Antony Waste Handling Cell Ltd
NSE:AWHCL

Watchlist Manager
Antony Waste Handling Cell Ltd Logo
Antony Waste Handling Cell Ltd
NSE:AWHCL
Watchlist
Price: 550.9 INR 17.95% Market Closed
Market Cap: 15.6B INR

Relative Value

The Relative Value of one AWHCL stock under the Base Case scenario is 671.41 INR. Compared to the current market price of 550.9 INR, Antony Waste Handling Cell Ltd is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AWHCL Relative Value
Base Case
671.41 INR
Undervaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
45
vs Industry
34
Median 3Y
1.6
Median 5Y
1.5
Industry
1.2
Forward
1.5
vs History
33
vs Industry
23
Median 3Y
17.9
Median 5Y
16.2
Industry
17.3
Forward
20.3
vs History
35
vs Industry
27
Median 3Y
10
Median 5Y
9.5
Industry
10.1
vs History
vs Industry
5
Median 3Y
-39.2
Median 5Y
37.6
Industry
17
vs History
54
vs Industry
26
Median 3Y
2.3
Median 5Y
2.3
Industry
1.7
vs History
51
vs Industry
34
Median 3Y
1.8
Median 5Y
1.6
Industry
1.5
Forward
1.7
vs History
9
vs Industry
59
Median 3Y
1.8
Median 5Y
1.5
Industry
4.3
vs History
61
vs Industry
29
Median 3Y
8.3
Median 5Y
7.6
Industry
8.7
Forward
7.8
vs History
46
vs Industry
25
Median 3Y
12.6
Median 5Y
10
Industry
12.7
Forward
11.2
vs History
56
vs Industry
26
Median 3Y
10.8
Median 5Y
10.3
Industry
10.9
vs History
vs Industry
Median 3Y
-96.1
Median 5Y
-76.9
Industry
15
vs History
74
vs Industry
34
Median 3Y
1.3
Median 5Y
1.3
Industry
1.2

Multiples Across Competitors

AWHCL Competitors Multiples
Antony Waste Handling Cell Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Antony Waste Handling Cell Ltd
NSE:AWHCL
15.6B INR 1.6 17.9 7.7 11.7
US
Waste Management Inc
NYSE:WM
88.6B USD 3.6 34.6 15.6 25.4
US
Republic Services Inc
NYSE:RSG
65.1B USD 3.9 30.9 14.8 23.3
CA
Waste Connections Inc
TSX:WCN
59.4B CAD 4.6 68.7 17 28.7
US
Rollins Inc
NYSE:ROL
30B USD 8.2 58.2 36.2 42.4
US
Veralto Corp
NYSE:VLTO
25.4B USD 4.7 27.8 19 20.2
UK
Rentokil Initial PLC
LSE:RTO
11.7B GBP 1.7 34.9 11.5 21.5
CA
GFL Environmental Inc
TSX:GFL
21.3B CAD 3.1 6 15.9 66.5
US
Clean Harbors Inc
NYSE:CLH
14B USD 2.4 36.1 14.5 24.5
US
Tetra Tech Inc
NASDAQ:TTEK
9.7B USD 2.1 39.2 15.3 16.7
MY
Brite-Tech Bhd
KLSE:BTECH
38.9B MYR 1 323.3 4 057 2 509.9 2 774.2