Wendys Co
NASDAQ:WEN
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
7.7691
15.4903
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Wendys Co
Income Statement
Wendys Co
| Jul-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Jan-2006 | Apr-2006 | Jul-2006 | Oct-2006 | Dec-2006 | Apr-2007 | Jul-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Dec-2017 | Apr-2018 | Jul-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
20
|
27
|
30
|
30
|
27
|
27
|
26
|
28
|
31
|
34
|
37
|
38
|
38
|
33
|
34
|
35
|
38
|
55
|
69
|
86
|
112
|
124
|
114
|
102
|
79
|
60
|
61
|
59
|
58
|
56
|
67
|
76
|
93
|
62
|
61
|
90
|
118
|
117
|
115
|
115
|
114
|
113
|
113
|
106
|
99
|
91
|
82
|
76
|
69
|
61
|
55
|
53
|
52
|
52
|
56
|
71
|
86
|
101
|
113
|
114
|
115
|
116
|
116
|
117
|
118
|
119
|
120
|
120
|
120
|
119
|
118
|
117
|
116
|
115
|
115
|
116
|
118
|
118
|
117
|
114
|
109
|
107
|
111
|
117
|
122
|
128
|
127
|
126
|
124
|
123
|
123
|
123
|
124
|
125
|
125
|
125
|
|
| Revenue |
134
N/A
|
135
+1%
|
93
-31%
|
123
+32%
|
108
-12%
|
103
-4%
|
98
-5%
|
145
+48%
|
195
+34%
|
244
+25%
|
294
+20%
|
293
0%
|
296
+1%
|
307
+4%
|
329
+7%
|
347
+6%
|
363
+5%
|
518
+42%
|
727
+40%
|
932
+28%
|
1 146
+23%
|
1 217
+6%
|
1 243
+2%
|
1 253
+1%
|
1 263
+1%
|
1 275
+1%
|
1 264
-1%
|
1 265
+0%
|
1 261
0%
|
1 247
-1%
|
1 823
+46%
|
2 384
+31%
|
2 984
+25%
|
1 497
-50%
|
1 192
-20%
|
1 793
+50%
|
2 375
+32%
|
2 373
0%
|
2 388
+1%
|
2 399
+0%
|
2 431
+1%
|
2 442
+0%
|
2 466
+1%
|
2 490
+1%
|
2 505
+1%
|
2 516
+0%
|
2 520
+0%
|
2 525
+0%
|
2 424
-4%
|
2 392
-1%
|
2 248
-6%
|
2 104
-6%
|
1 999
-5%
|
1 942
-3%
|
1 925
-1%
|
1 893
-2%
|
1 870
-1%
|
1 797
-4%
|
1 691
-6%
|
1 590
-6%
|
1 435
-10%
|
1 342
-6%
|
1 280
-5%
|
1 224
-4%
|
1 223
0%
|
1 318
+8%
|
1 409
+7%
|
1 501
+7%
|
1 590
+6%
|
1 618
+2%
|
1 642
+2%
|
1 680
+2%
|
1 709
+2%
|
1 705
0%
|
1 672
-2%
|
1 687
+1%
|
1 734
+3%
|
1 789
+3%
|
1 880
+5%
|
1 898
+1%
|
1 897
0%
|
1 925
+1%
|
1 970
+2%
|
2 032
+3%
|
2 096
+3%
|
2 136
+2%
|
2 159
+1%
|
2 177
+1%
|
2 182
+0%
|
2 188
+0%
|
2 197
+0%
|
2 213
+1%
|
2 246
+2%
|
2 235
-1%
|
2 225
0%
|
2 208
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(36)
|
(74)
|
(112)
|
(152)
|
(153)
|
(157)
|
(161)
|
(170)
|
(176)
|
(180)
|
(290)
|
(443)
|
(597)
|
(752)
|
(804)
|
(814)
|
(818)
|
(829)
|
(842)
|
(920)
|
(872)
|
(906)
|
(928)
|
(1 416)
|
(1 858)
|
(2 300)
|
(1 118)
|
(874)
|
(1 325)
|
(1 757)
|
(1 765)
|
(1 787)
|
(1 794)
|
(1 816)
|
(1 833)
|
(1 851)
|
(1 871)
|
(1 881)
|
(1 887)
|
(1 877)
|
(1 868)
|
(1 781)
|
(1 742)
|
(1 604)
|
(1 468)
|
(1 355)
|
(1 297)
|
(1 277)
|
(1 236)
|
(1 184)
|
(1 094)
|
(981)
|
(876)
|
(745)
|
(653)
|
(580)
|
(526)
|
(513)
|
(528)
|
(544)
|
(556)
|
(546)
|
(584)
|
(594)
|
(612)
|
(611)
|
(651)
|
(642)
|
(645)
|
(612)
|
(648)
|
(665)
|
(656)
|
(623)
|
(680)
|
(716)
|
(761)
|
(753)
|
(803)
|
(810)
|
(815)
|
(782)
|
(819)
|
(820)
|
(818)
|
(784)
|
(822)
|
(820)
|
(830)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
93
N/A
|
22
-76%
|
47
+111%
|
73
+54%
|
98
+34%
|
109
+11%
|
121
+11%
|
132
+9%
|
142
+8%
|
140
-1%
|
139
-1%
|
146
+5%
|
158
+9%
|
171
+8%
|
183
+7%
|
228
+24%
|
285
+25%
|
334
+18%
|
394
+18%
|
413
+5%
|
429
+4%
|
436
+1%
|
433
0%
|
433
0%
|
344
-21%
|
345
+0%
|
324
-6%
|
305
-6%
|
407
+33%
|
526
+29%
|
684
+30%
|
380
-45%
|
319
-16%
|
468
+47%
|
619
+32%
|
609
-2%
|
601
-1%
|
605
+1%
|
615
+2%
|
609
-1%
|
615
+1%
|
619
+1%
|
624
+1%
|
629
+1%
|
644
+2%
|
657
+2%
|
643
-2%
|
650
+1%
|
644
-1%
|
636
-1%
|
643
+1%
|
645
+0%
|
649
+1%
|
658
+1%
|
686
+4%
|
704
+3%
|
709
+1%
|
714
+1%
|
691
-3%
|
689
0%
|
700
+2%
|
698
0%
|
711
+2%
|
790
+11%
|
865
+9%
|
945
+9%
|
1 044
+10%
|
1 034
-1%
|
1 048
+1%
|
1 068
+2%
|
1 098
+3%
|
1 055
-4%
|
1 031
-2%
|
1 042
+1%
|
1 122
+8%
|
1 141
+2%
|
1 215
+6%
|
1 242
+2%
|
1 274
+3%
|
1 246
-2%
|
1 254
+1%
|
1 271
+1%
|
1 343
+6%
|
1 333
-1%
|
1 349
+1%
|
1 362
+1%
|
1 399
+3%
|
1 369
-2%
|
1 376
+1%
|
1 395
+1%
|
1 462
+5%
|
1 414
-3%
|
1 406
-1%
|
1 378
-2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(90)
|
(96)
|
(84)
|
(119)
|
(103)
|
(93)
|
(83)
|
(91)
|
(104)
|
(111)
|
(121)
|
(143)
|
(144)
|
(131)
|
(155)
|
(167)
|
(180)
|
(218)
|
(302)
|
(329)
|
(377)
|
(393)
|
(381)
|
(378)
|
(381)
|
(372)
|
(272)
|
(327)
|
(291)
|
(260)
|
(338)
|
(441)
|
(540)
|
(274)
|
(222)
|
(330)
|
(442)
|
(432)
|
(431)
|
(420)
|
(420)
|
(420)
|
(426)
|
(444)
|
(439)
|
(450)
|
(453)
|
(455)
|
(472)
|
(473)
|
(469)
|
(461)
|
(441)
|
(429)
|
(428)
|
(429)
|
(439)
|
(436)
|
(435)
|
(432)
|
(422)
|
(428)
|
(427)
|
(433)
|
(430)
|
(517)
|
(601)
|
(668)
|
(789)
|
(761)
|
(775)
|
(794)
|
(821)
|
(789)
|
(786)
|
(790)
|
(838)
|
(824)
|
(862)
|
(894)
|
(941)
|
(918)
|
(938)
|
(947)
|
(1 010)
|
(981)
|
(975)
|
(974)
|
(1 021)
|
(986)
|
(1 003)
|
(1 034)
|
(1 085)
|
(1 029)
|
(1 018)
|
(989)
|
|
| Selling, General & Administrative |
(81)
|
(85)
|
(77)
|
(84)
|
(79)
|
(78)
|
(76)
|
(83)
|
(92)
|
(99)
|
(107)
|
(109)
|
(110)
|
(115)
|
(135)
|
(145)
|
(156)
|
(189)
|
(249)
|
(285)
|
(323)
|
(333)
|
(314)
|
(310)
|
(308)
|
(295)
|
(205)
|
(254)
|
(220)
|
(193)
|
(249)
|
(314)
|
(384)
|
(195)
|
(156)
|
(230)
|
(312)
|
(304)
|
(304)
|
(296)
|
(292)
|
(290)
|
(289)
|
(295)
|
(288)
|
(281)
|
(282)
|
(287)
|
(292)
|
(298)
|
(290)
|
(278)
|
(261)
|
(251)
|
(245)
|
(244)
|
(257)
|
(262)
|
(262)
|
(257)
|
(314)
|
(320)
|
(332)
|
(350)
|
(297)
|
(378)
|
(463)
|
(536)
|
(658)
|
(640)
|
(650)
|
(666)
|
(692)
|
(661)
|
(655)
|
(660)
|
(708)
|
(696)
|
(740)
|
(774)
|
(819)
|
(804)
|
(811)
|
(815)
|
(877)
|
(846)
|
(846)
|
(842)
|
(873)
|
(842)
|
(852)
|
(877)
|
(927)
|
(886)
|
(874)
|
(845)
|
|
| Depreciation & Amortization |
(6)
|
(6)
|
(7)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(10)
|
(12)
|
(14)
|
(14)
|
(14)
|
(16)
|
(20)
|
(22)
|
(24)
|
(29)
|
(37)
|
(45)
|
(54)
|
(60)
|
(66)
|
(69)
|
(73)
|
(76)
|
(66)
|
(73)
|
(71)
|
(68)
|
(88)
|
(124)
|
(152)
|
(77)
|
(64)
|
(96)
|
(127)
|
(125)
|
(123)
|
(121)
|
(123)
|
(125)
|
(131)
|
(142)
|
(147)
|
(166)
|
(169)
|
(172)
|
(175)
|
(171)
|
(170)
|
(161)
|
(154)
|
(149)
|
(150)
|
(152)
|
(145)
|
(142)
|
(133)
|
(126)
|
(123)
|
(120)
|
(120)
|
(122)
|
(126)
|
(129)
|
(131)
|
(129)
|
(129)
|
(130)
|
(128)
|
(132)
|
(132)
|
(130)
|
(133)
|
(132)
|
(133)
|
(133)
|
(129)
|
(127)
|
(126)
|
(127)
|
(130)
|
(134)
|
(136)
|
(138)
|
(140)
|
(143)
|
(149)
|
(153)
|
(158)
|
(160)
|
(158)
|
(160)
|
(160)
|
(163)
|
|
| Other Operating Expenses |
(3)
|
(4)
|
0
|
(28)
|
(17)
|
(8)
|
0
|
0
|
(2)
|
0
|
0
|
(20)
|
(20)
|
0
|
0
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
1
|
1
|
1
|
(1)
|
(3)
|
(3)
|
(2)
|
(1)
|
(3)
|
(3)
|
(3)
|
(4)
|
(2)
|
(4)
|
(5)
|
(6)
|
(7)
|
(4)
|
(3)
|
(2)
|
3
|
(5)
|
(3)
|
(8)
|
(22)
|
(26)
|
(29)
|
(33)
|
(33)
|
(37)
|
(32)
|
(40)
|
(48)
|
15
|
12
|
25
|
40
|
(8)
|
(11)
|
(7)
|
(4)
|
(2)
|
9
|
3
|
4
|
3
|
1
|
2
|
2
|
2
|
5
|
7
|
7
|
3
|
13
|
3
|
2
|
3
|
2
|
10
|
11
|
0
|
9
|
6
|
3
|
0
|
16
|
15
|
19
|
|
| Operating Income |
44
N/A
|
39
-11%
|
9
-77%
|
4
-52%
|
5
+21%
|
10
+100%
|
15
+47%
|
18
+15%
|
18
-1%
|
21
+19%
|
21
0%
|
(3)
N/A
|
(5)
-96%
|
15
N/A
|
3
-82%
|
4
+48%
|
3
-38%
|
9
+268%
|
(18)
N/A
|
5
N/A
|
17
+242%
|
20
+16%
|
48
+141%
|
57
+19%
|
53
-8%
|
62
+16%
|
72
+17%
|
65
-9%
|
64
-2%
|
59
-9%
|
70
+19%
|
85
+23%
|
144
+69%
|
106
-26%
|
97
-8%
|
138
+42%
|
177
+28%
|
177
+0%
|
170
-4%
|
185
+9%
|
196
+6%
|
190
-3%
|
188
-1%
|
175
-7%
|
185
+6%
|
179
-3%
|
191
+7%
|
202
+6%
|
171
-16%
|
177
+4%
|
175
-1%
|
175
+0%
|
203
+16%
|
216
+7%
|
220
+2%
|
229
+4%
|
247
+8%
|
268
+8%
|
275
+3%
|
282
+3%
|
269
-5%
|
262
-3%
|
273
+4%
|
265
-3%
|
281
+6%
|
273
-3%
|
265
-3%
|
277
+5%
|
255
-8%
|
273
+7%
|
274
+0%
|
274
+0%
|
277
+1%
|
265
-4%
|
245
-8%
|
251
+3%
|
284
+13%
|
317
+12%
|
353
+11%
|
348
-1%
|
333
-4%
|
328
-2%
|
315
-4%
|
324
+3%
|
333
+3%
|
352
+6%
|
374
+6%
|
388
+4%
|
378
-2%
|
383
+1%
|
373
-3%
|
361
-3%
|
377
+5%
|
384
+2%
|
388
+1%
|
389
+0%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(20)
|
(26)
|
12
|
(0)
|
(12)
|
(19)
|
(25)
|
(30)
|
(24)
|
(23)
|
(17)
|
(18)
|
(17)
|
(19)
|
(12)
|
(11)
|
(11)
|
(11)
|
(10)
|
(19)
|
(21)
|
(24)
|
(31)
|
(20)
|
(10)
|
(15)
|
(9)
|
(96)
|
(122)
|
(120)
|
(170)
|
(118)
|
(130)
|
(66)
|
(55)
|
(85)
|
(113)
|
(112)
|
(115)
|
(114)
|
(114)
|
(85)
|
(85)
|
(78)
|
(62)
|
(83)
|
(74)
|
(68)
|
(45)
|
(37)
|
(32)
|
(29)
|
(51)
|
(51)
|
(55)
|
(69)
|
(34)
|
(49)
|
(61)
|
(61)
|
(114)
|
(113)
|
(112)
|
(111)
|
(116)
|
(111)
|
(112)
|
339
|
339
|
332
|
340
|
(109)
|
(83)
|
(82)
|
(84)
|
(85)
|
(112)
|
(114)
|
(112)
|
(109)
|
(98)
|
(105)
|
(98)
|
(104)
|
(111)
|
(118)
|
(127)
|
(126)
|
(113)
|
(120)
|
(117)
|
(114)
|
(112)
|
(127)
|
(126)
|
(127)
|
|
| Non-Reccuring Items |
(26)
|
(27)
|
(1)
|
0
|
0
|
(2)
|
(2)
|
(2)
|
0
|
3
|
(20)
|
0
|
0
|
(23)
|
(1)
|
0
|
1
|
(58)
|
(49)
|
(176)
|
(179)
|
(122)
|
(17)
|
(5)
|
(82)
|
(81)
|
(52)
|
(46)
|
32
|
19
|
(483)
|
(493)
|
(504)
|
(12)
|
(27)
|
(48)
|
(53)
|
(62)
|
(41)
|
(44)
|
(59)
|
(60)
|
(93)
|
(130)
|
(137)
|
(130)
|
(119)
|
(85)
|
(60)
|
(6)
|
22
|
39
|
40
|
(23)
|
(31)
|
(28)
|
20
|
25
|
27
|
70
|
46
|
48
|
(5)
|
(44)
|
(66)
|
(81)
|
(27)
|
(24)
|
(25)
|
(12)
|
(18)
|
(17)
|
(31)
|
(37)
|
(27)
|
(31)
|
(21)
|
(18)
|
(7)
|
(3)
|
5
|
13
|
3
|
12
|
11
|
(3)
|
(10)
|
(20)
|
(15)
|
(10)
|
(6)
|
(4)
|
(18)
|
(11)
|
(10)
|
(14)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
1
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
6
|
6
|
6
|
6
|
0
|
9
|
12
|
12
|
13
|
6
|
3
|
2
|
4
|
2
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
(3)
|
(2)
|
(3)
|
(3)
|
(4)
|
(2)
|
(3)
|
(3)
|
(4)
|
(2)
|
(0)
|
(0)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
23
|
26
|
26
|
1
|
5
|
1
|
2
|
(4)
|
(7)
|
(9)
|
(10)
|
3
|
5
|
5
|
3
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
3
|
3
|
2
|
(2)
|
(3)
|
(2)
|
(2)
|
1
|
2
|
(0)
|
1
|
1
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
1
|
1
|
4
|
3
|
2
|
2
|
0
|
1
|
6
|
8
|
9
|
10
|
9
|
7
|
5
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
5
|
10
|
18
|
24
|
29
|
30
|
29
|
28
|
26
|
25
|
23
|
19
|
16
|
|
| Pre-Tax Income |
(3)
N/A
|
(15)
-484%
|
17
N/A
|
2
-87%
|
(11)
N/A
|
(16)
-46%
|
(17)
-7%
|
(18)
-8%
|
(9)
+48%
|
(2)
+82%
|
(15)
-759%
|
(16)
-12%
|
(16)
+1%
|
(22)
-33%
|
(13)
+39%
|
(1)
+90%
|
1
N/A
|
(49)
N/A
|
(66)
-34%
|
(161)
-144%
|
(154)
+4%
|
(98)
+37%
|
5
N/A
|
39
+626%
|
(33)
N/A
|
(28)
+15%
|
7
N/A
|
(84)
N/A
|
(35)
+58%
|
(52)
-48%
|
(581)
-1 020%
|
(521)
+10%
|
(484)
+7%
|
31
N/A
|
17
-46%
|
8
-51%
|
14
+62%
|
5
-66%
|
15
+228%
|
28
+85%
|
24
-13%
|
47
+93%
|
13
-72%
|
(30)
N/A
|
(13)
+57%
|
(36)
-172%
|
(4)
+88%
|
49
N/A
|
64
+31%
|
135
+112%
|
167
+24%
|
185
+11%
|
193
+4%
|
143
-26%
|
134
-6%
|
131
-2%
|
234
+79%
|
245
+5%
|
242
-1%
|
292
+21%
|
202
-31%
|
198
-2%
|
160
-19%
|
114
-29%
|
101
-11%
|
83
-18%
|
126
+51%
|
593
+371%
|
575
-3%
|
601
+4%
|
604
+1%
|
158
-74%
|
172
+8%
|
153
-11%
|
139
-9%
|
138
-1%
|
153
+11%
|
186
+22%
|
235
+27%
|
237
+1%
|
241
+1%
|
237
-2%
|
222
-6%
|
236
+7%
|
244
+3%
|
248
+2%
|
261
+5%
|
270
+3%
|
279
+3%
|
282
+1%
|
278
-1%
|
269
-3%
|
272
+1%
|
270
-1%
|
271
+0%
|
265
-2%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(11)
|
(8)
|
(9)
|
(3)
|
0
|
4
|
3
|
4
|
3
|
(1)
|
1
|
2
|
2
|
19
|
18
|
14
|
14
|
13
|
16
|
25
|
23
|
8
|
(5)
|
(18)
|
21
|
17
|
8
|
24
|
(5)
|
(4)
|
99
|
86
|
71
|
(9)
|
(4)
|
4
|
5
|
6
|
1
|
(8)
|
(7)
|
(14)
|
3
|
17
|
21
|
31
|
17
|
(11)
|
(16)
|
(47)
|
(63)
|
(58)
|
(76)
|
(54)
|
(47)
|
(57)
|
(94)
|
(98)
|
(93)
|
(102)
|
(72)
|
(71)
|
(62)
|
(50)
|
(50)
|
(38)
|
(48)
|
(133)
|
(113)
|
(123)
|
(125)
|
(29)
|
(35)
|
(33)
|
(27)
|
(32)
|
(35)
|
(41)
|
(50)
|
(50)
|
(40)
|
(41)
|
(43)
|
(48)
|
(66)
|
(68)
|
(70)
|
(72)
|
(75)
|
(75)
|
(76)
|
(75)
|
(78)
|
(78)
|
(79)
|
(78)
|
|
| Income from Continuing Operations |
(14)
|
(22)
|
9
|
(1)
|
(10)
|
(12)
|
(13)
|
(14)
|
(7)
|
(3)
|
(13)
|
(14)
|
(14)
|
(3)
|
4
|
13
|
15
|
(37)
|
(50)
|
(137)
|
(132)
|
(90)
|
1
|
21
|
(12)
|
(12)
|
15
|
(60)
|
(40)
|
(56)
|
(482)
|
(435)
|
(413)
|
22
|
13
|
12
|
18
|
10
|
16
|
20
|
18
|
33
|
16
|
(13)
|
8
|
(5)
|
13
|
37
|
48
|
88
|
103
|
126
|
116
|
90
|
87
|
74
|
140
|
147
|
149
|
190
|
130
|
127
|
98
|
64
|
51
|
46
|
78
|
460
|
462
|
478
|
479
|
129
|
137
|
119
|
112
|
106
|
118
|
145
|
186
|
187
|
200
|
196
|
179
|
188
|
177
|
180
|
191
|
199
|
204
|
207
|
202
|
194
|
194
|
192
|
192
|
186
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
2
|
3
|
4
|
4
|
2
|
1
|
0
|
0
|
0
|
(1)
|
(3)
|
(5)
|
(7)
|
(8)
|
(9)
|
(10)
|
(11)
|
(10)
|
(12)
|
(12)
|
(10)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
482
N/A
|
477
-1%
|
52
-89%
|
43
-18%
|
(4)
N/A
|
(5)
-21%
|
1
N/A
|
0
-69%
|
7
+1 525%
|
10
+48%
|
(11)
N/A
|
(12)
-11%
|
(12)
+1%
|
10
N/A
|
14
+45%
|
20
+42%
|
22
+9%
|
(43)
N/A
|
(55)
-28%
|
(143)
-159%
|
(140)
+2%
|
(97)
+31%
|
(11)
+89%
|
9
N/A
|
(22)
N/A
|
(19)
+13%
|
16
N/A
|
(59)
N/A
|
(37)
+36%
|
(53)
-42%
|
(480)
-802%
|
(433)
+10%
|
(411)
+5%
|
12
N/A
|
7
-37%
|
6
-12%
|
(4)
N/A
|
(2)
+44%
|
(2)
+25%
|
(5)
-172%
|
10
N/A
|
24
+139%
|
7
-71%
|
(15)
N/A
|
7
N/A
|
(3)
N/A
|
15
N/A
|
39
+168%
|
46
+17%
|
90
+97%
|
107
+19%
|
131
+23%
|
121
-7%
|
103
-15%
|
114
+11%
|
99
-13%
|
161
+63%
|
159
-1%
|
145
-9%
|
187
+28%
|
130
-31%
|
127
-2%
|
98
-22%
|
64
-35%
|
194
+205%
|
192
-1%
|
224
+17%
|
601
+168%
|
460
-23%
|
472
+3%
|
474
+1%
|
129
-73%
|
137
+6%
|
119
-13%
|
112
-6%
|
106
-6%
|
118
+12%
|
145
+23%
|
186
+28%
|
187
+1%
|
200
+7%
|
196
-2%
|
179
-9%
|
188
+5%
|
177
-6%
|
180
+1%
|
191
+6%
|
199
+4%
|
204
+3%
|
207
+1%
|
202
-2%
|
194
-4%
|
194
+0%
|
192
-1%
|
192
+0%
|
186
-3%
|
|
| EPS (Diluted) |
19.19
N/A
|
20.27
+6%
|
0.76
-96%
|
0.7
-8%
|
-0.06
N/A
|
-0.07
-17%
|
0.02
N/A
|
0
N/A
|
0.1
N/A
|
0.15
+50%
|
-0.18
N/A
|
-0.19
-6%
|
-0.18
+5%
|
0.14
N/A
|
0.22
+57%
|
0.28
+27%
|
0.32
+14%
|
-0.58
N/A
|
-0.78
-34%
|
-1.73
-122%
|
-1.53
+12%
|
-1.05
+31%
|
-0.12
+89%
|
0.1
N/A
|
-0.24
N/A
|
-0.21
+13%
|
0.16
N/A
|
-0.64
N/A
|
-0.41
+36%
|
-0.59
-44%
|
-3.5
-493%
|
-0.92
+74%
|
-0.87
+5%
|
0.02
N/A
|
0.03
+50%
|
0.03
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0.04
N/A
|
0.08
+100%
|
0.01
-88%
|
-0.04
N/A
|
0.01
N/A
|
-0.01
N/A
|
0.03
N/A
|
0.1
+233%
|
0.12
+20%
|
0.23
+92%
|
0.27
+17%
|
0.35
+30%
|
0.31
-11%
|
0.27
-13%
|
0.3
+11%
|
0.33
+10%
|
0.49
+48%
|
0.57
+16%
|
0.54
-5%
|
0.69
+28%
|
0.49
-29%
|
0.48
-2%
|
0.4
-17%
|
0.25
-38%
|
0.76
+204%
|
0.77
+1%
|
0.9
+17%
|
2.45
+172%
|
1.89
-23%
|
1.99
+5%
|
2
+1%
|
0.56
-72%
|
0.58
+4%
|
0.51
-12%
|
0.48
-6%
|
0.45
-6%
|
0.52
+16%
|
0.63
+21%
|
0.81
+29%
|
0.82
+1%
|
0.89
+9%
|
0.88
-1%
|
0.81
-8%
|
0.87
+7%
|
0.82
-6%
|
0.84
+2%
|
0.89
+6%
|
0.93
+4%
|
0.97
+4%
|
0.98
+1%
|
0.97
-1%
|
0.94
-3%
|
0.95
+1%
|
0.94
-1%
|
0.99
+5%
|
0.97
-2%
|
|