A

Angel One Ltd
NSE:ANGELONE

Watchlist Manager
Angel One Ltd
NSE:ANGELONE
Watchlist
Price: 2 859.55 INR -0.77% Market Closed
Market Cap: 258.1B INR
Have any thoughts about
Angel One Ltd?
Write Note

Income Statement

Earnings Waterfall
Angel One Ltd

Revenue
53.2B INR
Cost of Revenue
-9.2B INR
Gross Profit
44B INR
Operating Expenses
-24.1B INR
Operating Income
19.9B INR
Other Expenses
-6.7B INR
Net Income
13.2B INR

Income Statement
Angel One Ltd

Rotate your device to view
Income Statement
Currency: INR
Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
14 689
N/A
16 770
+14%
19 616
+17%
22 289
+14%
24 462
+10%
26 439
+8%
27 719
+5%
30 016
+8%
31 315
+4%
34 620
+11%
38 029
+10%
42 717
+12%
48 620
+14%
53 249
+10%
Gross Profit
Cost of Revenue
(4 039)
(4 442)
(5 003)
(5 502)
(5 844)
(6 148)
(6 299)
(6 732)
(6 533)
(6 977)
(7 361)
(8 112)
(8 876)
(9 227)
Gross Profit
10 650
N/A
12 328
+16%
14 613
+19%
16 787
+15%
18 618
+11%
20 290
+9%
21 420
+6%
23 284
+9%
24 782
+6%
27 643
+12%
30 668
+11%
34 605
+13%
39 744
+15%
44 022
+11%
Operating Income
Operating Expenses
(5 485)
(6 490)
(7 568)
(8 344)
(9 278)
(9 954)
(10 471)
(10 629)
(11 567)
(12 907)
(14 924)
(18 100)
(21 937)
(24 142)
Selling, General & Administrative
(1 938)
(2 229)
(2 564)
(2 809)
(3 232)
(3 639)
(3 973)
(10 327)
(4 195)
(4 429)
(4 732)
(17 566)
(6 342)
(7 316)
Depreciation & Amortization
(175)
(173)
(174)
(186)
(210)
(234)
(266)
(302)
(327)
(370)
(421)
(499)
(636)
(780)
Other Operating Expenses
(3 373)
(4 088)
(4 831)
(5 349)
(5 836)
(6 081)
(6 232)
0
(7 045)
(8 107)
(9 771)
(35)
(14 959)
(16 046)
Operating Income
5 165
N/A
5 838
+13%
7 045
+21%
8 442
+20%
9 339
+11%
10 336
+11%
10 949
+6%
12 655
+16%
13 215
+4%
14 737
+12%
15 744
+7%
16 505
+5%
17 807
+8%
19 880
+12%
Pre-Tax Income
Interest Income Expense
(282)
(224)
(291)
(424)
(561)
(709)
(849)
(682)
(801)
(815)
(919)
(1 073)
(1 656)
(2 107)
Non-Reccuring Items
(185)
(146)
(115)
(36)
(85)
(54)
(48)
(36)
(39)
(54)
(72)
(88)
(103)
(75)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
105
0
0
0
0
0
0
Total Other Income
389
417
408
385
477
661
993
(123)
84
(193)
(587)
(207)
91
90
Pre-Tax Income
5 088
N/A
5 885
+16%
7 047
+20%
8 367
+19%
9 171
+10%
10 234
+12%
11 045
+8%
11 918
+8%
12 459
+5%
13 674
+10%
14 165
+4%
15 137
+7%
16 139
+7%
17 788
+10%
Net Income
Tax Provision
(1 375)
(1 576)
(1 825)
(2 117)
(2 319)
(2 589)
(2 765)
(3 016)
(3 165)
(3 471)
(3 639)
(3 881)
(4 163)
(4 623)
Income from Continuing Operations
3 712
4 309
5 223
6 251
6 852
7 645
8 280
8 902
9 294
10 203
10 526
11 256
11 975
13 164
Net Income (Common)
3 709
N/A
4 306
+16%
5 220
+21%
6 248
+20%
6 849
+10%
7 643
+12%
8 277
+8%
8 900
+8%
9 292
+4%
10 202
+10%
10 525
+3%
11 255
+7%
11 975
+6%
13 163
+10%
EPS (Diluted)
44.55
N/A
51.31
+15%
62.02
+21%
74.46
+20%
80.49
+8%
89.79
+12%
97.04
+8%
105.09
+8%
109.38
+4%
119.64
+9%
123.2
+3%
131.82
+7%
130.69
-1%
143.48
+10%

See Also

Discover More