Bhansali Engg Polymers Ltd
NSE:BEPL

Watchlist Manager
Bhansali Engg Polymers Ltd Logo
Bhansali Engg Polymers Ltd
NSE:BEPL
Watchlist
Price: 84.89 INR -0.34% Market Closed
Market Cap: 21.1B INR

Income Statement

Earnings Waterfall
Bhansali Engg Polymers Ltd

Income Statement
Bhansali Engg Polymers Ltd

Rotate your device to view
Income Statement
Currency: INR
Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
81
91
101
122
128
146
149
157
166
157
158
149
147
148
163
169
174
177
160
109
0
0
0
89
0
0
0
99
0
0
0
74
0
0
0
64
0
0
0
78
0
0
0
45
0
0
0
7
0
0
0
0
0
0
5
0
0
0
0
0
0
0
7
0
0
0
0
0
0
0
0
0
0
Revenue
2 347
N/A
2 354
+0%
2 643
+12%
2 656
+0%
2 709
+2%
2 570
-5%
2 294
-11%
2 403
+5%
2 426
+1%
2 710
+12%
2 758
+2%
2 574
-7%
2 495
-3%
2 415
-3%
2 175
-10%
2 251
+4%
2 329
+3%
2 407
+3%
2 846
+18%
3 130
+10%
3 511
+12%
3 893
+11%
4 219
+8%
4 639
+10%
4 502
-3%
4 419
-2%
4 348
-2%
4 144
-5%
4 196
+1%
4 460
+6%
4 319
-3%
4 189
-3%
4 389
+5%
4 262
-3%
4 712
+11%
5 069
+8%
5 425
+7%
5 905
+9%
5 909
+0%
6 011
+2%
6 021
+0%
5 743
-5%
5 690
-1%
5 943
+4%
2 017
-66%
5 517
+174%
8 751
+59%
12 248
+40%
13 364
+9%
12 660
-5%
12 026
-5%
11 043
-8%
8 193
-26%
9 705
+18%
12 919
+33%
14 245
+10%
14 915
+5%
14 217
-5%
13 940
-2%
14 994
+8%
14 829
-1%
14 803
0%
13 626
-8%
13 196
-3%
12 756
-3%
12 285
-4%
12 217
-1%
12 673
+4%
13 200
+4%
13 740
+4%
13 977
+2%
13 656
-2%
13 238
-3%
Gross Profit
Cost of Revenue
(1 872)
(1 862)
(2 090)
(1 943)
(2 155)
(2 019)
(1 794)
(1 792)
(1 905)
(2 183)
(2 229)
(2 033)
(1 990)
(1 940)
(1 869)
(1 923)
(1 901)
(1 954)
(2 239)
(2 613)
(2 943)
(3 237)
(3 392)
(3 679)
(3 637)
(3 687)
(3 748)
(3 411)
(3 765)
(3 967)
(3 833)
(3 486)
(3 895)
(3 774)
(4 204)
(4 315)
(4 701)
(5 093)
(5 057)
(5 051)
(4 975)
(4 642)
(4 522)
(4 741)
(1 462)
(4 250)
(7 007)
(10 258)
(11 193)
(10 690)
(9 957)
(9 029)
(6 412)
(6 176)
(6 960)
(6 860)
(6 258)
(6 467)
(7 600)
(8 938)
(9 839)
(10 388)
(9 995)
(9 511)
(9 085)
(8 550)
(8 464)
(8 699)
(9 213)
(9 672)
(10 021)
(9 632)
(9 215)
Gross Profit
475
N/A
492
+4%
553
+12%
713
+29%
554
-22%
551
-1%
501
-9%
610
+22%
521
-15%
526
+1%
529
+1%
541
+2%
505
-7%
476
-6%
306
-36%
328
+7%
427
+30%
453
+6%
606
+34%
517
-15%
568
+10%
656
+15%
827
+26%
960
+16%
866
-10%
733
-15%
600
-18%
733
+22%
432
-41%
493
+14%
487
-1%
703
+44%
494
-30%
487
-1%
508
+4%
754
+49%
724
-4%
813
+12%
852
+5%
960
+13%
1 046
+9%
1 101
+5%
1 168
+6%
1 201
+3%
555
-54%
1 267
+128%
1 744
+38%
1 990
+14%
2 171
+9%
1 969
-9%
2 070
+5%
2 014
-3%
1 781
-12%
3 529
+98%
5 960
+69%
7 384
+24%
8 657
+17%
7 750
-10%
6 339
-18%
6 057
-4%
4 989
-18%
4 415
-12%
3 630
-18%
3 685
+1%
3 671
0%
3 735
+2%
3 754
+1%
3 974
+6%
3 987
+0%
4 068
+2%
3 956
-3%
4 024
+2%
4 023
0%
Operating Income
Operating Expenses
(263)
(269)
(292)
(457)
(292)
(281)
(230)
(341)
(218)
(230)
(259)
(367)
(257)
(248)
(235)
(198)
(236)
(253)
(275)
(210)
(321)
(317)
(318)
(462)
(373)
(382)
(348)
(456)
(361)
(374)
(376)
(472)
(392)
(391)
(402)
(556)
(598)
(680)
(742)
(761)
(783)
(799)
(847)
(887)
(296)
(751)
(1 077)
(1 189)
(1 443)
(1 322)
(1 354)
(1 231)
(1 022)
(1 175)
(1 595)
(1 978)
(2 077)
(2 033)
(1 807)
(1 929)
(1 966)
(1 955)
(1 960)
(2 052)
(1 994)
(2 002)
(1 730)
(1 899)
(1 957)
(1 986)
(1 900)
(2 058)
(2 094)
Selling, General & Administrative
(205)
(209)
(231)
(393)
(228)
(217)
(194)
(279)
(184)
(196)
(200)
(310)
(200)
(192)
(178)
(141)
(178)
(195)
(217)
(146)
(233)
(234)
(260)
(402)
(312)
(320)
(314)
(399)
(308)
(324)
(331)
(428)
(349)
(348)
(359)
(512)
(328)
(293)
(245)
(213)
(217)
(228)
(235)
(831)
(84)
(171)
(264)
(1 071)
(342)
(344)
(347)
(1 072)
(202)
(348)
(1 449)
(799)
(924)
(852)
(1 653)
(700)
(595)
(539)
(1 786)
(469)
(485)
(505)
(1 551)
(562)
(573)
(588)
(1 699)
(588)
(587)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(23)
0
0
(12)
0
0
0
(11)
0
0
0
(10)
0
0
0
(7)
0
0
0
(12)
0
0
Depreciation & Amortization
(58)
(59)
(61)
(64)
(64)
(64)
(63)
(62)
(62)
(61)
(60)
(154)
(57)
(57)
(57)
(161)
(58)
(58)
(58)
(159)
(58)
(58)
(58)
(160)
(61)
(62)
(62)
(154)
(53)
(49)
(45)
(140)
(43)
(43)
(43)
(44)
(45)
(46)
(51)
(50)
(50)
(49)
(45)
(56)
(17)
(35)
(53)
(73)
(78)
(83)
(90)
(95)
(77)
(77)
(102)
(101)
(101)
(100)
(100)
(99)
(99)
(99)
(99)
(99)
(99)
(98)
(97)
(96)
(95)
(92)
(90)
(89)
(86)
Other Operating Expenses
0
0
0
0
0
0
27
0
27
27
0
97
0
0
0
103
0
0
0
95
(30)
(25)
0
99
0
0
27
97
0
0
0
96
0
0
0
0
(224)
(341)
(446)
(498)
(517)
(522)
(567)
0
(196)
(545)
(759)
(45)
(1 023)
(895)
(916)
(42)
(743)
(751)
(33)
(1 078)
(1 052)
(1 081)
(43)
(1 130)
(1 272)
(1 317)
(65)
(1 484)
(1 411)
(1 399)
(75)
(1 242)
(1 289)
(1 306)
(99)
(1 381)
(1 420)
Operating Income
212
N/A
223
+5%
260
+17%
256
-2%
263
+3%
271
+3%
270
0%
269
-1%
303
+12%
297
-2%
270
-9%
174
-35%
248
+43%
227
-8%
71
-69%
130
+84%
191
+47%
201
+5%
331
+65%
307
-7%
248
-19%
339
+37%
509
+50%
498
-2%
493
-1%
351
-29%
252
-28%
277
+10%
71
-74%
119
+69%
111
-7%
231
+109%
102
-56%
97
-5%
106
+10%
198
+87%
127
-36%
132
+4%
111
-16%
198
+79%
263
+33%
302
+15%
321
+6%
314
-2%
258
-18%
516
+100%
667
+29%
801
+20%
728
-9%
647
-11%
716
+11%
783
+9%
759
-3%
2 354
+210%
4 364
+85%
5 407
+24%
6 580
+22%
5 717
-13%
4 532
-21%
4 127
-9%
3 023
-27%
2 460
-19%
1 671
-32%
1 633
-2%
1 677
+3%
1 733
+3%
2 023
+17%
2 075
+3%
2 030
-2%
2 082
+3%
2 056
-1%
1 966
-4%
1 929
-2%
Pre-Tax Income
Interest Income Expense
(81)
(91)
(101)
(122)
(128)
(146)
(149)
(151)
(166)
(158)
(158)
(77)
(170)
(192)
(341)
(326)
(376)
(323)
(130)
(104)
(29)
(55)
(143)
(83)
(146)
(160)
(173)
(224)
(130)
(122)
(113)
(192)
(99)
(91)
(103)
(138)
(118)
(116)
(88)
(78)
(126)
(134)
(146)
(45)
(2)
0
(5)
(51)
38
11
16
42
(0)
1
101
2
2
1
186
3
(4)
(3)
286
(3)
5
5
398
6
7
8
378
9
10
Non-Reccuring Items
0
0
0
(1)
0
0
0
26
0
0
0
(1)
0
0
0
(1)
0
0
0
0
0
0
0
(1)
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
1
0
0
0
1
0
0
Total Other Income
23
26
20
22
20
19
24
5
12
22
18
15
27
16
15
3
10
12
12
(16)
11
9
9
(21)
36
36
35
(34)
7
7
8
(36)
9
9
12
(33)
14
18
19
(39)
22
25
25
(40)
3
6
12
30
79
97
99
3
28
35
0
103
121
166
8
210
248
256
(1)
346
368
393
2
388
405
377
2
370
334
Pre-Tax Income
154
N/A
158
+3%
179
+13%
155
-14%
154
0%
144
-7%
145
+1%
149
+3%
149
+0%
162
+8%
130
-19%
112
-14%
105
-6%
51
-52%
(255)
N/A
(194)
+24%
(175)
+10%
(110)
+37%
213
N/A
190
-11%
230
+21%
293
+27%
375
+28%
394
+5%
383
-3%
227
-41%
113
-50%
18
-84%
(52)
N/A
4
N/A
5
+29%
2
-62%
12
+485%
15
+27%
15
-1%
28
+90%
23
-18%
34
+48%
42
+23%
82
+95%
159
+94%
193
+21%
200
+3%
229
+15%
259
+13%
522
+102%
674
+29%
781
+16%
845
+8%
755
-11%
832
+10%
828
0%
787
-5%
2 391
+204%
4 465
+87%
5 512
+23%
6 703
+22%
5 885
-12%
4 727
-20%
4 340
-8%
3 267
-25%
2 712
-17%
1 956
-28%
1 976
+1%
2 050
+4%
2 131
+4%
2 424
+14%
2 469
+2%
2 443
-1%
2 468
+1%
2 438
-1%
2 345
-4%
2 274
-3%
Net Income
Tax Provision
(27)
(27)
(28)
(60)
(60)
(60)
(60)
(96)
(96)
(96)
(96)
(42)
(49)
(43)
59
80
87
81
(21)
(84)
(85)
(84)
(84)
(60)
(60)
(64)
(64)
(7)
(7)
(4)
(8)
10
10
9
13
(13)
(13)
(14)
(14)
(33)
(33)
(35)
(35)
(67)
(90)
(181)
(232)
(308)
(320)
(200)
(209)
(158)
(186)
(596)
(1 126)
(1 386)
(1 695)
(1 482)
(1 226)
(1 136)
(888)
(754)
(589)
(581)
(585)
(599)
(630)
(646)
(639)
(658)
(638)
(620)
(607)
Income from Continuing Operations
128
131
152
95
94
84
85
53
53
65
34
69
56
8
(196)
(114)
(88)
(29)
193
105
145
209
291
334
323
163
50
11
(59)
0
(2)
12
21
24
28
15
10
20
28
49
126
158
165
162
168
341
443
472
524
555
623
670
601
1 795
3 339
4 127
5 008
4 402
3 500
3 204
2 380
1 958
1 368
1 395
1 465
1 532
1 794
1 822
1 803
1 809
1 800
1 726
1 667
Net Income (Common)
128
N/A
131
+3%
152
+16%
95
-37%
94
-1%
84
-11%
85
+2%
53
-38%
53
0%
65
+23%
34
-48%
69
+104%
56
-19%
8
-86%
(196)
N/A
(114)
+42%
(88)
+23%
(29)
+67%
193
N/A
105
-46%
145
+38%
209
+44%
291
+39%
334
+15%
323
-3%
163
-49%
50
-70%
11
-78%
(59)
N/A
0
N/A
(2)
N/A
12
N/A
21
+78%
24
+12%
28
+15%
15
-46%
10
-33%
20
+102%
28
+38%
49
+76%
126
+158%
158
+26%
165
+4%
162
-2%
168
+4%
341
+103%
443
+30%
472
+7%
524
+11%
555
+6%
623
+12%
670
+8%
601
-10%
1 795
+199%
3 339
+86%
4 127
+24%
5 008
+21%
4 402
-12%
3 500
-20%
3 204
-8%
2 380
-26%
1 958
-18%
1 368
-30%
1 395
+2%
1 465
+5%
1 532
+5%
1 794
+17%
1 822
+2%
1 803
-1%
1 809
+0%
1 800
-1%
1 726
-4%
1 667
-3%
EPS (Diluted)
0.77
N/A
0.79
+3%
0.91
+15%
0.57
-37%
0.57
N/A
0.51
-11%
0.52
+2%
0.32
-38%
0.31
-3%
0.39
+26%
0.2
-49%
0.42
+110%
0.2
-52%
0.04
-80%
-1.18
N/A
-0.69
+42%
-0.52
+25%
-0.17
+67%
1.15
N/A
0.63
-45%
0.89
+41%
1.28
+44%
1.75
+37%
2.01
+15%
1.95
-3%
0.98
-50%
0.29
-70%
0.07
-76%
-0.36
N/A
0
N/A
-0.01
N/A
0.07
N/A
0.13
+86%
0.15
+15%
0.17
+13%
0.09
-47%
0.06
-33%
0.12
+100%
0.16
+33%
0.29
+81%
0.75
+159%
0.94
+25%
0.98
+4%
0.98
N/A
1.01
+3%
2.05
+103%
2.66
+30%
2.85
+7%
3.16
+11%
3.35
+6%
3.76
+12%
4.04
+7%
3.62
-10%
10.82
+199%
20.13
+86%
24.88
+24%
30.2
+21%
26.54
-12%
21.1
-20%
19.32
-8%
14.31
-26%
11.8
-18%
5.5
-53%
5.6
+2%
5.89
+5%
6.16
+5%
7.21
+17%
7.33
+2%
7.25
-1%
7.27
+0%
7.23
-1%
6.92
-4%
6.71
-3%