Wingstop Inc
NASDAQ:WING

Watchlist Manager
Wingstop Inc Logo
Wingstop Inc
NASDAQ:WING
Watchlist
Price: 332.3 USD -2.19%
Market Cap: 9.7B USD
Have any thoughts about
Wingstop Inc?
Write Note

Income Statement

Earnings Waterfall
Wingstop Inc

Revenue
591m USD
Cost of Revenue
-88m USD
Gross Profit
503m USD
Operating Expenses
-348.7m USD
Operating Income
154.3m USD
Other Expenses
-53.5m USD
Net Income
100.8m USD

Income Statement
Wingstop Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Apr-2017 Jul-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Apr-2023 Jul-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
67
N/A
70
+4%
73
+4%
75
+4%
78
+3%
81
+4%
85
+4%
87
+3%
103
+18%
103
-1%
112
+9%
123
+10%
133
+8%
137
+3%
143
+4%
148
+4%
153
+4%
164
+7%
175
+7%
187
+7%
200
+7%
207
+4%
225
+8%
239
+6%
249
+4%
264
+6%
272
+3%
274
+1%
283
+3%
288
+2%
298
+3%
325
+9%
358
+10%
390
+9%
414
+6%
438
+6%
460
+5%
497
+8%
546
+10%
591
+8%
Gross Profit
Cost of Revenue
(21)
(21)
(21)
(22)
(22)
(23)
(23)
(24)
(25)
(26)
(27)
(28)
(29)
(30)
(30)
(31)
(32)
(34)
(37)
(40)
(41)
(43)
(45)
(47)
(49)
(51)
(52)
(55)
(57)
(60)
(61)
(61)
(63)
(64)
(66)
(68)
(66)
(75)
(81)
(88)
Gross Profit
47
N/A
49
+4%
51
+5%
54
+4%
56
+4%
58
+5%
61
+5%
63
+3%
78
+24%
77
-2%
85
+11%
95
+11%
105
+11%
108
+3%
112
+4%
117
+4%
121
+3%
129
+7%
138
+7%
147
+7%
159
+8%
165
+4%
179
+9%
192
+7%
200
+4%
213
+7%
221
+3%
219
-1%
225
+3%
228
+1%
237
+4%
264
+11%
294
+12%
326
+11%
347
+7%
370
+7%
394
+7%
422
+7%
464
+10%
503
+8%
Operating Income
Operating Expenses
(29)
(30)
(34)
(35)
(34)
(36)
(34)
(36)
(51)
(47)
(54)
(61)
(71)
(73)
(76)
(79)
(83)
(89)
(97)
(105)
(116)
(120)
(127)
(139)
(146)
(163)
(159)
(153)
(155)
(160)
(166)
(185)
(200)
(221)
(238)
(252)
(276)
(290)
(319)
(349)
Selling, General & Administrative
(26)
(28)
(32)
(33)
(31)
(33)
(31)
(33)
(48)
(44)
(51)
(58)
(67)
(69)
(72)
(75)
(78)
(84)
(92)
(100)
(110)
(114)
(122)
(132)
(138)
(145)
(151)
(145)
(147)
(152)
(156)
(175)
(189)
(209)
(225)
(239)
(263)
(276)
(303)
(331)
Depreciation & Amortization
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(4)
(4)
(4)
(4)
(5)
(5)
(5)
(6)
(6)
(6)
(7)
(8)
(8)
(8)
(8)
(8)
(8)
(9)
(10)
(11)
(12)
(12)
(13)
(13)
(14)
(16)
(17)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(11)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
18
N/A
19
+7%
17
-10%
19
+6%
22
+17%
22
+2%
27
+23%
27
+1%
27
-3%
30
+12%
31
+3%
34
+9%
34
+1%
35
+3%
37
+5%
38
+5%
39
+0%
41
+6%
41
+1%
43
+4%
43
+0%
45
+4%
52
+16%
53
+2%
54
+2%
50
-8%
62
+24%
66
+7%
70
+6%
68
-4%
72
+6%
79
+10%
94
+19%
105
+12%
110
+5%
118
+7%
118
+0%
132
+12%
146
+10%
154
+6%
Pre-Tax Income
Interest Income Expense
(4)
(4)
(4)
(4)
(4)
(4)
(3)
(4)
(4)
(5)
(6)
(5)
(5)
(6)
(7)
(8)
(10)
(13)
(15)
(16)
(17)
(17)
(17)
(17)
(17)
(16)
(16)
(15)
(15)
(15)
(18)
(20)
(21)
(22)
(20)
(19)
(18)
(18)
(19)
(20)
Non-Reccuring Items
0
(2)
(3)
(2)
(2)
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
3
(11)
0
(13)
(10)
4
2
2
(2)
(3)
(4)
(5)
(6)
(5)
(2)
(1)
(1)
Total Other Income
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
0
0
0
0
0
0
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(1)
(1)
(1)
(0)
(0)
0
1
2
Pre-Tax Income
14
N/A
14
-4%
11
-22%
13
+17%
16
+26%
19
+18%
24
+30%
24
-2%
22
-7%
25
+13%
25
+2%
28
+11%
29
+2%
29
+2%
30
+2%
30
+1%
27
-12%
27
-1%
25
-6%
25
0%
26
+4%
28
+7%
37
+34%
39
+6%
27
-31%
34
+25%
34
0%
41
+21%
59
+45%
54
-8%
56
+2%
57
+2%
69
+23%
79
+14%
85
+7%
93
+10%
94
+2%
112
+19%
126
+13%
135
+7%
Net Income
Tax Provision
(5)
(5)
(4)
(5)
(6)
(7)
(9)
(9)
(8)
(8)
(7)
(8)
(10)
(11)
(10)
(9)
(5)
(4)
(5)
(5)
(5)
(6)
(9)
(7)
(4)
(5)
(5)
(11)
(16)
(16)
(16)
(14)
(16)
(19)
(22)
(24)
(24)
(29)
(32)
(35)
Income from Continuing Operations
9
9
7
8
10
12
15
15
14
18
18
20
18
18
20
22
22
22
20
20
21
22
29
33
23
28
28
29
43
38
40
42
53
60
63
69
70
83
95
101
Net Income (Common)
9
N/A
9
-4%
7
-22%
8
+18%
10
+28%
12
+18%
15
+29%
15
-3%
14
-8%
18
+27%
18
+5%
20
+10%
24
+18%
24
N/A
26
+8%
27
+6%
22
-21%
22
+2%
20
-9%
20
-2%
21
+4%
22
+7%
29
+30%
33
+15%
23
-29%
28
+22%
28
-1%
29
+4%
43
+45%
38
-11%
40
+5%
42
+5%
53
+25%
60
+13%
63
+5%
69
+10%
70
+2%
83
+19%
95
+14%
101
+7%
EPS (Diluted)
0.31
N/A
0.3
-3%
0.23
-23%
0.27
+17%
0.36
+33%
0.41
+14%
0.53
+29%
0.51
-4%
0.48
-6%
0.59
+23%
0.62
+5%
0.69
+11%
0.81
+17%
0.81
N/A
0.87
+7%
0.92
+6%
0.73
-21%
0.74
+1%
0.68
-8%
0.67
-1%
0.69
+3%
0.74
+7%
0.96
+30%
1.1
+15%
0.78
-29%
0.95
+22%
0.94
-1%
0.98
+4%
1.42
+45%
1.28
-10%
1.34
+5%
1.41
+5%
1.77
+26%
2
+13%
2.1
+5%
2.3
+10%
2.35
+2%
2.82
+20%
3.2
+13%
3.42
+7%

See Also

Discover More