Antony Waste Handling Cell Ltd
NSE:AWHCL

Watchlist Manager
Antony Waste Handling Cell Ltd Logo
Antony Waste Handling Cell Ltd
NSE:AWHCL
Watchlist
Price: 534.45 INR 2% Market Closed
Market Cap: 15.2B INR

Relative Value

The Relative Value of one AWHCL stock under the Base Case scenario is 633.06 INR. Compared to the current market price of 534.45 INR, Antony Waste Handling Cell Ltd is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AWHCL Relative Value
Base Case
633.06 INR
Undervaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
34
Median 3Y
1.3
Median 5Y
1.5
Industry
1.1
Forward
1.7
vs History
23
vs Industry
23
Median 3Y
15.4
Median 5Y
15.6
Industry
15.4
Forward
23.8
vs History
25
vs Industry
27
Median 3Y
9.8
Median 5Y
9.7
Industry
9.1
vs History
vs Industry
5
Median 3Y
-29.7
Median 5Y
34.9
Industry
15
vs History
44
vs Industry
26
Median 3Y
2.1
Median 5Y
2.4
Industry
1.5
vs History
21
vs Industry
34
Median 3Y
1.3
Median 5Y
1.5
Industry
1.3
Forward
1.9
vs History
vs Industry
59
Median 3Y
1.2
Median 5Y
1.3
Industry
4.2
vs History
19
vs Industry
29
Median 3Y
7.4
Median 5Y
7.2
Industry
8.3
Forward
9.4
vs History
13
vs Industry
25
Median 3Y
10.1
Median 5Y
9.5
Industry
11.7
Forward
14.1
vs History
19
vs Industry
26
Median 3Y
10.5
Median 5Y
10.4
Industry
9.8
vs History
vs Industry
Median 3Y
-33.2
Median 5Y
-66.7
Industry
13
vs History
46
vs Industry
34
Median 3Y
1.2
Median 5Y
1.3
Industry
1.1

Multiples Across Competitors

AWHCL Competitors Multiples
Antony Waste Handling Cell Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Antony Waste Handling Cell Ltd
NSE:AWHCL
15.2B INR 1.7 20.8 9.6 15.1
US
Waste Management Inc
NYSE:WM
93B USD 4.2 33.9 17.8 27.6
US
Republic Services Inc
NYSE:RSG
75.5B USD 4.7 37 17.3 26.9
CA
Waste Connections Inc
TSX:WCN
72.4B CAD 5.6 81.8 20.2 34
US
Rollins Inc
NYSE:ROL
26.2B USD 7.7 56.2 34.1 40
US
Veralto Corp
NYSE:VLTO
24.1B USD 4.6 29.1 19.7 20.9
CA
GFL Environmental Inc
TSX:GFL
27.3B CAD 3.5 -34.1 17.9 79
UK
Rentokil Initial PLC
LSE:RTO
8.8B GBP 1.6 28.6 9.8 17.6
US
Clean Harbors Inc
NYSE:CLH
10.6B USD 1.8 26.3 11.6 18.6
US
Tetra Tech Inc
NASDAQ:TTEK
7.9B USD 1.7 30.3 14 15.8
US
Casella Waste Systems Inc
NASDAQ:CWST
7B USD 4.6 525.8 22.7 73.9