Bombay Burmah Trading Corporation Ltd
NSE:BBTC
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 272.95
2 884.9
|
Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Bombay Burmah Trading Corporation Ltd
Revenue
|
173.6B
INR
|
Cost of Revenue
|
-97.4B
INR
|
Gross Profit
|
76.2B
INR
|
Operating Expenses
|
-47.6B
INR
|
Operating Income
|
28.6B
INR
|
Other Expenses
|
-17.9B
INR
|
Net Income
|
10.6B
INR
|
Income Statement
Bombay Burmah Trading Corporation Ltd
Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||
Revenue |
114 232
N/A
|
115 765
+1%
|
117 431
+1%
|
118 608
+1%
|
118 905
+0%
|
125 675
+6%
|
129 329
+3%
|
131 260
+1%
|
133 962
+2%
|
134 096
+0%
|
136 190
+2%
|
140 377
+3%
|
145 443
+4%
|
148 549
+2%
|
156 279
+5%
|
162 484
+4%
|
128 393
-21%
|
128 926
+0%
|
129 473
+0%
|
171 090
+32%
|
173 558
+1%
|
|
Gross Profit | ||||||||||||||||||||||
Cost of Revenue |
(69 417)
|
(67 932)
|
(68 964)
|
(69 933)
|
(72 936)
|
(74 223)
|
(75 571)
|
(75 905)
|
(79 642)
|
(78 215)
|
(81 245)
|
(85 532)
|
(89 312)
|
(91 922)
|
(96 113)
|
(97 545)
|
(74 886)
|
(73 431)
|
(73 712)
|
(100 647)
|
(97 373)
|
|
Gross Profit |
44 815
N/A
|
47 835
+7%
|
48 468
+1%
|
48 677
+0%
|
45 968
-6%
|
51 452
+12%
|
53 759
+4%
|
55 355
+3%
|
54 320
-2%
|
55 882
+3%
|
54 945
-2%
|
54 845
0%
|
56 131
+2%
|
56 628
+1%
|
60 166
+6%
|
64 939
+8%
|
53 506
-18%
|
55 495
+4%
|
55 761
+0%
|
70 442
+26%
|
76 185
+8%
|
|
Operating Income | ||||||||||||||||||||||
Operating Expenses |
(29 423)
|
(32 817)
|
(33 517)
|
(33 464)
|
(30 286)
|
(32 773)
|
(33 152)
|
(34 048)
|
(31 710)
|
(35 378)
|
(35 488)
|
(35 422)
|
(36 087)
|
(37 158)
|
(39 179)
|
(41 306)
|
(33 597)
|
(34 173)
|
(34 686)
|
(42 353)
|
(47 618)
|
|
Selling, General & Administrative |
(23 587)
|
(5 890)
|
(6 070)
|
(6 072)
|
(23 958)
|
(6 264)
|
(6 267)
|
(6 336)
|
(25 296)
|
(6 362)
|
(6 599)
|
(6 572)
|
(6 530)
|
(6 638)
|
(6 742)
|
(7 287)
|
(6 196)
|
(6 208)
|
(6 410)
|
(32 960)
|
(17 490)
|
|
Depreciation & Amortization |
(1 725)
|
(1 826)
|
(1 913)
|
(1 965)
|
(2 000)
|
(2 031)
|
(2 069)
|
(2 092)
|
(2 127)
|
(2 143)
|
(2 162)
|
(2 179)
|
(2 148)
|
(2 175)
|
(2 193)
|
(2 270)
|
(1 909)
|
(2 101)
|
(2 296)
|
(3 124)
|
(3 167)
|
|
Other Operating Expenses |
(4 112)
|
(25 101)
|
(25 535)
|
(25 427)
|
(4 328)
|
(24 477)
|
(24 817)
|
(25 620)
|
(4 287)
|
(26 871)
|
(26 729)
|
(26 672)
|
(27 409)
|
(28 346)
|
(30 244)
|
(31 750)
|
(25 492)
|
(25 865)
|
(25 980)
|
(6 270)
|
(26 960)
|
|
Operating Income |
15 392
N/A
|
15 017
-2%
|
14 951
0%
|
15 212
+2%
|
15 683
+3%
|
18 679
+19%
|
20 606
+10%
|
21 306
+3%
|
22 610
+6%
|
20 502
-9%
|
19 457
-5%
|
19 424
0%
|
20 044
+3%
|
19 470
-3%
|
20 987
+8%
|
23 632
+13%
|
19 910
-16%
|
21 321
+7%
|
21 075
-1%
|
28 089
+33%
|
28 567
+2%
|
|
Pre-Tax Income | ||||||||||||||||||||||
Interest Income Expense |
2 930
|
1 672
|
829
|
2 605
|
2 892
|
(694)
|
(1 880)
|
(4 069)
|
(1 691)
|
(5 230)
|
(5 906)
|
(6 931)
|
(8 680)
|
(11 312)
|
(13 584)
|
(15 261)
|
(12 642)
|
(10 831)
|
(5 282)
|
(2 156)
|
(1 064)
|
|
Non-Reccuring Items |
(7)
|
(156)
|
(167)
|
(167)
|
(205)
|
(15)
|
(9)
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
3 756
|
3 254
|
2 730
|
(1 055)
|
(1 240)
|
(1 199)
|
|
Gain/Loss on Disposition of Assets |
23
|
0
|
0
|
0
|
50
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
0
|
|
Total Other Income |
73
|
2 540
|
2 870
|
3 148
|
257
|
3 390
|
3 465
|
3 593
|
303
|
3 167
|
3 738
|
3 424
|
3 777
|
4 425
|
4 232
|
4 708
|
3 730
|
3 750
|
3 220
|
574
|
3 189
|
|
Pre-Tax Income |
18 411
N/A
|
19 075
+4%
|
18 485
-3%
|
20 800
+13%
|
18 676
-10%
|
21 361
+14%
|
22 182
+4%
|
20 830
-6%
|
21 243
+2%
|
18 438
-13%
|
17 287
-6%
|
15 915
-8%
|
15 142
-5%
|
12 582
-17%
|
11 636
-8%
|
16 836
+45%
|
14 253
-15%
|
16 969
+19%
|
17 958
+6%
|
25 291
+41%
|
29 493
+17%
|
|
Net Income | ||||||||||||||||||||||
Tax Provision |
(6 517)
|
(6 675)
|
(6 122)
|
(6 152)
|
(5 873)
|
(6 364)
|
(8 108)
|
(7 648)
|
(8 465)
|
(8 385)
|
(7 079)
|
(6 843)
|
(7 055)
|
(6 406)
|
(6 684)
|
(7 494)
|
(5 565)
|
(5 971)
|
(5 829)
|
(7 897)
|
(8 075)
|
|
Income from Continuing Operations |
11 895
|
12 400
|
12 363
|
14 649
|
12 803
|
14 998
|
14 075
|
13 182
|
12 777
|
10 053
|
10 208
|
9 072
|
8 086
|
6 177
|
4 953
|
9 343
|
8 688
|
10 998
|
12 129
|
17 394
|
21 419
|
|
Income to Minority Interest |
(5 685)
|
(5 638)
|
(6 104)
|
(6 437)
|
(6 821)
|
(8 258)
|
(8 729)
|
(9 147)
|
(9 082)
|
(8 322)
|
(7 764)
|
(7 352)
|
(7 452)
|
(7 203)
|
(7 742)
|
(10 533)
|
(9 263)
|
(9 743)
|
(7 882)
|
(10 528)
|
(10 779)
|
|
Net Income (Common) |
6 209
N/A
|
6 762
+9%
|
6 259
-7%
|
8 212
+31%
|
5 983
-27%
|
6 740
+13%
|
5 345
-21%
|
4 034
-25%
|
3 695
-8%
|
1 730
-53%
|
2 444
+41%
|
1 720
-30%
|
634
-63%
|
(1 028)
N/A
|
(2 791)
-171%
|
(1 192)
+57%
|
(587)
+51%
|
1 236
N/A
|
4 226
+242%
|
6 844
+62%
|
10 629
+55%
|
|
EPS (Diluted) |
88.7
N/A
|
96.6
+9%
|
89.41
-7%
|
117.31
+31%
|
85.47
-27%
|
96.28
+13%
|
76.35
-21%
|
57.62
-25%
|
52.78
-8%
|
25.44
-52%
|
34.91
+37%
|
24.57
-30%
|
9.05
-63%
|
-14.68
N/A
|
-39.87
-172%
|
-17.02
+57%
|
-8.4
+51%
|
17.69
N/A
|
60.52
+242%
|
98.09
+62%
|
152.33
+55%
|