CYIENT Intrinsic Valuation and Fundamental Analysis - Cyient Ltd - Alpha Spread
C

Cyient Ltd
NSE:CYIENT

Watchlist Manager
Cyient Ltd
NSE:CYIENT
Watchlist
Price: 2 047.7 INR -0.56% Market Closed
Market Cap: 227B INR
Have any thoughts about
Cyient Ltd?
Write Note

Intrinsic Value

The intrinsic value of one CYIENT stock under the Base Case scenario is 1 539.49 INR. Compared to the current market price of 2 047.7 INR, Cyient Ltd is Overvalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CYIENT Intrinsic Value
1 539.49 INR
Overvaluation 25%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Cyient Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CYIENT based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about CYIENT?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Cyient Ltd

Provide an overview of the primary business activities
of Cyient Ltd.

What unique competitive advantages
does Cyient Ltd hold over its rivals?

What risks and challenges
does Cyient Ltd face in the near future?

Summarize the latest earnings call
of Cyient Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Cyient Ltd.

Provide P/S
for Cyient Ltd.

Provide P/E
for Cyient Ltd.

Provide P/OCF
for Cyient Ltd.

Provide P/FCFE
for Cyient Ltd.

Provide P/B
for Cyient Ltd.

Provide EV/S
for Cyient Ltd.

Provide EV/GP
for Cyient Ltd.

Provide EV/EBITDA
for Cyient Ltd.

Provide EV/EBIT
for Cyient Ltd.

Provide EV/OCF
for Cyient Ltd.

Provide EV/FCFF
for Cyient Ltd.

Provide EV/IC
for Cyient Ltd.

Show me price targets
for Cyient Ltd made by professional analysts.

What are the Revenue projections
for Cyient Ltd?

How accurate were the past Revenue estimates
for Cyient Ltd?

What are the Net Income projections
for Cyient Ltd?

How accurate were the past Net Income estimates
for Cyient Ltd?

What are the EPS projections
for Cyient Ltd?

How accurate were the past EPS estimates
for Cyient Ltd?

What are the EBIT projections
for Cyient Ltd?

How accurate were the past EBIT estimates
for Cyient Ltd?

Compare the revenue forecasts
for Cyient Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Cyient Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Cyient Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Cyient Ltd compared to its peers.

Compare the P/E ratios
of Cyient Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Cyient Ltd with its peers.

Analyze the financial leverage
of Cyient Ltd compared to its main competitors.

Show all profitability ratios
for Cyient Ltd.

Provide ROE
for Cyient Ltd.

Provide ROA
for Cyient Ltd.

Provide ROIC
for Cyient Ltd.

Provide ROCE
for Cyient Ltd.

Provide Gross Margin
for Cyient Ltd.

Provide Operating Margin
for Cyient Ltd.

Provide Net Margin
for Cyient Ltd.

Provide FCF Margin
for Cyient Ltd.

Show all solvency ratios
for Cyient Ltd.

Provide D/E Ratio
for Cyient Ltd.

Provide D/A Ratio
for Cyient Ltd.

Provide Interest Coverage Ratio
for Cyient Ltd.

Provide Altman Z-Score Ratio
for Cyient Ltd.

Provide Quick Ratio
for Cyient Ltd.

Provide Current Ratio
for Cyient Ltd.

Provide Cash Ratio
for Cyient Ltd.

What is the historical Revenue growth
over the last 5 years for Cyient Ltd?

What is the historical Net Income growth
over the last 5 years for Cyient Ltd?

What is the current Free Cash Flow
of Cyient Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Cyient Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cyient Ltd

Current Assets 35.6B
Cash & Short-Term Investments 15.4B
Receivables 12.6B
Other Current Assets 7.6B
Non-Current Assets 34.4B
Long-Term Investments 3.6B
PP&E 7.7B
Intangibles 21.1B
Other Non-Current Assets 2B
Current Liabilities 16.6B
Accounts Payable 6.9B
Other Current Liabilities 9.7B
Non-Current Liabilities 10.9B
Long-Term Debt 5.2B
Other Non-Current Liabilities 5.6B
Efficiency

Earnings Waterfall
Cyient Ltd

Revenue
71.4B INR
Cost of Revenue
-9.9B INR
Gross Profit
61.5B INR
Operating Expenses
-51.6B INR
Operating Income
9.9B INR
Other Expenses
-3.3B INR
Net Income
6.6B INR

Free Cash Flow Analysis
Cyient Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Cyient Limited faced a challenging first quarter in FY25 with a 5% Q-o-Q decline in DET revenue and a 14% reduction in debt. EBIT margins dropped 256 bps to 13.5%, driven by revenue declines and continued investments. However, management highlighted a robust recovery starting in Q2, backed by strong order intake of $182.7 million and new projects in connectivity and sustainability sectors. The company remains confident in achieving a 16% EBIT margin by Q4 FY25.

What is Earnings Call?
Fundamental Scores

CYIENT Profitability Score
Profitability Due Diligence

Cyient Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
62/100
Profitability
Score

Cyient Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

CYIENT Solvency Score
Solvency Due Diligence

Cyient Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Negative Net Debt
Long-Term Solvency
74/100
Solvency
Score

Cyient Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CYIENT Price Targets Summary
Cyient Ltd

Wall Street analysts forecast CYIENT stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CYIENT is 1 969.56 INR with a low forecast of 1 222.1 INR and a high forecast of 2 551.5 INR.

Lowest
Price Target
1 222.1 INR
40% Downside
Average
Price Target
1 969.56 INR
4% Downside
Highest
Price Target
2 551.5 INR
25% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CYIENT?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for CYIENT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about CYIENT dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

CYIENT Price
Cyient Ltd

1M 1M
+12%
6M 6M
+4%
1Y 1Y
+27%
3Y 3Y
+97%
5Y 5Y
+415%
10Y 10Y
+431%
Annual Price Range
2 047.7
52w Low
1 576.45
52w High
2 388.1
Price Metrics
Average Annual Return 28.66%
Standard Deviation of Annual Returns 59.7%
Max Drawdown -60%
Shares Statistics
Market Capitalization 227.1B INR
Shares Outstanding 110 837 727
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Cyient Ltd

Country

India

Industry

Technology

Market Cap

227.1B INR

Dividend Yield

1.47%

Description

Cyient Ltd. engages in the provision of software enabled engineering and GIS services. The company is headquartered in Hyderabad, Telangana and currently employs 12,780 full-time employees. The firm specializes in geospatial, engineering design, analytics, network and operations solutions. Its Services segment consists of transportation, communication and utilities, portfolio of sectors and digital services and solutions. Its Design Led Manufacturing segment is engaged in providing electronic manufacturing solutions in the fields of transportation, communication and utilities, portfolio of sectors and digital services and solutions business units. The Company, through its subsidiaries in the United States, United Kingdom, Germany, Japan, Australia, Singapore and India, provides a range of services, including digitization of drawings and maps, photogrammetry, computer aided design/engineering (CAD/CAE), design and modelling, repair development engineering, reverse engineering application software development, software products development, consulting, analytics and implementation.

Contact

TELANGANA
Hyderabad
Plot No. 11, Software Units Layout, Infocity,Madhapur
+914067641000
www.cyient.com

IPO

1997-03-17

Employees

12 780

Officers

See Also

Discover More
What is the Intrinsic Value of one CYIENT stock?

The intrinsic value of one CYIENT stock under the Base Case scenario is 1 539.49 INR.

Is CYIENT stock undervalued or overvalued?

Compared to the current market price of 2 047.7 INR, Cyient Ltd is Overvalued by 25%.

Back to Top