
Computer Age Management Services Ltd
NSE:CAMS

Intrinsic Value
The intrinsic value of one
CAMS
stock under the Base Case scenario is
1 971.4
INR.
Compared to the current market price of 3 882.5 INR,
Computer Age Management Services Ltd
is
Overvalued by 49%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Computer Age Management Services Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Computer Age Management Services Ltd
Balance Sheet Decomposition
Computer Age Management Services Ltd
Current Assets | 10.9B |
Cash & Short-Term Investments | 7.4B |
Receivables | 813.2m |
Other Current Assets | 2.7B |
Non-Current Assets | 4.2B |
Long-Term Investments | 169.4m |
PP&E | 1.6B |
Intangibles | 2.2B |
Other Non-Current Assets | 233m |
Free Cash Flow Analysis
Computer Age Management Services Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Computer Age Management Services Ltd
Revenue
|
13.8B
INR
|
Operating Expenses
|
-8.1B
INR
|
Operating Income
|
5.6B
INR
|
Other Expenses
|
-1B
INR
|
Net Income
|
4.6B
INR
|
CAMS Profitability Score
Profitability Due Diligence
Computer Age Management Services Ltd's profitability score is 81/100. The higher the profitability score, the more profitable the company is.

Score
Computer Age Management Services Ltd's profitability score is 81/100. The higher the profitability score, the more profitable the company is.
CAMS Solvency Score
Solvency Due Diligence
Computer Age Management Services Ltd's solvency score is 96/100. The higher the solvency score, the more solvent the company is.

Score
Computer Age Management Services Ltd's solvency score is 96/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CAMS Price Targets Summary
Computer Age Management Services Ltd
According to Wall Street analysts, the average 1-year price target for
CAMS
is 4 253.33 INR
with a low forecast of 2 424 INR and a high forecast of 5 512.5 INR.
Dividends
Current shareholder yield for CAMS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CAMS
stock under the Base Case scenario is
1 971.4
INR.
Compared to the current market price of 3 882.5 INR,
Computer Age Management Services Ltd
is
Overvalued by 49%.