E

Ethos Ltd
NSE:ETHOSLTD

Watchlist Manager
Ethos Ltd
NSE:ETHOSLTD
Watchlist
Price: 2 582.2 INR -3.57% Market Closed
Market Cap: 69.1B INR
Section:
 

Relative Value

The Relative Value of one ETHOSLTD stock under the Base Case scenario is hidden INR. Compared to the current market price of 2 582.2 INR, Ethos Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ETHOSLTD Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

4.9
P/S
P/S
Price to Sales
4.9
vs History
50
vs Industry
6
Median 3Y
5.3
Median 5Y
5
Industry
0.6
Forward
4.2
More Details
73.1
P/E
P/E
Price to Earnings
73.1
vs History
30
vs Industry
6
Median 3Y
71
Median 5Y
67.3
Industry
17.2
Forward
52
More Details
97.9
P/OCF
P/OCF
Price to OCF
97.9
vs History
45
vs Industry
0
Median 3Y
111.6
Median 5Y
19.3
Industry
8.6
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-50.2
Median 5Y
-58.9
Industry
17.5
More Details
4.8
P/B
P/B
Price to Book Value
4.8
vs History
73
vs Industry
7
Median 3Y
6.4
Median 5Y
6.4
Industry
1.7
More Details
4.5
EV/S
EV/S
Enterprise Value to Sales
4.5
vs History
52
vs Industry
6
Median 3Y
5.1
Median 5Y
5
Industry
0.7
Forward
3.9
More Details
15.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
15.3
vs History
52
vs Industry
5
Median 3Y
17.3
Median 5Y
16.8
Industry
2.3
More Details
31.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
31.8
vs History
54
vs Industry
7
Median 3Y
35.9
Median 5Y
35.8
Industry
8.7
Forward
26.5
More Details
50.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
50.4
vs History
47
vs Industry
6
Median 3Y
52.2
Median 5Y
50.3
Industry
13.3
Forward
35.7
More Details
90
EV/OCF
EV/OCF
Enterprise Value to OCF
90
vs History
45
vs Industry
0
Median 3Y
103.7
Median 5Y
17.9
Industry
10
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-78
Median 5Y
-91.7
Industry
14.2
More Details
5.4
EV/IC
EV/IC
Enterprise Value to IC
5.4
vs History
63
vs Industry
4
Median 3Y
6.3
Median 5Y
6.2
Industry
1.1
More Details

Multiples Across Competitors

ETHOSLTD Competitors Multiples
Ethos Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Ethos Ltd
NSE:ETHOSLTD
69.1B INR 4.9 73.1 31.8 50.4
ES
Industria de Diseno Textil SA
MAD:ITX
174.1B EUR 4.4 28.8 15.1 21.3
US
TJX Companies Inc
NYSE:TJX
175.2B USD 3 34.2 21.8 25.8
JP
Fast Retailing Co Ltd
TSE:9983
19.2T JPY 5.4 42.9 21.3 28.9
ZA
Pepkor Holdings Ltd
JSE:PPH
93.7B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
62.3B USD 2.8 29.9 19 22.6
ZA
Mr Price Group Ltd
JSE:MRP
43.2B Zac 0 0 0 0
SE
H & M Hennes & Mauritz AB
STO:HM B
284.7B SEK 1.2 26.2 8.2 18.6
ZA
Foschini Group Ltd
JSE:TFG
27.7B Zac 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
20.6B Zac 0 0 0 0
US
Burlington Stores Inc
NYSE:BURL
19.3B USD 1.7 34.4 17.8 26.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
E
Ethos Ltd
NSE:ETHOSLTD
Average EV/EBITDA: 19.3
31.8
32%
1
ES
Industria de Diseno Textil SA
MAD:ITX
15.1
6%
2.5
US
TJX Companies Inc
NYSE:TJX
21.8
9%
2.4
JP
Fast Retailing Co Ltd
TSE:9983
21.3
9%
2.4
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
11%
N/A
US
Ross Stores Inc
NASDAQ:ROST
19
6%
3.2
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
6%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
8.2
3%
2.7
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
12%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
29%
N/A
US
Burlington Stores Inc
NYSE:BURL
17.8
17%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
E
Ethos Ltd
NSE:ETHOSLTD
Average EV/EBIT: 27.7
50.4
33%
1.5
ES
Industria de Diseno Textil SA
MAD:ITX
21.3
7%
3
US
TJX Companies Inc
NYSE:TJX
25.8
10%
2.6
JP
Fast Retailing Co Ltd
TSE:9983
28.9
N/A N/A
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
12%
N/A
US
Ross Stores Inc
NASDAQ:ROST
22.6
6%
3.8
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
8%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
18.6
7%
2.7
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
21%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
12%
N/A
US
Burlington Stores Inc
NYSE:BURL
26.4
19%
1.4

See Also

Summary
ETHOSLTD intrinsic value, competitors valuation, and company profile.
DCF Valuation
ETHOSLTD stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ETHOSLTD stock valuation using valuation multiples.
Wall Street Estimates
ETHOSLTD price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ETHOSLTD stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 310,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.