Bharat Dynamics Ltd
NSE:BDL

Watchlist Manager
Bharat Dynamics Ltd Logo
Bharat Dynamics Ltd
NSE:BDL
Watchlist
Price: 1 214.6 INR 0.15% Market Closed
Market Cap: 445.2B INR
Have any thoughts about
Bharat Dynamics Ltd?
Write Note

Income Statement

Earnings Waterfall
Bharat Dynamics Ltd

Revenue
21.9B INR
Cost of Revenue
-7.6B INR
Gross Profit
14.3B INR
Operating Expenses
-10.2B INR
Operating Income
4.2B INR
Other Expenses
1.4B INR
Net Income
5.5B INR

Income Statement
Bharat Dynamics Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
45 876
N/A
42 723
-7%
39 983
-6%
42 138
+5%
30 693
-27%
30 126
-2%
30 661
+2%
25 369
-17%
30 952
+22%
26 351
-15%
22 524
-15%
22 029
-2%
19 138
-13%
20 109
+5%
22 379
+11%
25 825
+15%
28 174
+9%
33 836
+20%
34 146
+1%
30 722
-10%
24 894
-19%
20 923
-16%
21 733
+4%
23 134
+6%
23 693
+2%
22 627
-4%
21 917
-3%
Gross Profit
Cost of Revenue
(28 748)
(26 204)
(24 864)
(25 086)
(16 734)
(16 135)
(15 639)
(12 698)
(15 586)
(13 134)
(10 900)
(10 824)
(8 598)
(8 629)
(10 360)
(10 919)
(11 999)
(16 228)
(16 291)
(14 760)
(12 118)
(8 752)
(9 083)
(9 858)
(9 206)
(8 053)
(7 576)
Gross Profit
17 128
N/A
16 519
-4%
15 120
-8%
17 053
+13%
13 960
-18%
13 991
+0%
15 022
+7%
12 671
-16%
15 366
+21%
13 217
-14%
11 624
-12%
11 205
-4%
10 540
-6%
11 480
+9%
12 019
+5%
14 906
+24%
16 176
+9%
17 608
+9%
17 855
+1%
15 962
-11%
12 776
-20%
12 171
-5%
12 650
+4%
13 277
+5%
14 487
+9%
14 574
+1%
14 341
-2%
Operating Income
Operating Expenses
(11 080)
(10 405)
(9 608)
(8 885)
(8 562)
(8 724)
(8 855)
(9 149)
(9 054)
(9 209)
(8 679)
(8 417)
(8 038)
(8 167)
(8 590)
(8 978)
(9 818)
(10 516)
(10 461)
(10 513)
(9 466)
(9 543)
(9 582)
(9 888)
(9 792)
(10 064)
(10 185)
Selling, General & Administrative
(8 837)
(5 503)
(5 664)
(5 684)
(6 714)
(5 397)
(5 380)
(5 514)
(5 663)
(5 457)
(5 192)
(5 024)
(6 306)
(4 916)
(5 201)
(5 503)
(7 966)
(5 803)
(5 837)
(5 485)
(6 901)
(5 319)
(5 163)
(5 806)
(7 724)
(6 118)
(6 245)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(0)
0
0
0
0
0
0
Depreciation & Amortization
(635)
(638)
(684)
(706)
(825)
(836)
(854)
(910)
(964)
(966)
(972)
(992)
(946)
(983)
(1 006)
(1 006)
(904)
(925)
(901)
(839)
(773)
(708)
(669)
(647)
(670)
(658)
(661)
Other Operating Expenses
(1 607)
(4 265)
(3 260)
(2 494)
(1 024)
(2 489)
(2 620)
(2 724)
(2 427)
(2 786)
(2 515)
(2 400)
(786)
(2 268)
(2 382)
(2 469)
(948)
(3 787)
(3 723)
(4 189)
(1 792)
(3 516)
(3 750)
(3 435)
(1 398)
(3 288)
(3 280)
Operating Income
6 048
N/A
6 114
+1%
5 511
-10%
8 167
+48%
5 397
-34%
5 267
-2%
6 166
+17%
3 521
-43%
6 312
+79%
4 007
-37%
2 946
-26%
2 789
-5%
2 502
-10%
3 313
+32%
3 429
+3%
5 927
+73%
6 357
+7%
7 093
+12%
7 394
+4%
5 450
-26%
3 309
-39%
2 628
-21%
3 069
+17%
3 388
+10%
4 695
+39%
4 510
-4%
4 156
-8%
Pre-Tax Income
Interest Income Expense
919
(35)
(35)
(38)
503
(48)
(49)
(49)
586
(43)
(43)
(42)
584
(36)
(36)
(35)
558
(46)
(46)
(45)
951
(33)
(32)
(32)
3 292
(35)
(34)
Non-Reccuring Items
(3)
0
0
0
(1)
0
0
0
(1)
0
0
0
(0)
0
0
0
(336)
(336)
(336)
(336)
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
1
0
0
0
(1)
0
0
Total Other Income
774
1 530
1 286
1 093
814
1 394
1 406
1 405
527
1 217
1 074
1 289
321
911
1 005
807
520
1 204
1 451
1 469
556
2 261
2 594
3 105
296
3 348
3 425
Pre-Tax Income
7 738
N/A
7 608
-2%
6 762
-11%
9 222
+36%
6 714
-27%
6 613
-2%
7 523
+14%
4 877
-35%
7 425
+52%
5 181
-30%
3 976
-23%
4 035
+1%
3 409
-16%
4 187
+23%
4 398
+5%
6 699
+52%
7 099
+6%
7 914
+11%
8 464
+7%
6 538
-23%
4 818
-26%
4 856
+1%
5 630
+16%
6 462
+15%
8 282
+28%
7 823
-6%
7 547
-4%
Net Income
Tax Provision
(2 457)
(2 523)
(2 231)
(2 870)
(2 488)
(2 549)
(2 679)
(1 384)
(2 076)
(1 268)
(865)
(965)
(831)
(1 040)
(1 081)
(1 740)
(2 100)
(2 307)
(2 531)
(1 900)
(1 296)
(1 315)
(1 376)
(1 695)
(2 155)
(2 042)
(2 011)
Income from Continuing Operations
5 282
5 086
4 530
6 351
4 226
4 062
4 844
3 493
5 349
3 914
3 111
3 071
2 578
3 148
3 319
4 959
4 999
5 607
5 933
4 638
3 522
3 541
4 254
4 767
6 127
5 781
5 536
Net Income (Common)
5 282
N/A
5 086
-4%
4 530
-11%
6 351
+40%
4 226
-33%
4 062
-4%
4 844
+19%
3 493
-28%
5 349
+53%
3 914
-27%
3 111
-21%
3 071
-1%
2 578
-16%
3 148
+22%
3 319
+5%
4 959
+49%
4 999
+1%
5 607
+12%
5 933
+6%
4 638
-22%
3 522
-24%
3 541
+1%
4 254
+20%
4 767
+12%
6 127
+29%
5 781
-6%
5 536
-4%
EPS (Diluted)
26.67
N/A
27.79
+4%
24.75
-11%
34.7
+40%
23.09
-33%
22.18
-4%
26.46
+19%
19.07
-28%
29.22
+53%
21.38
-27%
16.9
-21%
16.69
-1%
14.06
-16%
17.13
+22%
18.1
+6%
27.06
+50%
13.64
-50%
30.52
+124%
32.38
+6%
25.31
-22%
9.61
-62%
19.33
+101%
11.61
-40%
12.9
+11%
16.72
+30%
16.02
-4%
15.07
-6%

See Also

Discover More