DLF Ltd
NSE:DLF

Watchlist Manager
DLF Ltd Logo
DLF Ltd
NSE:DLF
Watchlist
Price: 803.4 INR 3.81% Market Closed
Market Cap: 2T INR
Have any thoughts about
DLF Ltd?
Write Note

Relative Value

The Relative Value of one DLF stock under the Base Case scenario is 584.26 INR. Compared to the current market price of 803.4 INR, DLF Ltd is Overvalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DLF Relative Value
Base Case
584.26 INR
Overvaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
3
Median 3Y
18.5
Median 5Y
15.7
Industry
3.7
Forward
25.4
vs History
57
vs Industry
7
Median 3Y
59.1
Median 5Y
55.2
Industry
16.6
Forward
53.5
vs History
28
vs Industry
4
Median 3Y
40.6
Median 5Y
48.1
Industry
11.2
vs History
49
vs Industry
7
Median 3Y
77.3
Median 5Y
55
Industry
13.3
vs History
15
vs Industry
4
Median 3Y
2.9
Median 5Y
2.5
Industry
0.9
vs History
17
vs Industry
5
Median 3Y
18.4
Median 5Y
15.7
Industry
6.7
Forward
25.3
vs History
17
vs Industry
5
Median 3Y
34.1
Median 5Y
29.5
Industry
12
vs History
17
vs Industry
4
Median 3Y
58.5
Median 5Y
53
Industry
16
Forward
73.3
vs History
17
vs Industry
4
Median 3Y
64
Median 5Y
58.7
Industry
19.2
Forward
67.8
vs History
31
vs Industry
6
Median 3Y
40.4
Median 5Y
49.5
Industry
18.6
vs History
33
vs Industry
7
Median 3Y
42.7
Median 5Y
50.4
Industry
20
vs History
15
vs Industry
3
Median 3Y
2.2
Median 5Y
1.9
Industry
0.7

Multiples Across Competitors

DLF Competitors Multiples
DLF Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
DLF Ltd
NSE:DLF
2T INR 28.4 55.2 99.1 107.1
HK
Sun Hung Kai Properties Ltd
HKEX:16
221.1B HKD 3.1 11.6 12 12
JP
Mitsui Fudosan Co Ltd
TSE:8801
3.5T JPY 1.5 19.1 16 22.7
JP
Daiwa House Industry Co Ltd
TSE:1925
3T JPY 0.6 9.1 7.6 9.5
JP
Mitsubishi Estate Co Ltd
TSE:8802
2.7T JPY 1.7 15.2 11.7 15.7
JP
Sumitomo Realty & Development Co Ltd
TSE:8830
2.2T JPY 2.2 12 16.8 21.6
HK
Swire Pacific Ltd
HKEX:19
90.1B HKD 1.1 3.2 13.1 13.1
HK
Wharf Holdings Ltd
HKEX:4
67.4B HKD 3.8 -28.2 10.7 10.7
PH
Ayala Land Inc
XPHS:ALI
443.6B PHP 2.7 17 10.9 12.9
JP
Daito Trust Construction Co Ltd
TSE:1878
1.1T JPY 0.6 13.1 6.3 7.2
IN
Phoenix Mills Ltd
NSE:PHOENIXLTD
581.6B INR 14.3 53.3 27.1 30.9

See Also

Discover More
Back to Top