Divi's Laboratories Ltd
NSE:DIVISLAB

Watchlist Manager
Divi's Laboratories Ltd Logo
Divi's Laboratories Ltd
NSE:DIVISLAB
Watchlist
Price: 5 998.35 INR 0.36% Market Closed
Market Cap: 1.6T INR
Have any thoughts about
Divi's Laboratories Ltd?
Write Note

Intrinsic Value

The intrinsic value of one DIVISLAB stock under the Base Case scenario is 2 897.57 INR. Compared to the current market price of 5 998.35 INR, Divi's Laboratories Ltd is Overvalued by 52%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DIVISLAB Intrinsic Value
2 897.57 INR
Overvaluation 52%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Divi's Laboratories Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for DIVISLAB cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about DIVISLAB?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Divi's Laboratories Ltd

Provide an overview of the primary business activities
of Divi's Laboratories Ltd.

What unique competitive advantages
does Divi's Laboratories Ltd hold over its rivals?

What risks and challenges
does Divi's Laboratories Ltd face in the near future?

Has there been any significant insider trading activity
in Divi's Laboratories Ltd recently?

Summarize the latest earnings call
of Divi's Laboratories Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Divi's Laboratories Ltd.

Provide P/S
for Divi's Laboratories Ltd.

Provide P/E
for Divi's Laboratories Ltd.

Provide P/OCF
for Divi's Laboratories Ltd.

Provide P/FCFE
for Divi's Laboratories Ltd.

Provide P/B
for Divi's Laboratories Ltd.

Provide EV/S
for Divi's Laboratories Ltd.

Provide EV/GP
for Divi's Laboratories Ltd.

Provide EV/EBITDA
for Divi's Laboratories Ltd.

Provide EV/EBIT
for Divi's Laboratories Ltd.

Provide EV/OCF
for Divi's Laboratories Ltd.

Provide EV/FCFF
for Divi's Laboratories Ltd.

Provide EV/IC
for Divi's Laboratories Ltd.

Show me price targets
for Divi's Laboratories Ltd made by professional analysts.

What are the Revenue projections
for Divi's Laboratories Ltd?

How accurate were the past Revenue estimates
for Divi's Laboratories Ltd?

What are the Net Income projections
for Divi's Laboratories Ltd?

How accurate were the past Net Income estimates
for Divi's Laboratories Ltd?

What are the EPS projections
for Divi's Laboratories Ltd?

How accurate were the past EPS estimates
for Divi's Laboratories Ltd?

What are the EBIT projections
for Divi's Laboratories Ltd?

How accurate were the past EBIT estimates
for Divi's Laboratories Ltd?

Compare the revenue forecasts
for Divi's Laboratories Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Divi's Laboratories Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Divi's Laboratories Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Divi's Laboratories Ltd compared to its peers.

Compare the P/E ratios
of Divi's Laboratories Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Divi's Laboratories Ltd with its peers.

Analyze the financial leverage
of Divi's Laboratories Ltd compared to its main competitors.

Show all profitability ratios
for Divi's Laboratories Ltd.

Provide ROE
for Divi's Laboratories Ltd.

Provide ROA
for Divi's Laboratories Ltd.

Provide ROIC
for Divi's Laboratories Ltd.

Provide ROCE
for Divi's Laboratories Ltd.

Provide Gross Margin
for Divi's Laboratories Ltd.

Provide Operating Margin
for Divi's Laboratories Ltd.

Provide Net Margin
for Divi's Laboratories Ltd.

Provide FCF Margin
for Divi's Laboratories Ltd.

Show all solvency ratios
for Divi's Laboratories Ltd.

Provide D/E Ratio
for Divi's Laboratories Ltd.

Provide D/A Ratio
for Divi's Laboratories Ltd.

Provide Interest Coverage Ratio
for Divi's Laboratories Ltd.

Provide Altman Z-Score Ratio
for Divi's Laboratories Ltd.

Provide Quick Ratio
for Divi's Laboratories Ltd.

Provide Current Ratio
for Divi's Laboratories Ltd.

Provide Cash Ratio
for Divi's Laboratories Ltd.

What is the historical Revenue growth
over the last 5 years for Divi's Laboratories Ltd?

What is the historical Net Income growth
over the last 5 years for Divi's Laboratories Ltd?

What is the current Free Cash Flow
of Divi's Laboratories Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Divi's Laboratories Ltd.

Business Breakdown

Divi's Laboratories Ltd. is a prominent player in the pharmaceutical industry, primarily known for its role as a leading manufacturer of active pharmaceutical ingredients (APIs) and intermediates. Founded in 1990, the company has established a robust reputation for its high-quality products and commitment to research and development. With an extensive product portfolio that serves a multitude of therapeutic areas, including pain management, oncology, and cardiovascular treatments, Divi's has positioned itself as a trusted partner to both domestic and global pharmaceutical companies. The company's state-of-the-art manufacturing facilities, compliant with international regulatory standards, en...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Divi's Laboratories Ltd

Current Assets 96.8B
Cash & Short-Term Investments 3.5B
Receivables 24B
Other Current Assets 69.3B
Non-Current Assets 58B
Long-Term Investments 820m
PP&E 55.1B
Intangibles 40m
Other Non-Current Assets 2B
Current Liabilities 12.8B
Accounts Payable 8.2B
Accrued Liabilities 2.2B
Other Current Liabilities 2.3B
Non-Current Liabilities 6.2B
Long-Term Debt 20m
Other Non-Current Liabilities 6.2B
Efficiency

Earnings Waterfall
Divi's Laboratories Ltd

Revenue
81.9B INR
Cost of Revenue
-32.9B INR
Gross Profit
48.9B INR
Operating Expenses
-29.5B INR
Operating Income
19.4B INR
Other Expenses
-2.7B INR
Net Income
16.7B INR

Free Cash Flow Analysis
Divi's Laboratories Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Divi's Laboratories achieved significant revenue growth in Q2 FY 2025, reporting a total income of INR 2,444 crores, up from INR 1,995 crores a year earlier. Despite facing pricing pressures in the generics market, volume growth remains robust, especially in emerging product lines. The company anticipates new generic products to start contributing to revenues from 2026 onwards. A greenfield expansion at Unit 3 in Kakinada is set to commence production by December 2024. While raw material prices have stabilized, ongoing logistics challenges are lengthening shipment times to about 70 days, prompting the company to advance shipments by 3-4 weeks to mitigate potential disruptions.

What is Earnings Call?
Fundamental Scores

DIVISLAB Profitability Score
Profitability Due Diligence

Divi's Laboratories Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Operating Income
Positive 3-Year Average ROIC
63/100
Profitability
Score

Divi's Laboratories Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

DIVISLAB Solvency Score
Solvency Due Diligence

Divi's Laboratories Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Divi's Laboratories Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DIVISLAB Price Targets Summary
Divi's Laboratories Ltd

Wall Street analysts forecast DIVISLAB stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DIVISLAB is 5 304.13 INR with a low forecast of 3 625.9 INR and a high forecast of 7 192.5 INR.

Lowest
Price Target
3 625.9 INR
40% Downside
Average
Price Target
5 304.13 INR
12% Downside
Highest
Price Target
7 192.5 INR
20% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DIVISLAB?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DIVISLAB is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

DIVISLAB Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Divi's Laboratories Ltd Logo
Divi's Laboratories Ltd

Country

India

Industry

Life Sciences Tools & Services

Market Cap

1.6T INR

Dividend Yield

0.5%

Description

Divi's Laboratories Ltd. is a holding company, which engages in the manufacture of active pharmaceutical ingredients, intermediates and nutraceutical ingredients. The company is headquartered in Hyderabad, Telangana and currently employs 16,543 full-time employees. The Company’s products include Bupropion HCl, Capecitabine, Carbidopa, Diltiazem HCl, Dextromethorphan Base, Dextromethorphan HBr, Gabapentin, Iopamidol, Iohexol, Irbesartan, Lacosamide, Levetiracetam, Levodopa, Losartan, Nabumetone, Naproxen, Naproxen Sodium, Olmesartan Medoxomil, Pregabalin, Ticagrelor, Triprolidine HCl, Valacyclovir HCl, Valsartan, Venlafaxine HCl and Vigabatrin. The Company’s subsidiaries include Divi’s Laboratories USA, Inc., (Divi’s USA) and Divi’s Laboratories Europe AG (Divi’s Europe).

Contact

TELANGANA
Hyderabad
1-72/23(P)/Divis/303,, Divi Towers, Cyber Hills, Gachibowli,
+914023786300
www.divislabs.com

IPO

1905-06-25

Employees

16 543

Officers

CEO & Whole-Time Director
Dr. Kiran Satchandra Divi B. Pharm., M.Pharm
Executive Director
Mr. Venkata Ramana Nimmagadda B.Sc.(Chem)
MD & Executive Director
Dr. Murali Krishna Prasad Divi M. Pharm, Ph.D.
Whole-Time Director (Manufacturing)
Dr. Devendra Rao Sureddy M.Sc.
Whole-time Director, Chief Control Officer & Director of Commercial
Ms. Nilima Prasad Divi
Chief Financial Officer
Mr. L. Kishore Babu B.Com, FCMA, FICWA
Show More
VP of Procurement & Chief Information Officer
Mr. L. Ramesh Babu LLB, M.Com, MBA
Company Secretary & Compliance Officer
Mr. M. Satish Choudhury
Vice President of Sales, Marketing & Logistics
Mr. Satya Prakash Divi B.Tech (Mech), MBA, MS (CIS)
Global Quality Head
Mr. Y. T. S. Prasad B.E.
Show Less

See Also

Discover More
What is the Intrinsic Value of one DIVISLAB stock?

The intrinsic value of one DIVISLAB stock under the Base Case scenario is 2 897.57 INR.

Is DIVISLAB stock undervalued or overvalued?

Compared to the current market price of 5 998.35 INR, Divi's Laboratories Ltd is Overvalued by 52%.

Back to Top