Dwarikesh Sugar Industries Ltd
NSE:DWARKESH

Watchlist Manager
Dwarikesh Sugar Industries Ltd Logo
Dwarikesh Sugar Industries Ltd
NSE:DWARKESH
Watchlist
Price: 58.16 INR -0.62%
Market Cap: 10.8B INR
Have any thoughts about
Dwarikesh Sugar Industries Ltd?
Write Note

Income Statement

Earnings Waterfall
Dwarikesh Sugar Industries Ltd

Revenue
12.8B INR
Cost of Revenue
-9.8B INR
Gross Profit
3B INR
Operating Expenses
-2.7B INR
Operating Income
275.7m INR
Other Expenses
-286.6m INR
Net Income
-10.9m INR

Income Statement
Dwarikesh Sugar Industries Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
7 770
N/A
7 475
-4%
11 361
+52%
6 559
-42%
7 143
+9%
7 734
+8%
7 943
+3%
8 999
+13%
9 984
+11%
10 174
+2%
12 561
+23%
14 729
+17%
15 330
+4%
15 738
+3%
14 583
-7%
13 151
-10%
12 631
-4%
12 223
-3%
10 841
-11%
10 867
+0%
9 981
-8%
10 856
+9%
13 361
+23%
13 975
+5%
16 390
+17%
17 006
+4%
18 388
+8%
17 947
-2%
18 831
+5%
21 033
+12%
19 787
-6%
22 332
+13%
22 676
+2%
20 500
-10%
21 030
+3%
20 277
-4%
19 331
-5%
18 622
-4%
17 096
-8%
14 796
-13%
12 802
-13%
Gross Profit
Cost of Revenue
(6 262)
(5 877)
(9 175)
(5 921)
(5 910)
(6 211)
(5 886)
(5 990)
(7 032)
(6 716)
(8 659)
(10 227)
(10 851)
(11 573)
(11 502)
(10 816)
(10 280)
(10 073)
(8 099)
(8 074)
(7 367)
(7 994)
(10 418)
(10 640)
(12 667)
(13 280)
(14 483)
(13 841)
(14 335)
(16 027)
(14 799)
(17 020)
(17 730)
(15 806)
(16 550)
(15 525)
(14 612)
(13 935)
(12 820)
(11 153)
(9 801)
Gross Profit
1 507
N/A
1 598
+6%
2 186
+37%
638
-71%
1 233
+93%
1 523
+23%
2 057
+35%
3 009
+46%
2 952
-2%
3 458
+17%
3 902
+13%
4 503
+15%
4 479
-1%
4 165
-7%
3 081
-26%
2 335
-24%
2 351
+1%
2 150
-9%
2 742
+28%
2 794
+2%
2 614
-6%
2 862
+9%
2 943
+3%
3 336
+13%
3 723
+12%
3 726
+0%
3 905
+5%
4 106
+5%
4 496
+9%
5 006
+11%
4 988
0%
5 312
+6%
4 945
-7%
4 694
-5%
4 479
-5%
4 752
+6%
4 719
-1%
4 687
-1%
4 276
-9%
3 643
-15%
3 001
-18%
Operating Income
Operating Expenses
(1 075)
(1 090)
(1 726)
(1 121)
(1 169)
(1 201)
(1 272)
(1 303)
(1 383)
(1 535)
(1 468)
(1 656)
(1 707)
(1 734)
(1 980)
(1 732)
(1 903)
(1 841)
(1 781)
(1 922)
(1 759)
(1 882)
(1 940)
(2 223)
(2 356)
(2 385)
(2 294)
(2 421)
(2 523)
(2 721)
(2 518)
(2 668)
(2 792)
(2 849)
(2 828)
(3 091)
(3 056)
(3 031)
(2 746)
(2 861)
(2 725)
Selling, General & Administrative
(442)
(430)
(714)
(456)
(472)
(493)
(497)
(499)
(506)
(571)
(1 064)
(753)
(798)
(794)
(1 540)
(701)
(692)
(677)
(1 367)
(727)
(745)
(780)
(1 488)
(821)
(841)
(863)
(1 778)
(934)
(958)
(1 015)
(963)
(948)
(1 080)
(1 084)
(2 269)
(1 207)
(1 137)
(1 171)
(2 185)
(1 155)
(1 140)
Depreciation & Amortization
(317)
(315)
(472)
(311)
(319)
(321)
(297)
(305)
(294)
(289)
(299)
(299)
(299)
(317)
(324)
(331)
(339)
(326)
(329)
(332)
(333)
(353)
(359)
(386)
(404)
(407)
(409)
(411)
(415)
(422)
(436)
(442)
(469)
(492)
(500)
(522)
(524)
(527)
(522)
(520)
(509)
Other Operating Expenses
(316)
(345)
(540)
(355)
(379)
(387)
(478)
(499)
(582)
(674)
(105)
(604)
(610)
(622)
(116)
(700)
(872)
(838)
(85)
(862)
(681)
(749)
(94)
(1 016)
(1 111)
(1 116)
(108)
(1 076)
(1 150)
(1 284)
(1 118)
(1 278)
(1 243)
(1 274)
(60)
(1 362)
(1 395)
(1 334)
(39)
(1 187)
(1 077)
Operating Income
433
N/A
508
+17%
459
-10%
(483)
N/A
64
N/A
322
+402%
785
+144%
1 705
+117%
1 569
-8%
1 924
+23%
2 435
+27%
2 847
+17%
2 772
-3%
2 432
-12%
1 101
-55%
603
-45%
448
-26%
309
-31%
961
+212%
872
-9%
855
-2%
980
+15%
1 003
+2%
1 113
+11%
1 367
+23%
1 341
-2%
1 611
+20%
1 685
+5%
1 973
+17%
2 285
+16%
2 470
+8%
2 644
+7%
2 154
-19%
1 845
-14%
1 651
-10%
1 661
+1%
1 663
+0%
1 655
0%
1 530
-8%
782
-49%
276
-65%
Pre-Tax Income
Interest Income Expense
(492)
(482)
(731)
(532)
(545)
(534)
(504)
(524)
(533)
(527)
(439)
(458)
(370)
(314)
(196)
(220)
(201)
(199)
(109)
(242)
(295)
(316)
(256)
(378)
(432)
(477)
(369)
(463)
(421)
(363)
(317)
(290)
(265)
(286)
(75)
(236)
(209)
(192)
(65)
(202)
(193)
Non-Reccuring Items
0
0
0
0
0
0
39
49
49
49
32
32
0
32
(1)
0
0
0
0
0
0
0
(10)
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
(3)
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
(1)
0
0
0
(1)
0
0
0
0
0
0
0
(3)
0
0
0
(0)
0
0
Total Other Income
19
14
6
92
88
81
74
41
159
189
60
135
36
90
118
156
149
380
255
371
372
68
(21)
43
44
72
(43)
77
71
41
33
43
59
128
(45)
124
133
114
(22)
119
107
Pre-Tax Income
(40)
N/A
41
N/A
(266)
N/A
(924)
-247%
(393)
+57%
(130)
+67%
394
N/A
1 271
+223%
1 244
-2%
1 634
+31%
2 087
+28%
2 556
+22%
2 438
-5%
2 240
-8%
1 022
-54%
539
-47%
395
-27%
490
+24%
1 109
+127%
1 001
-10%
933
-7%
732
-22%
716
-2%
778
+9%
978
+26%
936
-4%
1 198
+28%
1 299
+8%
1 624
+25%
1 962
+21%
2 187
+11%
2 397
+10%
1 947
-19%
1 687
-13%
1 525
-10%
1 549
+2%
1 586
+2%
1 578
-1%
1 440
-9%
699
-51%
189
-73%
Net Income
Tax Provision
(18)
(18)
98
117
117
117
(4)
(4)
(4)
(4)
(526)
(718)
(666)
(674)
(7)
190
114
46
(158)
(158)
(123)
(117)
(113)
(193)
(263)
(192)
(283)
(294)
(399)
(524)
(635)
(719)
(587)
(510)
(477)
(492)
(505)
(503)
(605)
(367)
(200)
Income from Continuing Operations
(58)
23
(168)
(807)
(276)
(14)
390
1 267
1 239
1 630
1 561
1 839
1 772
1 566
1 014
729
509
536
951
843
809
615
603
585
715
744
915
1 005
1 224
1 438
1 552
1 678
1 360
1 177
1 048
1 057
1 082
1 074
835
332
(11)
Net Income (Common)
(58)
N/A
23
N/A
(215)
N/A
(855)
-298%
(324)
+62%
(61)
+81%
359
N/A
1 236
+244%
1 209
-2%
1 599
+32%
1 561
-2%
1 839
+18%
1 772
-4%
1 566
-12%
1 014
-35%
729
-28%
509
-30%
536
+5%
951
+78%
843
-11%
809
-4%
615
-24%
735
+19%
716
-3%
846
+18%
876
+3%
915
+4%
1 005
+10%
1 224
+22%
1 438
+17%
1 552
+8%
1 678
+8%
1 360
-19%
1 177
-13%
1 048
-11%
1 057
+1%
1 082
+2%
1 074
-1%
835
-22%
332
-60%
(11)
N/A
EPS (Diluted)
-0.35
N/A
0.14
N/A
-1.32
N/A
-5.25
-298%
-2
+62%
-0.39
+81%
2.2
N/A
7.57
+244%
7.36
-3%
8.49
+15%
8.87
+4%
9.76
+10%
9.42
-3%
8.31
-12%
5.39
-35%
3.87
-28%
2.7
-30%
2.84
+5%
5.05
+78%
4.48
-11%
4.3
-4%
3.27
-24%
3.9
+19%
3.8
-3%
4.48
+18%
4.68
+4%
4.86
+4%
5.34
+10%
6.5
+22%
7.63
+17%
8.24
+8%
8.92
+8%
7.28
-18%
6.25
-14%
5.57
-11%
5.63
+1%
5.79
+3%
5.69
-2%
4.44
-22%
1.77
-60%
-0.07
N/A

See Also

Discover More