(340)
(349)
(354)
Other Operating Expenses
90
(1 364)
(1 323)
(1 254)
43
(1 063)
(841)
(774)
69
(561)
(547)
(293)
(329)
(502)
0
(726)
(694)
(676)
0
(339)
(689)
(1 092)
(959)
(1 531)
(1 564)
(1 559)
(655)
(1 531)
(1 577)
(1 644)
(113)
(1 884)
(1 996)
(2 175)
(144)
(2 503)
(2 598)
(2 437)
(153)
(2 095)
(1 910)
(1 885)
(139)
(2 053)
(2 190)
(2 262)
(171)
(2 364)
(2 384)
Operating Income
527
N/A
399
-24%
365
-9%
377
+3%
144
-62%
223
+55%
177
-21%
41
-77%
110
+166%
61
-44%
30
-51%
12
-62%
43
+271%
48
+12%
76
+57%
(53)
N/A
(52)
+2%
(22)
+58%
71
N/A
558
+691%
1 225
+120%
1 843
+50%
2 320
+26%
2 120
-9%
1 797
-15%
1 386
-23%
1 196
-14%
767
-36%
643
-16%
763
+19%
961
+26%
1 118
+16%
1 108
-1%
1 724
+56%
2 011
+17%
2 218
+10%
2 256
+2%
1 513
-33%
1 000
-34%
469
-53%
171
-64%
(93)
N/A
(54)
+42%
242
N/A
696
+188%
793
+14%
889
+12%
879
-1%
684
-22%
Pre-Tax Income
Interest Income Expense
(242)
(242)
(250)
(252)
(111)
(201)
(160)
(135)
(104)
(104)
(101)
(47)
(52)
(78)
(105)
(105)
(100)
(98)
(98)
(5)
(12)
(19)
29
(25)
(23)
(23)
69
(26)
(27)
(26)
31
(22)
(20)
(19)
127
(19)
(23)
(23)
66
(25)
(19)
(25)
216
(31)
(40)
(32)
234
(28)
(23)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(119)
0
0
0
0
0
0
0
0
0
0
0
(7)
0
0
0
0
0
0
0
15
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
0
0
0
(4)
0
0
0
10
0
0
0
(3)
0
0
0
(12)
0
0
0
(8)
0
0
0
(10)
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
27
36
42
0
79
103
111
6
106
82
98
6
90
103
155
(1)
142
177
115
11
196
212
306
73
350
356
294
3
311
305
Pre-Tax Income
285
N/A
157
-45%
114
-27%
125
+10%
32
-74%
22
-32%
16
-25%
(93)
N/A
6
N/A
(42)
N/A
(71)
-67%
(35)
+50%
(9)
+75%
(30)
-240%
(29)
+3%
(158)
-444%
(152)
+3%
(120)
+22%
(28)
+77%
580
N/A
1 249
+115%
1 866
+49%
2 342
+25%
2 174
-7%
1 877
-14%
1 474
-21%
1 149
-22%
847
-26%
698
-18%
836
+20%
1 008
+21%
1 186
+18%
1 191
+0%
1 860
+56%
2 135
+15%
2 342
+10%
2 410
+3%
1 605
-33%
1 058
-34%
640
-40%
364
-43%
188
-48%
227
+20%
561
+148%
1 012
+81%
1 056
+4%
1 129
+7%
1 163
+3%
966
-17%
Net Income
Tax Provision
(38)
(55)
(38)
(46)
(10)
(11)
4
39
(3)
3
0
(1)
(2)
(3)
11
11
12
12
(7)
(190)
(419)
(634)
(808)
(756)
(499)
(336)
(188)
(78)
(162)
(200)
(297)
(343)
(342)
(495)
(523)
(574)
(593)
(380)
(258)
(152)
(79)
(63)
(56)
(139)
(252)
(260)
(276)
(282)
(231)
Income from Continuing Operations
248
102
76
79
22
11
20
(55)
3
(39)
(70)
(36)
(11)
(33)
(18)
(147)
(141)
(107)
(34)
390
830
1 232
1 535
1 418
1 378
1 138
961
769
536
635
711
843
848
1 365
1 612
1 768
1 817
1 226
799
488
285
125
170
422
761
796
853
881
736
Equity Earnings Affiliates
0
0
0
0
34
0
0
0
31
0
0
0
0
0
16
0
0
0
29
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
234
N/A
102
-57%
76
-25%
79
+4%
41
-48%
11
-74%
20
+84%
(55)
N/A
35
N/A
(39)
N/A
(70)
-80%
(37)
+48%
(13)
+66%
(35)
-176%
18
N/A
(110)
N/A
(105)
+4%
(71)
+32%
(5)
+93%
390
N/A
830
+113%
1 232
+48%
1 535
+25%
1 418
-8%
1 378
-3%
1 138
-17%
961
-16%
769
-20%
536
-30%
635
+19%
711
+12%
843
+19%
848
+1%
1 365
+61%
1 612
+18%
1 768
+10%
1 817
+3%
1 226
-33%
799
-35%
488
-39%
285
-42%
125
-56%
170
+36%
422
+148%
761
+80%
796
+5%
853
+7%
881
+3%
736
-16%
EPS (Diluted)
21.44
N/A
9.31
-57%
6.99
-25%
7.25
+4%
3.78
-48%
0.99
-74%
1.82
+84%
-5.02
N/A
3.19
N/A
-3.59
N/A
-6.46
-80%
-3.38
+48%
-1.15
+66%
-3.18
-177%
1.65
N/A
-10.09
N/A
-9.65
+4%
-6.55
+32%
-0.45
+93%
30.97
N/A
65.88
+113%
97.78
+48%
121.78
+25%
112.56
-8%
109.32
-3%
90.3
-17%
76.24
-16%
61.02
-20%
42.53
-30%
50.41
+19%
56.55
+12%
67.05
+19%
67.49
+1%
108.6
+61%
128.24
+18%
140.67
+10%
144.52
+3%
97.49
-33%
63.59
-35%
38.75
-39%
22.67
-41%
9.94
-56%
13.53
+36%
33.54
+148%
60.51
+80%
63.25
+5%
67.87
+7%
70.05
+3%
58.51
-16%