
Aditya Birla Fashion and Retail Ltd
NSE:ABFRL

Intrinsic Value
The intrinsic value of one
ABFRL
stock under the Base Case scenario is
186.37
INR.
Compared to the current market price of 264.4 INR,
Aditya Birla Fashion and Retail Ltd
is
Overvalued by 30%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Aditya Birla Fashion and Retail Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Aditya Birla Fashion and Retail Ltd
Balance Sheet Decomposition
Aditya Birla Fashion and Retail Ltd
Current Assets | 86.4B |
Cash & Short-Term Investments | 9.1B |
Receivables | 17.2B |
Other Current Assets | 60.1B |
Non-Current Assets | 140.4B |
Long-Term Investments | 4.1B |
PP&E | 60.2B |
Intangibles | 65.8B |
Other Non-Current Assets | 10.2B |
Free Cash Flow Analysis
Aditya Birla Fashion and Retail Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Aditya Birla Fashion and Retail Ltd
Revenue
|
147.8B
INR
|
Cost of Revenue
|
-63.8B
INR
|
Gross Profit
|
84B
INR
|
Operating Expenses
|
-85.9B
INR
|
Operating Income
|
-1.9B
INR
|
Other Expenses
|
-4.4B
INR
|
Net Income
|
-6.3B
INR
|
ABFRL Profitability Score
Profitability Due Diligence
Aditya Birla Fashion and Retail Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Score
Aditya Birla Fashion and Retail Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
ABFRL Solvency Score
Solvency Due Diligence
Aditya Birla Fashion and Retail Ltd's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Score
Aditya Birla Fashion and Retail Ltd's solvency score is 29/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ABFRL Price Targets Summary
Aditya Birla Fashion and Retail Ltd
According to Wall Street analysts, the average 1-year price target for
ABFRL
is 286.77 INR
with a low forecast of 232.3 INR and a high forecast of 363.3 INR.
Dividends
Current shareholder yield for ABFRL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ABFRL
stock under the Base Case scenario is
186.37
INR.
Compared to the current market price of 264.4 INR,
Aditya Birla Fashion and Retail Ltd
is
Overvalued by 30%.