Dwarikesh Sugar Industries Ltd
NSE:DWARKESH

Watchlist Manager
Dwarikesh Sugar Industries Ltd Logo
Dwarikesh Sugar Industries Ltd
NSE:DWARKESH
Watchlist
Price: 61.95 INR -0.18% Market Closed
Market Cap: 11.5B INR
Have any thoughts about
Dwarikesh Sugar Industries Ltd?
Write Note

Intrinsic Value

The intrinsic value of one DWARKESH stock under the Base Case scenario is 71.82 INR. Compared to the current market price of 61.95 INR, Dwarikesh Sugar Industries Ltd is Undervalued by 14%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DWARKESH Intrinsic Value
71.82 INR
Undervaluation 14%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Dwarikesh Sugar Industries Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for DWARKESH cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about DWARKESH?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Food Products Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Dwarikesh Sugar Industries Ltd

Provide an overview of the primary business activities
of Dwarikesh Sugar Industries Ltd.

What unique competitive advantages
does Dwarikesh Sugar Industries Ltd hold over its rivals?

What risks and challenges
does Dwarikesh Sugar Industries Ltd face in the near future?

Summarize the latest earnings call
of Dwarikesh Sugar Industries Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Dwarikesh Sugar Industries Ltd.

Provide P/S
for Dwarikesh Sugar Industries Ltd.

Provide P/E
for Dwarikesh Sugar Industries Ltd.

Provide P/OCF
for Dwarikesh Sugar Industries Ltd.

Provide P/FCFE
for Dwarikesh Sugar Industries Ltd.

Provide P/B
for Dwarikesh Sugar Industries Ltd.

Provide EV/S
for Dwarikesh Sugar Industries Ltd.

Provide EV/GP
for Dwarikesh Sugar Industries Ltd.

Provide EV/EBITDA
for Dwarikesh Sugar Industries Ltd.

Provide EV/EBIT
for Dwarikesh Sugar Industries Ltd.

Provide EV/OCF
for Dwarikesh Sugar Industries Ltd.

Provide EV/FCFF
for Dwarikesh Sugar Industries Ltd.

Provide EV/IC
for Dwarikesh Sugar Industries Ltd.

Show me price targets
for Dwarikesh Sugar Industries Ltd made by professional analysts.

What are the Revenue projections
for Dwarikesh Sugar Industries Ltd?

How accurate were the past Revenue estimates
for Dwarikesh Sugar Industries Ltd?

What are the Net Income projections
for Dwarikesh Sugar Industries Ltd?

How accurate were the past Net Income estimates
for Dwarikesh Sugar Industries Ltd?

What are the EPS projections
for Dwarikesh Sugar Industries Ltd?

How accurate were the past EPS estimates
for Dwarikesh Sugar Industries Ltd?

What are the EBIT projections
for Dwarikesh Sugar Industries Ltd?

How accurate were the past EBIT estimates
for Dwarikesh Sugar Industries Ltd?

Compare the revenue forecasts
for Dwarikesh Sugar Industries Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Dwarikesh Sugar Industries Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Dwarikesh Sugar Industries Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Dwarikesh Sugar Industries Ltd compared to its peers.

Compare the P/E ratios
of Dwarikesh Sugar Industries Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Dwarikesh Sugar Industries Ltd with its peers.

Analyze the financial leverage
of Dwarikesh Sugar Industries Ltd compared to its main competitors.

Show all profitability ratios
for Dwarikesh Sugar Industries Ltd.

Provide ROE
for Dwarikesh Sugar Industries Ltd.

Provide ROA
for Dwarikesh Sugar Industries Ltd.

Provide ROIC
for Dwarikesh Sugar Industries Ltd.

Provide ROCE
for Dwarikesh Sugar Industries Ltd.

Provide Gross Margin
for Dwarikesh Sugar Industries Ltd.

Provide Operating Margin
for Dwarikesh Sugar Industries Ltd.

Provide Net Margin
for Dwarikesh Sugar Industries Ltd.

Provide FCF Margin
for Dwarikesh Sugar Industries Ltd.

Show all solvency ratios
for Dwarikesh Sugar Industries Ltd.

Provide D/E Ratio
for Dwarikesh Sugar Industries Ltd.

Provide D/A Ratio
for Dwarikesh Sugar Industries Ltd.

Provide Interest Coverage Ratio
for Dwarikesh Sugar Industries Ltd.

Provide Altman Z-Score Ratio
for Dwarikesh Sugar Industries Ltd.

Provide Quick Ratio
for Dwarikesh Sugar Industries Ltd.

Provide Current Ratio
for Dwarikesh Sugar Industries Ltd.

Provide Cash Ratio
for Dwarikesh Sugar Industries Ltd.

What is the historical Revenue growth
over the last 5 years for Dwarikesh Sugar Industries Ltd?

What is the historical Net Income growth
over the last 5 years for Dwarikesh Sugar Industries Ltd?

What is the current Free Cash Flow
of Dwarikesh Sugar Industries Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Dwarikesh Sugar Industries Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dwarikesh Sugar Industries Ltd

Current Assets 4.8B
Cash & Short-Term Investments 2.2B
Receivables 10m
Other Current Assets 2.6B
Non-Current Assets 5.7B
Long-Term Investments 18.2m
PP&E 5.7B
Other Non-Current Assets 35m
Current Liabilities 1.4B
Accounts Payable 67.3m
Other Current Liabilities 1.3B
Non-Current Liabilities 1.6B
Long-Term Debt 1.2B
Other Non-Current Liabilities 433.6m
Efficiency

Earnings Waterfall
Dwarikesh Sugar Industries Ltd

Revenue
12.8B INR
Cost of Revenue
-9.8B INR
Gross Profit
3B INR
Operating Expenses
-2.7B INR
Operating Income
275.7m INR
Other Expenses
-286.6m INR
Net Income
-10.9m INR

Free Cash Flow Analysis
Dwarikesh Sugar Industries Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

DWARKESH Profitability Score
Profitability Due Diligence

Dwarikesh Sugar Industries Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Negative Free Cash Flow
Positive Gross Profit
Positive 3-Year Average ROE
Positive 3-Year Average ROIC
44/100
Profitability
Score

Dwarikesh Sugar Industries Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

DWARKESH Solvency Score
Solvency Due Diligence

Dwarikesh Sugar Industries Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
68/100
Solvency
Score

Dwarikesh Sugar Industries Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DWARKESH Price Targets Summary
Dwarikesh Sugar Industries Ltd

Wall Street analysts forecast DWARKESH stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DWARKESH is 79.56 INR with a low forecast of 70.7 INR and a high forecast of 90.3 INR.

Lowest
Price Target
70.7 INR
14% Upside
Average
Price Target
79.56 INR
28% Upside
Highest
Price Target
90.3 INR
46% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DWARKESH?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DWARKESH is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Dwarikesh Sugar Industries Ltd Logo
Dwarikesh Sugar Industries Ltd

Country

India

Industry

Food Products

Market Cap

11.5B INR

Dividend Yield

0%

Description

Dwarikesh Sugar Industries Ltd. engages in the manufacture and refining of sugar from sugarcane. The company is headquartered in Mumbai, Maharashtra and currently employs 771 full-time employees. The company went IPO on 2005-01-03. The Company’s segments include Sugar, Co-generation and Distillery. The firm also manufactures hand sanitizer. The firm's sugar manufacturing units have a combined production capacity of approximately 21,500 tons of sugarcane per day. The company possessed an installed capacity to manufacture over 130 kiloliters of industrial alcohol per day and also co-generated over 91 megawatts (MW) of renewable power. Its distillery capacity is approximately 162.5 kiloliters per day (KLPD). The firm has its presence in diversified fields, such as sugar manufacturing, power and ethanol/industrial alcohol production. The company has over three sugar manufacturing units: Dwarikesh Nagar and Dwarikesh Puram, which are located in Bijnor District of Uttar Pradesh (U.P), and a Dwarikesh Dham, which is located in Bareilly District (U.P).

Contact

MAHARASHTRA
Mumbai
511, Maker Chambers V,, 221, Nariman Point,
+912222832468
www.dwarikesh.com

IPO

2005-01-03

Employees

771

Officers

Founder & Executive Chairman
Mr. Gautam Radheshyam Morarka
MD, Company Secretary & Chief Compliance Officer
Mr. Balkishan Jawarilal Maheshwari
MD & Executive Director
Mr. Vijay Sitaram Banka
Chief Financial Officer
Mr. Sunil Kumar Goel
President of Corporate Affairs
Ms. Priyanka Gautam Morarka BMS, M.B.A.
General Manager of Human Resources Department
Mr. Sharvan Kumar Sharma
Show More
Senior Executive Vice President (Corporate)
Mr. Salil Swaroop Arya
Senior Executive Vice President of Works ? Dwarikesh Dham
Mr. R. K. Gupta
Show Less

See Also

Discover More
What is the Intrinsic Value of one DWARKESH stock?

The intrinsic value of one DWARKESH stock under the Base Case scenario is 71.82 INR.

Is DWARKESH stock undervalued or overvalued?

Compared to the current market price of 61.95 INR, Dwarikesh Sugar Industries Ltd is Undervalued by 14%.

Back to Top