Coromandel International Ltd
NSE:COROMANDEL
Coromandel International Ltd
NSE:COROMANDEL
Price:
1 806.45
INR
2.17%
Market Closed
Market Cap:
532.1B
INR
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
COROMANDEL Alert
Coromandel International Ltd
1806.45
+38.45 (+2.17%)
| 52 Week Range |
1 039.5
1 806.45
|
| Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Coromandel International Ltd
Income Statement
Earnings Waterfall
Coromandel International Ltd
Coromandel International Ltd
|
Revenue
|
215.4B
INR
|
|
Cost of Revenue
|
-161.9B
INR
|
|
Gross Profit
|
53.4B
INR
|
|
Operating Expenses
|
-34.9B
INR
|
|
Operating Income
|
18.5B
INR
|
|
Other Expenses
|
-4.8B
INR
|
|
Net Income
|
13.7B
INR
|
Income Statement
Coromandel International Ltd
Coromandel International Ltd
Currency: INR
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
102 869
N/A
|
104 928
+2%
|
113 064
+8%
|
116 298
+3%
|
117 641
+1%
|
115 846
-2%
|
116 338
+0%
|
114 892
-1%
|
114 641
0%
|
109 523
-4%
|
101 951
-7%
|
104 407
+2%
|
105 408
+1%
|
110 049
+4%
|
111 271
+1%
|
113 505
+2%
|
126 835
+12%
|
129 981
+2%
|
132 246
+2%
|
128 268
-3%
|
126 765
-1%
|
129 057
+2%
|
131 367
+2%
|
142 192
+8%
|
139 725
-2%
|
142 268
+2%
|
142 135
0%
|
146 642
+3%
|
162 004
+10%
|
177 410
+10%
|
191 109
+8%
|
211 761
+11%
|
251 420
+19%
|
283 780
+13%
|
296 279
+4%
|
295 922
0%
|
264 669
-11%
|
236 215
-11%
|
220 584
-7%
|
210 938
-4%
|
215 385
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(76 231)
|
(78 538)
|
(89 393)
|
(89 215)
|
(90 554)
|
(89 460)
|
(91 492)
|
(87 088)
|
(86 465)
|
(80 282)
|
(75 627)
|
(74 029)
|
(71 914)
|
(75 473)
|
(79 361)
|
(77 604)
|
(89 176)
|
(91 469)
|
(96 952)
|
(90 413)
|
(89 259)
|
(90 425)
|
(94 220)
|
(99 151)
|
(94 605)
|
(95 929)
|
(101 162)
|
(99 454)
|
(115 739)
|
(130 357)
|
(147 049)
|
(159 924)
|
(195 258)
|
(223 774)
|
(240 711)
|
(233 769)
|
(202 665)
|
(178 988)
|
(170 104)
|
(157 449)
|
(161 938)
|
|
| Gross Profit |
26 639
N/A
|
26 391
-1%
|
23 672
-10%
|
27 084
+14%
|
27 087
+0%
|
26 387
-3%
|
24 846
-6%
|
27 805
+12%
|
28 177
+1%
|
29 241
+4%
|
26 324
-10%
|
30 378
+15%
|
33 494
+10%
|
34 576
+3%
|
31 910
-8%
|
35 901
+13%
|
37 659
+5%
|
38 512
+2%
|
35 294
-8%
|
37 855
+7%
|
37 506
-1%
|
38 632
+3%
|
37 147
-4%
|
43 042
+16%
|
45 120
+5%
|
46 339
+3%
|
40 973
-12%
|
47 187
+15%
|
46 265
-2%
|
47 053
+2%
|
44 059
-6%
|
51 836
+18%
|
56 161
+8%
|
60 005
+7%
|
55 568
-7%
|
62 153
+12%
|
62 004
0%
|
57 227
-8%
|
50 480
-12%
|
53 490
+6%
|
53 448
0%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(18 958)
|
(18 655)
|
(14 401)
|
(19 889)
|
(20 303)
|
(20 176)
|
(16 117)
|
(21 222)
|
(20 794)
|
(21 165)
|
(16 479)
|
(20 757)
|
(21 970)
|
(22 145)
|
(19 794)
|
(23 888)
|
(24 741)
|
(25 846)
|
(20 453)
|
(25 037)
|
(24 178)
|
(24 158)
|
(20 138)
|
(25 257)
|
(26 037)
|
(26 599)
|
(22 008)
|
(28 057)
|
(28 135)
|
(28 472)
|
(23 599)
|
(30 064)
|
(31 288)
|
(32 817)
|
(26 462)
|
(34 509)
|
(34 424)
|
(34 039)
|
(28 328)
|
(33 994)
|
(34 941)
|
|
| Selling, General & Administrative |
(7 914)
|
(7 813)
|
(10 623)
|
(10 216)
|
(10 457)
|
(10 614)
|
(12 495)
|
(11 306)
|
(11 462)
|
(11 668)
|
(12 769)
|
(12 060)
|
(12 623)
|
(13 219)
|
(15 455)
|
(13 515)
|
(14 030)
|
(14 290)
|
(15 871)
|
(14 211)
|
(13 532)
|
(13 393)
|
(14 603)
|
(13 513)
|
(14 242)
|
(14 384)
|
(15 863)
|
(15 071)
|
(15 206)
|
(15 700)
|
(17 758)
|
(16 313)
|
(16 697)
|
(17 498)
|
(19 986)
|
(18 614)
|
(18 653)
|
(18 563)
|
(20 371)
|
(18 568)
|
(19 330)
|
|
| Depreciation & Amortization |
(990)
|
(994)
|
(1 046)
|
(1 049)
|
(1 066)
|
(1 056)
|
(1 061)
|
(1 045)
|
(1 018)
|
(1 028)
|
(1 007)
|
(1 013)
|
(1 012)
|
(1 008)
|
(991)
|
(999)
|
(1 009)
|
(1 026)
|
(1 138)
|
(1 188)
|
(1 342)
|
(1 481)
|
(1 580)
|
(1 697)
|
(1 700)
|
(1 715)
|
(1 731)
|
(1 733)
|
(1 734)
|
(1 740)
|
(1 727)
|
(1 750)
|
(1 786)
|
(1 828)
|
(1 820)
|
(1 855)
|
(1 937)
|
(2 102)
|
(2 286)
|
(2 457)
|
(2 608)
|
|
| Other Operating Expenses |
(10 055)
|
(9 848)
|
(2 732)
|
(8 624)
|
(8 779)
|
(8 507)
|
(2 561)
|
(8 873)
|
(8 316)
|
(8 470)
|
(2 703)
|
(7 684)
|
(8 334)
|
(7 917)
|
(3 348)
|
(9 374)
|
(9 703)
|
(10 531)
|
(3 444)
|
(9 638)
|
(9 304)
|
(9 284)
|
(3 954)
|
(10 046)
|
(10 096)
|
(10 501)
|
(4 414)
|
(11 254)
|
(11 195)
|
(11 032)
|
(4 114)
|
(12 001)
|
(12 804)
|
(13 491)
|
(4 657)
|
(14 040)
|
(13 835)
|
(13 375)
|
(5 671)
|
(12 968)
|
(13 003)
|
|
| Operating Income |
7 681
N/A
|
7 736
+1%
|
9 271
+20%
|
7 195
-22%
|
6 784
-6%
|
6 210
-8%
|
8 729
+41%
|
6 582
-25%
|
7 382
+12%
|
8 076
+9%
|
9 845
+22%
|
9 621
-2%
|
11 524
+20%
|
12 431
+8%
|
12 116
-3%
|
12 012
-1%
|
12 917
+8%
|
12 665
-2%
|
14 841
+17%
|
12 819
-14%
|
13 329
+4%
|
14 475
+9%
|
17 009
+18%
|
17 786
+5%
|
19 084
+7%
|
19 742
+3%
|
18 965
-4%
|
19 131
+1%
|
18 131
-5%
|
18 581
+2%
|
20 461
+10%
|
21 772
+6%
|
24 873
+14%
|
27 188
+9%
|
29 106
+7%
|
27 644
-5%
|
27 580
0%
|
23 188
-16%
|
22 153
-4%
|
19 496
-12%
|
18 507
-5%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2 385)
|
(2 223)
|
(3 286)
|
(2 091)
|
(1 989)
|
(2 098)
|
(3 792)
|
(2 281)
|
(2 364)
|
(2 341)
|
(2 712)
|
(2 037)
|
(1 871)
|
(1 762)
|
(1 616)
|
(1 989)
|
(2 274)
|
(2 351)
|
(3 538)
|
(2 649)
|
(2 607)
|
(2 565)
|
(3 126)
|
(1 956)
|
(1 535)
|
(1 267)
|
(988)
|
(739)
|
(689)
|
(664)
|
(211)
|
(824)
|
(1 173)
|
(1 676)
|
(2 118)
|
(2 336)
|
(2 299)
|
(2 102)
|
(344)
|
(2 418)
|
(2 708)
|
|
| Non-Reccuring Items |
0
|
(39)
|
(39)
|
(39)
|
(39)
|
250
|
250
|
250
|
250
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(197)
|
(201)
|
(239)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
(27)
|
0
|
0
|
0
|
(27)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(46)
|
0
|
0
|
0
|
(62)
|
0
|
0
|
0
|
(47)
|
0
|
0
|
0
|
(47)
|
0
|
0
|
0
|
(65)
|
0
|
0
|
0
|
99
|
0
|
0
|
0
|
(76)
|
0
|
0
|
|
| Total Other Income |
620
|
622
|
2
|
556
|
664
|
680
|
131
|
634
|
564
|
538
|
(11)
|
548
|
551
|
558
|
(74)
|
559
|
477
|
450
|
(76)
|
382
|
379
|
372
|
(51)
|
408
|
395
|
393
|
(71)
|
547
|
654
|
824
|
312
|
1 762
|
1 884
|
2 021
|
(79)
|
1 621
|
1 758
|
1 947
|
152
|
2 410
|
2 612
|
|
| Pre-Tax Income |
5 916
N/A
|
6 096
+3%
|
5 920
-3%
|
5 622
-5%
|
5 420
-4%
|
5 043
-7%
|
5 291
+5%
|
5 184
-2%
|
5 833
+13%
|
6 274
+8%
|
7 123
+14%
|
8 134
+14%
|
10 205
+25%
|
11 227
+10%
|
10 381
-8%
|
10 583
+2%
|
10 924
+3%
|
10 564
-3%
|
10 926
+3%
|
10 551
-3%
|
11 100
+5%
|
12 280
+11%
|
13 785
+12%
|
16 237
+18%
|
17 944
+11%
|
18 868
+5%
|
17 860
-5%
|
18 939
+6%
|
18 095
-4%
|
18 741
+4%
|
20 498
+9%
|
22 710
+11%
|
25 585
+13%
|
27 534
+8%
|
27 008
-2%
|
26 930
0%
|
27 038
+0%
|
23 033
-15%
|
21 885
-5%
|
19 488
-11%
|
18 411
-6%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 977)
|
(1 961)
|
(1 902)
|
(1 805)
|
(1 738)
|
(1 705)
|
(1 716)
|
(1 682)
|
(1 892)
|
(2 022)
|
(2 353)
|
(2 712)
|
(3 432)
|
(3 768)
|
(3 468)
|
(3 495)
|
(3 665)
|
(3 567)
|
(3 721)
|
(3 624)
|
(2 790)
|
(2 868)
|
(3 135)
|
(3 705)
|
(4 562)
|
(4 793)
|
(4 568)
|
(4 776)
|
(4 628)
|
(4 796)
|
(5 213)
|
(5 812)
|
(6 474)
|
(6 970)
|
(6 879)
|
(6 850)
|
(6 819)
|
(5 801)
|
(5 478)
|
(4 929)
|
(4 807)
|
|
| Income from Continuing Operations |
3 940
|
4 136
|
4 018
|
3 816
|
3 681
|
3 337
|
3 574
|
3 502
|
3 941
|
4 251
|
4 770
|
5 422
|
6 774
|
7 461
|
6 913
|
7 089
|
7 259
|
6 997
|
7 205
|
6 927
|
8 310
|
9 412
|
10 650
|
12 532
|
13 382
|
14 075
|
13 292
|
14 164
|
13 468
|
13 946
|
15 285
|
16 898
|
19 111
|
20 564
|
20 129
|
20 080
|
20 220
|
17 232
|
16 406
|
14 559
|
13 604
|
|
| Income to Minority Interest |
(65)
|
4
|
0
|
24
|
55
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
52
|
16
|
33
|
60
|
|
| Net Income (Common) |
3 871
N/A
|
4 136
+7%
|
4 018
-3%
|
3 840
-4%
|
3 736
-3%
|
3 337
-11%
|
3 574
+7%
|
3 502
-2%
|
3 941
+13%
|
4 251
+8%
|
4 770
+12%
|
5 422
+14%
|
6 774
+25%
|
7 461
+10%
|
6 913
-7%
|
7 089
+3%
|
7 259
+2%
|
6 997
-4%
|
7 205
+3%
|
6 927
-4%
|
8 310
+20%
|
9 412
+13%
|
10 650
+13%
|
12 532
+18%
|
13 382
+7%
|
14 075
+5%
|
13 292
-6%
|
14 164
+7%
|
13 468
-5%
|
13 946
+4%
|
15 285
+10%
|
16 898
+11%
|
19 111
+13%
|
20 564
+8%
|
20 129
-2%
|
20 080
0%
|
20 242
+1%
|
17 283
-15%
|
16 422
-5%
|
14 591
-11%
|
13 663
-6%
|
|
| EPS (Diluted) |
13.53
N/A
|
14.16
+5%
|
13.77
-3%
|
13.28
-4%
|
12.82
-3%
|
11.42
-11%
|
12.25
+7%
|
12.15
-1%
|
13.51
+11%
|
14.57
+8%
|
16.34
+12%
|
18.56
+14%
|
23.11
+25%
|
25.55
+11%
|
23.59
-8%
|
24.27
+3%
|
24.85
+2%
|
23.96
-4%
|
24.6
+3%
|
23.65
-4%
|
28.37
+20%
|
32.12
+13%
|
36.34
+13%
|
42.62
+17%
|
45.51
+7%
|
47.88
+5%
|
45.22
-6%
|
48.18
+7%
|
45.8
-5%
|
47.43
+4%
|
51.98
+10%
|
57.46
+11%
|
65
+13%
|
69.94
+8%
|
68.38
-2%
|
68.19
0%
|
68.7
+1%
|
58.58
-15%
|
55.75
-5%
|
49.54
-11%
|
46.36
-6%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
