DLF Ltd
NSE:DLF

Watchlist Manager
DLF Ltd Logo
DLF Ltd
NSE:DLF
Watchlist
Price: 844.25 INR 1.63% Market Closed
Market Cap: 2.1T INR
Have any thoughts about
DLF Ltd?
Write Note

Relative Value

The Relative Value of one DLF stock under the Base Case scenario is 549.31 INR. Compared to the current market price of 844.25 INR, DLF Ltd is Overvalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DLF Relative Value
Base Case
549.31 INR
Overvaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
3
Median 3Y
20.7
Median 5Y
15.8
Industry
3.6
Forward
26.7
vs History
46
vs Industry
7
Median 3Y
59.1
Median 5Y
56.5
Industry
16.7
Forward
56.2
vs History
26
vs Industry
4
Median 3Y
40.6
Median 5Y
48.9
Industry
10.9
vs History
41
vs Industry
7
Median 3Y
71.3
Median 5Y
55.8
Industry
13.3
vs History
11
vs Industry
4
Median 3Y
3.1
Median 5Y
2.5
Industry
0.8
vs History
15
vs Industry
5
Median 3Y
20.6
Median 5Y
16
Industry
6.6
Forward
26.6
vs History
14
vs Industry
5
Median 3Y
34.1
Median 5Y
30.2
Industry
11.9
vs History
12
vs Industry
4
Median 3Y
65.3
Median 5Y
53.1
Industry
15.8
Forward
77
vs History
12
vs Industry
4
Median 3Y
71.2
Median 5Y
58.9
Industry
19
Forward
75.2
vs History
26
vs Industry
6
Median 3Y
40.4
Median 5Y
49.9
Industry
18.5
vs History
30
vs Industry
7
Median 3Y
42.7
Median 5Y
50.8
Industry
20.1
vs History
11
vs Industry
3
Median 3Y
2.4
Median 5Y
1.9
Industry
0.7

Multiples Across Competitors

DLF Competitors Multiples
DLF Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
DLF Ltd
NSE:DLF
2.1T INR 29.9 58 104.2 112.6
HK
Sun Hung Kai Properties Ltd
HKEX:16
211.7B HKD 3 11.1 11.6 11.6
JP
Mitsui Fudosan Co Ltd
TSE:8801
3.5T JPY 1.5 18.9 16 22.6
JP
Daiwa House Industry Co Ltd
TSE:1925
3T JPY 0.6 10.1 7.5 9.5
JP
Mitsubishi Estate Co Ltd
TSE:8802
2.7T JPY 1.7 15.3 11.5 15.4
JP
Sumitomo Realty & Development Co Ltd
TSE:8830
2.3T JPY 2.3 12.7 17.1 22
HK
Swire Pacific Ltd
HKEX:19
98.5B HKD 1.2 3.5 13.9 13.9
HK
Wharf Holdings Ltd
HKEX:4
64.3B HKD 3.6 -26.9 10.2 10.2
JP
Daito Trust Construction Co Ltd
TSE:1878
1.2T JPY 0.6 13.5 6.5 7.5
IN
Phoenix Mills Ltd
NSE:PHOENIXLTD
591.6B INR 14.4 56 27.5 31.7
PH
Ayala Land Inc
XPHS:ALI
386.6B PHP 2.2 14.2 10 11.9

See Also

Discover More
Back to Top