Central Depository Services (India) Ltd
NSE:CDSL

Watchlist Manager
Central Depository Services (India) Ltd Logo
Central Depository Services (India) Ltd
NSE:CDSL
Watchlist
Price: 1 860.75 INR -4.89%
Market Cap: 388.9B INR
Have any thoughts about
Central Depository Services (India) Ltd?
Write Note

Intrinsic Value

The intrinsic value of one CDSL stock under the Base Case scenario is 661.58 INR. Compared to the current market price of 1 860.75 INR, Central Depository Services (India) Ltd is Overvalued by 64%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CDSL Intrinsic Value
661.58 INR
Overvaluation 64%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Central Depository Services (India) Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
CDSL
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for CDSL cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about CDSL?
Bearish
Neutral
Bullish

Fundamental Analysis

1 860.75 INR
-4.89%
-4.89%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Central Depository Services (India) Ltd
IN
Financial Services
Market Cap
388.9B INR
IPO
Jun 30, 2017
Employees
221
India
Market Cap
388.9B INR
Industry
Financial Services
IPO
Jun 30, 2017
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Central Depository Services (India) Ltd

Provide an overview of the primary business activities
of Central Depository Services (India) Ltd.

What unique competitive advantages
does Central Depository Services (India) Ltd hold over its rivals?

What risks and challenges
does Central Depository Services (India) Ltd face in the near future?

Has there been any significant insider trading activity
in Central Depository Services (India) Ltd recently?

Summarize the latest earnings call
of Central Depository Services (India) Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Central Depository Services (India) Ltd.

Provide P/S
for Central Depository Services (India) Ltd.

Provide P/E
for Central Depository Services (India) Ltd.

Provide P/OCF
for Central Depository Services (India) Ltd.

Provide P/FCFE
for Central Depository Services (India) Ltd.

Provide P/B
for Central Depository Services (India) Ltd.

Provide EV/S
for Central Depository Services (India) Ltd.

Provide EV/GP
for Central Depository Services (India) Ltd.

Provide EV/EBITDA
for Central Depository Services (India) Ltd.

Provide EV/EBIT
for Central Depository Services (India) Ltd.

Provide EV/OCF
for Central Depository Services (India) Ltd.

Provide EV/FCFF
for Central Depository Services (India) Ltd.

Provide EV/IC
for Central Depository Services (India) Ltd.

Show me price targets
for Central Depository Services (India) Ltd made by professional analysts.

What are the Revenue projections
for Central Depository Services (India) Ltd?

How accurate were the past Revenue estimates
for Central Depository Services (India) Ltd?

What are the Net Income projections
for Central Depository Services (India) Ltd?

How accurate were the past Net Income estimates
for Central Depository Services (India) Ltd?

What are the EPS projections
for Central Depository Services (India) Ltd?

How accurate were the past EPS estimates
for Central Depository Services (India) Ltd?

What are the EBIT projections
for Central Depository Services (India) Ltd?

How accurate were the past EBIT estimates
for Central Depository Services (India) Ltd?

Compare the revenue forecasts
for Central Depository Services (India) Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Central Depository Services (India) Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Central Depository Services (India) Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Central Depository Services (India) Ltd compared to its peers.

Compare the P/E ratios
of Central Depository Services (India) Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Central Depository Services (India) Ltd with its peers.

Analyze the financial leverage
of Central Depository Services (India) Ltd compared to its main competitors.

Show all profitability ratios
for Central Depository Services (India) Ltd.

Provide ROE
for Central Depository Services (India) Ltd.

Provide ROA
for Central Depository Services (India) Ltd.

Provide ROIC
for Central Depository Services (India) Ltd.

Provide ROCE
for Central Depository Services (India) Ltd.

Provide Gross Margin
for Central Depository Services (India) Ltd.

Provide Operating Margin
for Central Depository Services (India) Ltd.

Provide Net Margin
for Central Depository Services (India) Ltd.

Provide FCF Margin
for Central Depository Services (India) Ltd.

Show all solvency ratios
for Central Depository Services (India) Ltd.

Provide D/E Ratio
for Central Depository Services (India) Ltd.

Provide D/A Ratio
for Central Depository Services (India) Ltd.

Provide Interest Coverage Ratio
for Central Depository Services (India) Ltd.

Provide Altman Z-Score Ratio
for Central Depository Services (India) Ltd.

Provide Quick Ratio
for Central Depository Services (India) Ltd.

Provide Current Ratio
for Central Depository Services (India) Ltd.

Provide Cash Ratio
for Central Depository Services (India) Ltd.

What is the historical Revenue growth
over the last 5 years for Central Depository Services (India) Ltd?

What is the historical Net Income growth
over the last 5 years for Central Depository Services (India) Ltd?

What is the current Free Cash Flow
of Central Depository Services (India) Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Central Depository Services (India) Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Central Depository Services (India) Ltd

Current Assets 10.4B
Cash & Short-Term Investments 8.7B
Receivables 1.2B
Other Current Assets 411.2m
Non-Current Assets 10.1B
Long-Term Investments 5.8B
PP&E 3.3B
Intangibles 477.5m
Other Non-Current Assets 452.1m
Current Liabilities 4.3B
Accounts Payable 411.7m
Other Current Liabilities 3.9B
Non-Current Liabilities 888.3m
Long-Term Debt 6.5m
Other Non-Current Liabilities 881.8m
Efficiency

Earnings Waterfall
Central Depository Services (India) Ltd

Revenue
10.3B INR
Operating Expenses
-4.4B INR
Operating Income
6B INR
Other Expenses
-640.3m INR
Net Income
5.3B INR

Free Cash Flow Analysis
Central Depository Services (India) Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CDSL Profitability Score
Profitability Due Diligence

Central Depository Services (India) Ltd's profitability score is 81/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Exceptional 3-Year Average ROE
Positive Operating Income
81/100
Profitability
Score

Central Depository Services (India) Ltd's profitability score is 81/100. The higher the profitability score, the more profitable the company is.

CDSL Solvency Score
Solvency Due Diligence

Central Depository Services (India) Ltd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
84/100
Solvency
Score

Central Depository Services (India) Ltd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CDSL Price Targets Summary
Central Depository Services (India) Ltd

Wall Street analysts forecast CDSL stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CDSL is 1 476.05 INR with a low forecast of 1 313 INR and a high forecast of 1 722 INR.

Lowest
Price Target
1 313 INR
29% Downside
Average
Price Target
1 476.05 INR
21% Downside
Highest
Price Target
1 722 INR
7% Downside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CDSL?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CDSL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

CDSL Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

See Also

Discover More
What is the Intrinsic Value of one CDSL stock?

The intrinsic value of one CDSL stock under the Base Case scenario is 661.58 INR.

Is CDSL stock undervalued or overvalued?

Compared to the current market price of 1 860.75 INR, Central Depository Services (India) Ltd is Overvalued by 64%.

Back to Top