Apar Industries Ltd
NSE:APARINDS
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
4 817.3
9 681.5
|
| Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Apar Industries Ltd
Income Statement
Apar Industries Ltd
| Mar-2004 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
163
|
0
|
0
|
0
|
779
|
0
|
0
|
0
|
890
|
0
|
0
|
0
|
1 544
|
0
|
0
|
0
|
1 567
|
0
|
0
|
0
|
1 056
|
0
|
0
|
0
|
671
|
0
|
0
|
0
|
1 748
|
0
|
0
|
0
|
2 832
|
0
|
0
|
0
|
2 637
|
0
|
0
|
|
| Revenue |
6 753
N/A
|
12 061
+79%
|
26 071
+116%
|
38 694
+48%
|
52 888
+37%
|
55 071
+4%
|
53 539
-3%
|
55 905
+4%
|
59 387
+6%
|
60 098
+1%
|
66 467
+11%
|
72 669
+9%
|
79 639
+10%
|
84 500
+6%
|
83 944
-1%
|
81 119
-3%
|
74 255
-8%
|
67 369
-9%
|
63 885
-5%
|
62 659
-2%
|
63 880
+2%
|
69 045
+8%
|
76 929
+11%
|
82 077
+7%
|
93 200
+14%
|
106 036
+14%
|
115 694
+9%
|
132 830
+15%
|
143 522
+8%
|
150 320
+5%
|
157 231
+5%
|
157 938
+0%
|
161 530
+2%
|
163 916
+1%
|
171 101
+4%
|
178 134
+4%
|
185 812
+4%
|
196 749
+6%
|
207 458
+5%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
35
|
(8 817)
|
(19 872)
|
(29 375)
|
(43 205)
|
(42 596)
|
(41 060)
|
(43 429)
|
(49 131)
|
(46 509)
|
(52 040)
|
(57 141)
|
(67 391)
|
(67 352)
|
(66 524)
|
(63 498)
|
(60 848)
|
(51 991)
|
(48 558)
|
(46 970)
|
(51 661)
|
(51 297)
|
(58 219)
|
(63 131)
|
(76 516)
|
(81 799)
|
(88 605)
|
(100 711)
|
(112 784)
|
(112 189)
|
(117 465)
|
(117 826)
|
(127 909)
|
(128 405)
|
(136 018)
|
(143 918)
|
(150 429)
|
(156 245)
|
(163 549)
|
|
| Gross Profit |
6 788
N/A
|
3 244
-52%
|
6 200
+91%
|
9 320
+50%
|
9 683
+4%
|
12 476
+29%
|
12 479
+0%
|
12 476
0%
|
10 256
-18%
|
13 589
+32%
|
14 427
+6%
|
15 528
+8%
|
12 247
-21%
|
17 147
+40%
|
17 418
+2%
|
17 619
+1%
|
13 406
-24%
|
15 377
+15%
|
15 327
0%
|
15 689
+2%
|
12 220
-22%
|
17 748
+45%
|
18 710
+5%
|
18 946
+1%
|
16 684
-12%
|
24 237
+45%
|
27 089
+12%
|
32 119
+19%
|
30 737
-4%
|
38 131
+24%
|
39 766
+4%
|
40 112
+1%
|
33 621
-16%
|
35 511
+6%
|
35 083
-1%
|
34 216
-2%
|
35 384
+3%
|
40 503
+14%
|
43 909
+8%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(6 411)
|
(2 233)
|
(4 284)
|
(6 451)
|
(5 959)
|
(8 950)
|
(9 108)
|
(9 222)
|
(6 739)
|
(9 958)
|
(10 619)
|
(11 583)
|
(8 234)
|
(12 899)
|
(13 220)
|
(13 388)
|
(9 341)
|
(12 606)
|
(12 473)
|
(12 466)
|
(8 919)
|
(13 649)
|
(14 537)
|
(15 240)
|
(12 139)
|
(18 665)
|
(20 553)
|
(23 285)
|
(19 161)
|
(25 841)
|
(26 258)
|
(26 048)
|
(19 357)
|
(21 189)
|
(20 732)
|
(20 400)
|
(20 881)
|
(25 665)
|
(28 105)
|
|
| Selling, General & Administrative |
0
|
(260)
|
(516)
|
(792)
|
(5 241)
|
(1 121)
|
(1 177)
|
(1 214)
|
(5 763)
|
(1 319)
|
(1 364)
|
(1 426)
|
(7 102)
|
(1 530)
|
(1 598)
|
(1 629)
|
(7 972)
|
(1 680)
|
(1 666)
|
(1 620)
|
(7 559)
|
(1 631)
|
(1 631)
|
(1 714)
|
(10 633)
|
(1 774)
|
(1 870)
|
(1 942)
|
(17 348)
|
(2 379)
|
(2 595)
|
(2 809)
|
(17 268)
|
(3 053)
|
(3 209)
|
(3 374)
|
(18 736)
|
(3 605)
|
(3 723)
|
|
| Depreciation & Amortization |
(84)
|
(98)
|
(203)
|
(317)
|
(450)
|
(486)
|
(518)
|
(544)
|
(559)
|
(581)
|
(607)
|
(638)
|
(667)
|
(709)
|
(763)
|
(817)
|
(871)
|
(901)
|
(915)
|
(925)
|
(934)
|
(946)
|
(957)
|
(971)
|
(978)
|
(988)
|
(1 007)
|
(1 019)
|
(1 043)
|
(1 067)
|
(1 088)
|
(1 115)
|
(1 157)
|
(1 196)
|
(1 235)
|
(1 280)
|
(1 322)
|
(1 393)
|
(1 471)
|
|
| Other Operating Expenses |
(6 326)
|
(1 875)
|
(3 565)
|
(5 342)
|
(268)
|
(7 343)
|
(7 413)
|
(7 465)
|
(417)
|
(8 060)
|
(8 650)
|
(9 520)
|
(465)
|
(10 660)
|
(10 859)
|
(10 943)
|
(497)
|
(10 025)
|
(9 892)
|
(9 921)
|
(426)
|
(11 072)
|
(11 949)
|
(12 554)
|
(528)
|
(15 904)
|
(17 677)
|
(20 325)
|
(770)
|
(22 395)
|
(22 575)
|
(22 124)
|
(932)
|
(16 939)
|
(16 288)
|
(15 746)
|
(824)
|
(20 667)
|
(22 911)
|
|
| Operating Income |
377
N/A
|
1 012
+168%
|
1 916
+89%
|
2 870
+50%
|
3 724
+30%
|
3 528
-5%
|
3 374
-4%
|
3 255
-4%
|
3 517
+8%
|
3 631
+3%
|
3 807
+5%
|
3 945
+4%
|
4 014
+2%
|
4 248
+6%
|
4 199
-1%
|
4 233
+1%
|
4 066
-4%
|
2 772
-32%
|
2 855
+3%
|
3 222
+13%
|
3 301
+2%
|
4 099
+24%
|
4 173
+2%
|
3 708
-11%
|
4 545
+23%
|
5 573
+23%
|
6 537
+17%
|
8 834
+35%
|
11 577
+31%
|
12 291
+6%
|
13 508
+10%
|
14 064
+4%
|
14 265
+1%
|
14 322
+0%
|
14 351
+0%
|
13 816
-4%
|
14 502
+5%
|
14 839
+2%
|
15 804
+7%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(51)
|
(350)
|
(596)
|
(906)
|
(911)
|
(1 036)
|
(1 156)
|
(1 102)
|
(1 159)
|
(1 700)
|
(1 860)
|
(2 021)
|
(1 721)
|
(2 026)
|
(2 174)
|
(2 275)
|
(2 224)
|
(2 180)
|
(1 802)
|
(1 653)
|
(1 053)
|
(1 272)
|
(1 286)
|
(1 173)
|
(741)
|
(1 637)
|
(2 038)
|
(2 722)
|
(2 237)
|
(3 138)
|
(3 463)
|
(3 652)
|
(2 422)
|
(4 079)
|
(4 049)
|
(4 105)
|
(2 441)
|
(4 051)
|
(4 124)
|
|
| Non-Reccuring Items |
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
3
|
0
|
0
|
|
| Total Other Income |
0
|
40
|
83
|
103
|
(73)
|
142
|
127
|
141
|
(130)
|
134
|
139
|
136
|
(127)
|
147
|
132
|
115
|
(120)
|
151
|
163
|
201
|
(170)
|
353
|
370
|
404
|
(387)
|
249
|
324
|
270
|
(779)
|
468
|
534
|
712
|
(779)
|
888
|
1 028
|
1 160
|
(1 008)
|
1 089
|
1 035
|
|
| Pre-Tax Income |
318
N/A
|
702
+121%
|
1 403
+100%
|
2 067
+47%
|
2 734
+32%
|
2 633
-4%
|
2 345
-11%
|
2 294
-2%
|
2 228
-3%
|
2 065
-7%
|
2 085
+1%
|
2 059
-1%
|
2 162
+5%
|
2 369
+10%
|
2 158
-9%
|
2 073
-4%
|
1 694
-18%
|
744
-56%
|
1 216
+63%
|
1 771
+46%
|
2 083
+18%
|
3 180
+53%
|
3 257
+2%
|
2 939
-10%
|
3 419
+16%
|
4 184
+22%
|
4 822
+15%
|
6 381
+32%
|
8 546
+34%
|
9 621
+13%
|
10 579
+10%
|
11 124
+5%
|
11 058
-1%
|
11 131
+1%
|
11 330
+2%
|
10 872
-4%
|
11 056
+2%
|
11 877
+7%
|
12 716
+7%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(23)
|
(239)
|
(478)
|
(708)
|
(972)
|
(944)
|
(856)
|
(843)
|
(780)
|
(717)
|
(712)
|
(735)
|
(802)
|
(885)
|
(622)
|
(518)
|
(343)
|
(35)
|
(311)
|
(408)
|
(478)
|
(722)
|
(765)
|
(722)
|
(853)
|
(1 017)
|
(1 198)
|
(1 626)
|
(2 168)
|
(2 494)
|
(2 740)
|
(2 790)
|
(2 807)
|
(2 829)
|
(2 828)
|
(2 797)
|
(2 843)
|
(3 061)
|
(3 321)
|
|
| Income from Continuing Operations |
294
|
463
|
925
|
1 359
|
1 763
|
1 690
|
1 490
|
1 451
|
1 447
|
1 347
|
1 371
|
1 323
|
1 361
|
1 482
|
1 535
|
1 555
|
1 352
|
708
|
904
|
1 362
|
1 605
|
2 459
|
2 493
|
2 217
|
2 566
|
3 169
|
3 626
|
4 757
|
6 377
|
7 126
|
7 839
|
8 335
|
8 251
|
8 302
|
8 502
|
8 075
|
8 213
|
8 816
|
9 395
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Equity Earnings Affiliates |
0
|
6
|
6
|
6
|
3
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
288
N/A
|
469
+63%
|
932
+99%
|
1 366
+47%
|
1 766
+29%
|
1 688
-4%
|
1 487
-12%
|
1 448
-3%
|
1 447
0%
|
1 347
-7%
|
1 371
+2%
|
1 323
-4%
|
1 361
+3%
|
1 482
+9%
|
1 535
+4%
|
1 555
+1%
|
1 352
-13%
|
708
-48%
|
904
+28%
|
1 362
+51%
|
1 605
+18%
|
2 459
+53%
|
2 493
+1%
|
2 218
-11%
|
2 567
+16%
|
3 170
+23%
|
3 627
+14%
|
4 776
+32%
|
6 377
+34%
|
7 127
+12%
|
7 839
+10%
|
8 316
+6%
|
8 251
-1%
|
8 302
+1%
|
8 502
+2%
|
8 076
-5%
|
8 213
+2%
|
8 817
+7%
|
9 395
+7%
|
|
| EPS (Diluted) |
10.28
N/A
|
12.34
+20%
|
23.89
+94%
|
35.02
+47%
|
46.47
+33%
|
44.42
-4%
|
39.13
-12%
|
38.1
-3%
|
38.07
0%
|
35.44
-7%
|
36.07
+2%
|
34.81
-3%
|
35.81
+3%
|
39
+9%
|
40.39
+4%
|
40.92
+1%
|
35.57
-13%
|
18.63
-48%
|
23.78
+28%
|
35.84
+51%
|
42.23
+18%
|
64.71
+53%
|
65.6
+1%
|
58.36
-11%
|
67.55
+16%
|
83.42
+23%
|
95.44
+14%
|
125.68
+32%
|
166.64
+33%
|
186.22
+12%
|
204.87
+10%
|
216.41
+6%
|
212.1
-2%
|
206.67
-3%
|
211.67
+2%
|
201.06
-5%
|
204.46
+2%
|
219.28
+7%
|
233.47
+6%
|
|