Central Depository Services (India) Ltd
NSE:CDSL

Watchlist Manager
Central Depository Services (India) Ltd Logo
Central Depository Services (India) Ltd
NSE:CDSL
Watchlist
Price: 1 540.25 INR -0.27% Market Closed
Market Cap: 321.9B INR
Have any thoughts about
Central Depository Services (India) Ltd?
Write Note

Intrinsic Value

The intrinsic value of one CDSL stock under the Base Case scenario is 578.43 INR. Compared to the current market price of 1 540.25 INR, Central Depository Services (India) Ltd is Overvalued by 62%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CDSL Intrinsic Value
578.43 INR
Overvaluation 62%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Central Depository Services (India) Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CDSL cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CDSL?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Central Depository Services (India) Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Central Depository Services (India) Ltd

Provide an overview of the primary business activities
of Central Depository Services (India) Ltd.

What unique competitive advantages
does Central Depository Services (India) Ltd hold over its rivals?

What risks and challenges
does Central Depository Services (India) Ltd face in the near future?

Has there been any significant insider trading activity
in Central Depository Services (India) Ltd recently?

Summarize the latest earnings call
of Central Depository Services (India) Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Central Depository Services (India) Ltd.

Provide P/S
for Central Depository Services (India) Ltd.

Provide P/E
for Central Depository Services (India) Ltd.

Provide P/OCF
for Central Depository Services (India) Ltd.

Provide P/FCFE
for Central Depository Services (India) Ltd.

Provide P/B
for Central Depository Services (India) Ltd.

Provide EV/S
for Central Depository Services (India) Ltd.

Provide EV/GP
for Central Depository Services (India) Ltd.

Provide EV/EBITDA
for Central Depository Services (India) Ltd.

Provide EV/EBIT
for Central Depository Services (India) Ltd.

Provide EV/OCF
for Central Depository Services (India) Ltd.

Provide EV/FCFF
for Central Depository Services (India) Ltd.

Provide EV/IC
for Central Depository Services (India) Ltd.

Show me price targets
for Central Depository Services (India) Ltd made by professional analysts.

What are the Revenue projections
for Central Depository Services (India) Ltd?

How accurate were the past Revenue estimates
for Central Depository Services (India) Ltd?

What are the Net Income projections
for Central Depository Services (India) Ltd?

How accurate were the past Net Income estimates
for Central Depository Services (India) Ltd?

What are the EPS projections
for Central Depository Services (India) Ltd?

How accurate were the past EPS estimates
for Central Depository Services (India) Ltd?

What are the EBIT projections
for Central Depository Services (India) Ltd?

How accurate were the past EBIT estimates
for Central Depository Services (India) Ltd?

Compare the revenue forecasts
for Central Depository Services (India) Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Central Depository Services (India) Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Central Depository Services (India) Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Central Depository Services (India) Ltd compared to its peers.

Compare the P/E ratios
of Central Depository Services (India) Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Central Depository Services (India) Ltd with its peers.

Analyze the financial leverage
of Central Depository Services (India) Ltd compared to its main competitors.

Show all profitability ratios
for Central Depository Services (India) Ltd.

Provide ROE
for Central Depository Services (India) Ltd.

Provide ROA
for Central Depository Services (India) Ltd.

Provide ROIC
for Central Depository Services (India) Ltd.

Provide ROCE
for Central Depository Services (India) Ltd.

Provide Gross Margin
for Central Depository Services (India) Ltd.

Provide Operating Margin
for Central Depository Services (India) Ltd.

Provide Net Margin
for Central Depository Services (India) Ltd.

Provide FCF Margin
for Central Depository Services (India) Ltd.

Show all solvency ratios
for Central Depository Services (India) Ltd.

Provide D/E Ratio
for Central Depository Services (India) Ltd.

Provide D/A Ratio
for Central Depository Services (India) Ltd.

Provide Interest Coverage Ratio
for Central Depository Services (India) Ltd.

Provide Altman Z-Score Ratio
for Central Depository Services (India) Ltd.

Provide Quick Ratio
for Central Depository Services (India) Ltd.

Provide Current Ratio
for Central Depository Services (India) Ltd.

Provide Cash Ratio
for Central Depository Services (India) Ltd.

What is the historical Revenue growth
over the last 5 years for Central Depository Services (India) Ltd?

What is the historical Net Income growth
over the last 5 years for Central Depository Services (India) Ltd?

What is the current Free Cash Flow
of Central Depository Services (India) Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Central Depository Services (India) Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Central Depository Services (India) Ltd

Current Assets 8B
Cash & Short-Term Investments 7B
Receivables 668.8m
Other Current Assets 323.7m
Non-Current Assets 9.8B
Long-Term Investments 5.9B
PP&E 3.1B
Intangibles 318.5m
Other Non-Current Assets 435.6m
Current Liabilities 2.4B
Accounts Payable 280.4m
Other Current Liabilities 2.1B
Non-Current Liabilities 782.6m
Long-Term Debt 8.2m
Other Non-Current Liabilities 774.3m
Efficiency

Earnings Waterfall
Central Depository Services (India) Ltd

Revenue
9.2B INR
Operating Expenses
-3.9B INR
Operating Income
5.3B INR
Other Expenses
-522.1m INR
Net Income
4.8B INR

Free Cash Flow Analysis
Central Depository Services (India) Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In the Q2 FY 2024-25 earnings call, CDSL showcased robust growth, reporting a 56% increase in total income to INR 359 crores and a 49% rise in net profit to INR 162 crores. Standalone results were even more impressive, with income up 78% and profit rising 95%. The half-year figures further underscored this trend, revealing a 62% increase in consolidated net profit to INR 296 crores. Throughout the quarter, CDSL added approximately 1.2 crore new demat accounts, reflecting strong market trust. While they are focusing on digital innovation, no specific revenue guidance was provided, although efforts to enhance accessibility continue.

What is Earnings Call?
Fundamental Scores

CDSL Profitability Score
Profitability Due Diligence

Central Depository Services (India) Ltd's profitability score is 80/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Exceptional 3-Year Average ROE
Positive Operating Income
80/100
Profitability
Score

Central Depository Services (India) Ltd's profitability score is 80/100. The higher the profitability score, the more profitable the company is.

CDSL Solvency Score
Solvency Due Diligence

Central Depository Services (India) Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Negative Net Debt
Low D/E
86/100
Solvency
Score

Central Depository Services (India) Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CDSL Price Targets Summary
Central Depository Services (India) Ltd

Wall Street analysts forecast CDSL stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CDSL is 1 476.05 INR with a low forecast of 1 313 INR and a high forecast of 1 722 INR.

Lowest
Price Target
1 313 INR
15% Downside
Average
Price Target
1 476.05 INR
4% Downside
Highest
Price Target
1 722 INR
12% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CDSL?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CDSL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

CDSL Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Central Depository Services (India) Ltd Logo
Central Depository Services (India) Ltd

Country

India

Industry

Financial Services

Market Cap

321.9B INR

Dividend Yield

0.1%

Description

Central Depository Services (India) Ltd. engages in the provision of depository services. The company is headquartered in Mumbai, Maharashtra. The company went IPO on 2017-06-30. The firm facilitates holding and transacting in securities in the electronic form and facilitates settlement of trades on stock exchanges. CDSL operates in three operating and reporting segment: Depository, Data entry and storage, and Repository. Depository Segment provides various services to the investors like dematerialization, rematerialization, holding, transfer and pledge of securities in electronic form and providing e-voting services to companies. Data Entry and Storage segment relates to centralized record keeping of know your customer (KYC) document of capital market investors. Repository segments main objective is to provide policyholders/warehouse receipts holder a facility to keep insurance policies/warehouse receipts in electronic form and to undertake changes and revisions in the policy. CDSL offers service for a range of clients, such as exchanges, issuers and investors.

Contact

MAHARASHTRA
Mumbai
17th Floor, Phiroze Jeejeebhoy Towers, Dalal Street
+91227228432
www.cdslindia.com

IPO

2017-06-30

Employees

221

Officers

CEO, MD & Director
Mr. Nehal Naleen Vora
Chief Financial Officer
Mr. Girish Amesara
Chief Data & Operations Officer
Mr. Rajesh Saraf
Executive VP & CTO
Mr. Amit Mahajan
Group Company Secretary, Head of Legal & Compliance Officer
Mr. Nilay Rajendra Shah
Executive VP & Chief Regulatory Officer
Ms. Nayana Ovalekar
Show More
Chief Risk Officer
Mr. Vinay Madan
Senior Vice President of Information Technology
Mr. Vishwas Nagle
Senior Vice President of Audit, Inspection & Compliance
Mr. Farokh Patel
Show Less

See Also

Discover More
What is the Intrinsic Value of one CDSL stock?

The intrinsic value of one CDSL stock under the Base Case scenario is 578.43 INR.

Is CDSL stock undervalued or overvalued?

Compared to the current market price of 1 540.25 INR, Central Depository Services (India) Ltd is Overvalued by 62%.

Back to Top