BF Investment Ltd
NSE:BFINVEST
Cash Flow Statement
Cash Flow Statement
BF Investment Ltd
| Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||
| Net Income |
3 571
|
4 279
|
2 635
|
2 804
|
3 438
|
3 964
|
5 788
|
7 093
|
3 023
|
1 086
|
|
| Depreciation & Amortization |
7
|
6
|
6
|
6
|
6
|
5
|
5
|
5
|
4
|
4
|
|
| Other Non-Cash Items |
(3 566)
|
(4 276)
|
(2 508)
|
(2 621)
|
(3 254)
|
(3 750)
|
(5 494)
|
(6 783)
|
(2 504)
|
(544)
|
|
| Cash Taxes Paid |
52
|
77
|
117
|
179
|
205
|
230
|
247
|
268
|
334
|
310
|
|
| Change in Working Capital |
(73)
|
(50)
|
(78)
|
(169)
|
(191)
|
(231)
|
(209)
|
(239)
|
(311)
|
(283)
|
|
| Cash from Operating Activities |
(62)
N/A
|
(41)
+34%
|
55
N/A
|
20
-64%
|
(2)
N/A
|
(11)
-504%
|
91
N/A
|
75
-18%
|
212
+185%
|
262
+23%
|
|
| Investing Cash Flow | |||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Other Items |
125
|
10
|
(267)
|
115
|
69
|
(233)
|
182
|
1 165
|
(490)
|
(509)
|
|
| Cash from Investing Activities |
125
N/A
|
29
-77%
|
(267)
N/A
|
115
N/A
|
69
-40%
|
(233)
N/A
|
182
N/A
|
1 165
+541%
|
(491)
N/A
|
(510)
-4%
|
|
| Financing Cash Flow | |||||||||||
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Change in Cash | |||||||||||
| Net Change in Cash |
63
N/A
|
(12)
N/A
|
(212)
-1 640%
|
135
N/A
|
67
-50%
|
(244)
N/A
|
273
N/A
|
1 240
+355%
|
(278)
N/A
|
(248)
+11%
|
|
| Free Cash Flow | |||||||||||
| Free Cash Flow |
(62)
N/A
|
(41)
+34%
|
55
N/A
|
20
-64%
|
(2)
N/A
|
(11)
-504%
|
91
N/A
|
75
-18%
|
212
+185%
|
262
+23%
|
|