Dwarikesh Sugar Industries Ltd
NSE:DWARKESH

Watchlist Manager
Dwarikesh Sugar Industries Ltd Logo
Dwarikesh Sugar Industries Ltd
NSE:DWARKESH
Watchlist
Price: 33.6 INR -2.33% Market Closed
Market Cap: 6.2B INR

Income Statement

Earnings Waterfall
Dwarikesh Sugar Industries Ltd

Income Statement
Dwarikesh Sugar Industries Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
160
211
283
388
495
604
657
663
616
538
474
449
463
488
531
570
505
634
678
743
659
810
774
743
695
0
0
0
0
0
636
0
0
0
451
0
0
0
409
0
0
0
176
0
0
0
143
0
0
0
246
0
0
0
406
0
0
0
260
0
0
0
210
0
0
0
167
0
0
0
0
0
0
Revenue
2 269
N/A
2 243
-1%
2 472
+10%
2 427
-2%
2 727
+12%
3 335
+22%
3 379
+1%
4 410
+30%
4 619
+5%
5 048
+9%
5 730
+14%
5 628
-2%
5 551
-1%
5 656
+2%
5 762
+2%
5 673
-2%
5 931
+5%
5 559
-6%
5 778
+4%
6 100
+6%
6 986
+15%
7 974
+14%
8 518
+7%
9 307
+9%
9 276
0%
8 737
-6%
8 583
-2%
8 758
+2%
7 770
-11%
7 475
-4%
11 361
+52%
6 559
-42%
7 143
+9%
7 734
+8%
7 943
+3%
8 999
+13%
9 984
+11%
10 174
+2%
12 561
+23%
14 729
+17%
15 330
+4%
15 738
+3%
14 583
-7%
13 151
-10%
12 631
-4%
12 223
-3%
10 841
-11%
10 867
+0%
9 981
-8%
10 856
+9%
13 361
+23%
13 975
+5%
16 390
+17%
17 006
+4%
18 388
+8%
17 947
-2%
18 831
+5%
21 033
+12%
19 787
-6%
22 332
+13%
22 676
+2%
20 500
-10%
21 030
+3%
20 277
-4%
19 331
-5%
18 622
-4%
17 096
-8%
14 796
-13%
12 802
-13%
12 800
0%
13 589
+6%
14 231
+5%
14 230
0%
Gross Profit
Cost of Revenue
(1 851)
(1 974)
(2 017)
(1 869)
(1 908)
(2 121)
(2 097)
(2 827)
(2 982)
(3 194)
(4 101)
(4 067)
(4 460)
(4 877)
(4 540)
(4 643)
(4 659)
(4 368)
(4 585)
(4 832)
(5 508)
(6 029)
(6 808)
(7 484)
(7 876)
(7 681)
(7 134)
(7 324)
(6 262)
(5 877)
(9 175)
(5 921)
(5 910)
(6 211)
(5 886)
(5 990)
(7 032)
(6 716)
(8 659)
(10 227)
(10 851)
(11 573)
(11 502)
(10 816)
(10 280)
(10 073)
(8 099)
(8 074)
(7 367)
(7 994)
(10 418)
(10 640)
(12 667)
(13 280)
(14 483)
(13 841)
(14 335)
(16 027)
(14 799)
(17 020)
(17 730)
(15 806)
(16 550)
(15 525)
(14 612)
(13 935)
(12 820)
(11 153)
(9 801)
(9 894)
(10 494)
(10 914)
(11 084)
Gross Profit
418
N/A
270
-36%
455
+69%
558
+23%
818
+47%
1 214
+48%
1 282
+6%
1 583
+23%
1 637
+3%
1 854
+13%
1 629
-12%
1 561
-4%
1 090
-30%
780
-28%
1 222
+57%
1 030
-16%
1 272
+24%
1 190
-6%
1 193
+0%
1 268
+6%
1 478
+17%
1 946
+32%
1 710
-12%
1 824
+7%
1 400
-23%
1 056
-25%
1 449
+37%
1 434
-1%
1 507
+5%
1 598
+6%
2 186
+37%
638
-71%
1 233
+93%
1 523
+23%
2 057
+35%
3 009
+46%
2 952
-2%
3 458
+17%
3 902
+13%
4 503
+15%
4 479
-1%
4 165
-7%
3 081
-26%
2 335
-24%
2 351
+1%
2 150
-9%
2 742
+28%
2 794
+2%
2 614
-6%
2 862
+9%
2 943
+3%
3 336
+13%
3 723
+12%
3 726
+0%
3 905
+5%
4 106
+5%
4 496
+9%
5 006
+11%
4 988
0%
5 312
+6%
4 945
-7%
4 694
-5%
4 479
-5%
4 752
+6%
4 719
-1%
4 687
-1%
4 276
-9%
3 643
-15%
3 001
-18%
2 905
-3%
3 095
+7%
3 317
+7%
3 145
-5%
Operating Income
Operating Expenses
(374)
(379)
(449)
(535)
(621)
(729)
(733)
(729)
(721)
(730)
(819)
(850)
(782)
(813)
(790)
(807)
(854)
(1 034)
(1 020)
(982)
(867)
(1 013)
(1 034)
(1 059)
(1 143)
(1 147)
(1 168)
(1 179)
(1 075)
(1 090)
(1 726)
(1 121)
(1 169)
(1 201)
(1 272)
(1 303)
(1 383)
(1 535)
(1 468)
(1 656)
(1 707)
(1 734)
(1 980)
(1 732)
(1 903)
(1 841)
(1 781)
(1 922)
(1 759)
(1 882)
(1 940)
(2 223)
(2 356)
(2 385)
(2 294)
(2 421)
(2 523)
(2 721)
(2 518)
(2 668)
(2 792)
(2 849)
(2 828)
(3 091)
(3 056)
(3 031)
(2 746)
(2 861)
(2 725)
(2 605)
(2 444)
(2 653)
(2 663)
Selling, General & Administrative
(241)
(178)
(205)
(234)
(326)
(260)
(263)
(270)
(392)
(296)
(316)
(326)
(461)
(342)
(333)
(346)
(464)
(367)
(382)
(364)
(485)
(388)
(403)
(417)
(403)
(430)
(437)
(441)
(442)
(430)
(714)
(456)
(472)
(493)
(497)
(499)
(506)
(571)
(1 064)
(753)
(798)
(794)
(1 540)
(701)
(692)
(677)
(1 367)
(727)
(745)
(780)
(1 488)
(821)
(841)
(863)
(1 778)
(934)
(958)
(1 015)
(963)
(948)
(1 080)
(1 084)
(2 269)
(1 207)
(1 137)
(1 171)
(2 185)
(1 155)
(1 140)
(1 128)
(1 920)
(1 121)
(1 131)
Depreciation & Amortization
(133)
(130)
(180)
(238)
(294)
(350)
(348)
(339)
(330)
(321)
(320)
(320)
(321)
(325)
(326)
(326)
(327)
(329)
(329)
(330)
(329)
(330)
(331)
(331)
(331)
(325)
(326)
(322)
(317)
(315)
(472)
(311)
(319)
(321)
(297)
(305)
(294)
(289)
(299)
(299)
(299)
(317)
(324)
(331)
(339)
(326)
(329)
(332)
(333)
(353)
(359)
(386)
(404)
(407)
(409)
(411)
(415)
(422)
(436)
(442)
(469)
(492)
(500)
(522)
(524)
(527)
(522)
(520)
(509)
(497)
(487)
(487)
(486)
Other Operating Expenses
0
(71)
(64)
(64)
0
(119)
(123)
(121)
0
(113)
(183)
(203)
0
(146)
(131)
(135)
(63)
(338)
(309)
(288)
(54)
(295)
(300)
(312)
(410)
(392)
(405)
(417)
(316)
(345)
(540)
(355)
(379)
(387)
(478)
(499)
(582)
(674)
(105)
(604)
(610)
(622)
(116)
(700)
(872)
(838)
(85)
(862)
(681)
(749)
(94)
(1 016)
(1 111)
(1 116)
(108)
(1 076)
(1 150)
(1 284)
(1 118)
(1 278)
(1 243)
(1 274)
(60)
(1 362)
(1 395)
(1 334)
(39)
(1 187)
(1 077)
(981)
(37)
(1 044)
(1 046)
Operating Income
45
N/A
(110)
N/A
6
N/A
22
+256%
198
+784%
485
+145%
549
+13%
853
+55%
916
+7%
1 124
+23%
810
-28%
712
-12%
309
-57%
(33)
N/A
432
N/A
223
-48%
418
+88%
157
-62%
174
+11%
286
+65%
611
+114%
933
+53%
676
-28%
765
+13%
257
-66%
(91)
N/A
282
N/A
255
-10%
433
+70%
508
+17%
459
-10%
(483)
N/A
64
N/A
322
+402%
785
+144%
1 705
+117%
1 569
-8%
1 924
+23%
2 435
+27%
2 847
+17%
2 772
-3%
2 432
-12%
1 101
-55%
603
-45%
448
-26%
309
-31%
961
+212%
872
-9%
855
-2%
980
+15%
1 003
+2%
1 113
+11%
1 367
+23%
1 341
-2%
1 611
+20%
1 685
+5%
1 973
+17%
2 285
+16%
2 470
+8%
2 644
+7%
2 154
-19%
1 845
-14%
1 651
-10%
1 661
+1%
1 663
+0%
1 655
0%
1 530
-8%
782
-49%
276
-65%
300
+9%
650
+117%
664
+2%
483
-27%
Pre-Tax Income
Interest Income Expense
(174)
(211)
(283)
(388)
(494)
(604)
(658)
(663)
(616)
(538)
(474)
(449)
(462)
(488)
(531)
(570)
(581)
(634)
(678)
(743)
(772)
(810)
(774)
(743)
(695)
(652)
(627)
(550)
(492)
(482)
(731)
(532)
(545)
(534)
(504)
(524)
(533)
(527)
(439)
(458)
(370)
(314)
(196)
(220)
(201)
(199)
(109)
(242)
(295)
(316)
(256)
(378)
(432)
(477)
(369)
(463)
(421)
(363)
(317)
(290)
(265)
(286)
(75)
(236)
(209)
(192)
(65)
(202)
(193)
(177)
(107)
(183)
(174)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
39
49
49
49
32
32
0
32
(1)
0
0
0
0
0
0
0
(10)
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
(3)
0
0
0
(3)
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
(1)
0
0
0
(1)
0
0
0
0
0
0
0
(3)
0
0
0
(0)
0
0
0
0
0
0
Total Other Income
2
10
6
4
3
6
11
14
15
16
16
19
19
17
12
5
(14)
4
22
22
5
122
104
110
121
42
42
37
19
14
6
92
88
81
74
41
159
189
60
135
36
90
118
156
149
380
255
371
372
68
(21)
43
44
72
(43)
77
71
41
33
43
59
128
(45)
124
133
114
(22)
119
107
83
(17)
63
67
Pre-Tax Income
(129)
N/A
(311)
-141%
(270)
+13%
(362)
-34%
(293)
+19%
(114)
+61%
(98)
+14%
204
N/A
314
+54%
602
+92%
352
-42%
282
-20%
(134)
N/A
(504)
-276%
(87)
+83%
(343)
-293%
(177)
+48%
(473)
-167%
(482)
-2%
(435)
+10%
(156)
+64%
244
N/A
5
-98%
132
+2 534%
(319)
N/A
(702)
-120%
(303)
+57%
(258)
+15%
(40)
+84%
41
N/A
(266)
N/A
(924)
-247%
(393)
+57%
(130)
+67%
394
N/A
1 271
+223%
1 244
-2%
1 634
+31%
2 087
+28%
2 556
+22%
2 438
-5%
2 240
-8%
1 022
-54%
539
-47%
395
-27%
490
+24%
1 109
+127%
1 001
-10%
933
-7%
732
-22%
716
-2%
778
+9%
978
+26%
936
-4%
1 198
+28%
1 299
+8%
1 624
+25%
1 962
+21%
2 187
+11%
2 397
+10%
1 947
-19%
1 687
-13%
1 525
-10%
1 549
+2%
1 586
+2%
1 578
-1%
1 440
-9%
699
-51%
189
-73%
206
+9%
525
+154%
544
+4%
375
-31%
Net Income
Tax Provision
66
71
98
98
45
46
42
42
(63)
(63)
(119)
(119)
43
43
32
32
45
45
146
146
43
43
(7)
(7)
126
126
105
105
(18)
(18)
98
117
117
117
(4)
(4)
(4)
(4)
(526)
(718)
(666)
(674)
(7)
190
114
46
(158)
(158)
(123)
(117)
(113)
(193)
(263)
(192)
(283)
(294)
(399)
(524)
(635)
(719)
(587)
(510)
(477)
(492)
(505)
(503)
(605)
(367)
(200)
(208)
(291)
(307)
(225)
Income from Continuing Operations
(63)
(240)
(173)
(265)
(248)
(69)
(56)
246
251
540
232
162
(91)
(461)
(55)
(311)
(132)
(428)
(336)
(289)
(113)
287
(2)
125
(194)
(576)
(197)
(153)
(58)
23
(168)
(807)
(276)
(14)
390
1 267
1 239
1 630
1 561
1 839
1 772
1 566
1 014
729
509
536
951
843
809
615
603
585
715
744
915
1 005
1 224
1 438
1 552
1 678
1 360
1 177
1 048
1 057
1 082
1 074
835
332
(11)
(2)
233
237
151
Net Income (Common)
(66)
N/A
(240)
-263%
(173)
+28%
(265)
-53%
(261)
+1%
(82)
+69%
(69)
+15%
233
N/A
235
+1%
524
+123%
217
-59%
147
-32%
(106)
N/A
(477)
-350%
(71)
+85%
(326)
-362%
(147)
+55%
(444)
-202%
(352)
+21%
(305)
+13%
(129)
+58%
272
N/A
(17)
N/A
109
N/A
(194)
N/A
(576)
-197%
(197)
+66%
(153)
+23%
(58)
+62%
23
N/A
(215)
N/A
(855)
-298%
(324)
+62%
(61)
+81%
359
N/A
1 236
+244%
1 209
-2%
1 599
+32%
1 561
-2%
1 839
+18%
1 772
-4%
1 566
-12%
1 014
-35%
729
-28%
509
-30%
536
+5%
951
+78%
843
-11%
809
-4%
615
-24%
735
+19%
716
-3%
846
+18%
876
+3%
915
+4%
1 005
+10%
1 224
+22%
1 438
+17%
1 552
+8%
1 678
+8%
1 360
-19%
1 177
-13%
1 048
-11%
1 057
+1%
1 082
+2%
1 074
-1%
835
-22%
332
-60%
(11)
N/A
(2)
+85%
233
N/A
237
+1%
151
-36%
EPS (Diluted)
-0.43
N/A
-1.55
-260%
-1.01
+35%
-1.62
-60%
-1.63
-1%
-0.5
+69%
-0.43
+14%
1.43
N/A
1.42
-1%
3.22
+127%
1.34
-58%
0.91
-32%
-0.65
N/A
-2.91
-348%
-0.42
+86%
-1.99
-374%
-0.9
+55%
-2.71
-201%
-2.15
+21%
-1.86
+13%
-0.79
+58%
1.67
N/A
-0.14
N/A
0.67
N/A
-1.19
N/A
-3.53
-197%
-1.2
+66%
-0.93
+22%
-0.35
+62%
0.14
N/A
-1.32
N/A
-5.25
-298%
-2
+62%
-0.39
+81%
2.2
N/A
7.57
+244%
7.36
-3%
8.49
+15%
8.87
+4%
9.76
+10%
9.42
-3%
8.31
-12%
5.39
-35%
3.87
-28%
2.7
-30%
2.84
+5%
5.05
+78%
4.48
-11%
4.3
-4%
3.27
-24%
3.9
+19%
3.8
-3%
4.48
+18%
4.68
+4%
4.86
+4%
5.34
+10%
6.5
+22%
7.63
+17%
8.24
+8%
8.92
+8%
7.28
-18%
6.25
-14%
5.57
-11%
5.63
+1%
5.79
+3%
5.69
-2%
4.44
-22%
1.77
-60%
-0.07
N/A
-0.01
+86%
1.26
N/A
1.28
+2%
0.81
-37%