Walgreens Boots Alliance Inc
NASDAQ:WBA

Watchlist Manager
Walgreens Boots Alliance Inc Logo
Walgreens Boots Alliance Inc
NASDAQ:WBA
Watchlist
Price: 11.98 USD Market Closed
Market Cap: 10.4B USD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Income Statement

Revenue
+
3Y
+15%
5Y
+42%
10Y
+64%
Operating Income
+
3Y
-15%
5Y
-17%
10Y
-24%
Net Income
+
3Y
-
5Y
-
10Y
-

Earnings Waterfall
Walgreens Boots Alliance Inc

Income Statement
Walgreens Boots Alliance Inc

Rotate your device to view
Income Statement
Currency: USD
Aug-2001 Nov-2001 Feb-2002 May-2002 Aug-2002 Nov-2002 Feb-2003 May-2003 Aug-2003 Nov-2003 Feb-2004 May-2004 Aug-2004 Nov-2004 Feb-2005 May-2005 Aug-2005 Nov-2005 Feb-2006 May-2006 Aug-2006 Nov-2006 Feb-2007 May-2007 Aug-2007 Nov-2007 Feb-2008 May-2008 Aug-2008 Nov-2008 Feb-2009 May-2009 Aug-2009 Nov-2009 Feb-2010 May-2010 Aug-2010 Nov-2010 Feb-2011 May-2011 Aug-2011 Nov-2011 Feb-2012 May-2012 Aug-2012 Nov-2012 Feb-2013 May-2013 Aug-2013 Nov-2013 Feb-2014 May-2014 Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024 Nov-2024 Feb-2025 May-2025
Revenue
Interest Expense
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
83
21
43
67
85
84
80
74
71
68
67
66
88
108
0
123
165
0
0
0
156
0
0
0
606
138
278
425
596
631
663
671
693
669
648
650
616
628
658
688
650
648
623
584
613
589
570
548
491
442
405
383
396
419
460
529
580
568
565
505
482
504
495
508
Revenue
24 623
N/A
25 568
+4%
26 628
+4%
27 729
+4%
28 681
+3%
29 607
+3%
30 564
+3%
31 494
+3%
32 505
+3%
33 741
+4%
35 077
+4%
36 328
+4%
37 508
+3%
38 677
+3%
39 881
+3%
41 133
+3%
42 202
+3%
43 213
+2%
44 389
+3%
45 734
+3%
47 409
+4%
49 217
+4%
50 988
+4%
52 511
+3%
53 762
+2%
55 082
+2%
56 542
+3%
57 859
+2%
59 034
+2%
59 953
+2%
61 034
+2%
62 229
+2%
63 335
+2%
64 752
+2%
65 264
+1%
66 253
+2%
67 420
+2%
68 400
+1%
69 915
+2%
71 087
+2%
72 184
+2%
72 997
+1%
73 146
+0%
72 527
-1%
71 633
-1%
70 792
-1%
70 788
0%
71 349
+1%
72 217
+1%
73 230
+1%
74 188
+1%
75 276
+1%
76 392
+1%
77 617
+2%
84 585
+9%
93 979
+11%
103 444
+10%
112 923
+9%
116 534
+3%
117 237
+1%
117 351
+0%
116 819
0%
116 081
-1%
116 701
+1%
118 214
+1%
120 453
+2%
124 028
+3%
128 244
+3%
131 537
+3%
134 590
+2%
136 097
+1%
136 354
+0%
120 074
-12%
116 192
-3%
113 000
-3%
108 773
-4%
121 982
+12%
123 508
+1%
124 951
+1%
128 617
+3%
132 509
+3%
134 972
+2%
135 949
+1%
134 516
-1%
132 703
-1%
132 184
0%
133 290
+1%
136 108
+2%
139 081
+2%
142 406
+2%
144 596
+2%
145 532
+1%
147 658
+1%
150 409
+2%
151 945
+1%
154 580
+2%
Gross Profit
Cost of Revenue
(18 049)
(18 784)
(19 581)
(20 397)
(21 076)
(21 704)
(22 347)
(22 985)
(23 706)
(24 638)
(25 616)
(26 519)
(27 310)
(28 071)
(28 851)
(29 664)
(30 414)
(31 131)
(31 978)
(32 996)
(34 240)
(35 475)
(36 670)
(37 659)
(38 518)
(39 492)
(40 546)
(41 495)
(42 391)
(43 080)
(43 946)
(44 927)
(45 627)
(46 752)
(47 024)
(47 723)
(48 404)
(49 013)
(50 098)
(50 852)
(51 689)
(52 312)
(52 399)
(51 933)
(51 291)
(50 455)
(50 233)
(50 586)
(51 098)
(52 058)
(52 973)
(53 843)
(54 823)
(55 904)
(61 640)
(68 993)
(76 520)
(83 876)
(86 502)
(87 253)
(87 477)
(87 472)
(87 040)
(87 948)
(89 052)
(91 066)
(94 106)
(97 687)
(100 745)
(103 498)
(105 346)
(105 930)
(91 915)
(88 898)
(86 443)
(83 711)
(95 905)
(97 579)
(99 259)
(101 730)
(104 442)
(105 959)
(106 008)
(105 156)
(104 437)
(104 539)
(106 299)
(109 100)
(112 049)
(115 557)
(117 762)
(118 828)
(121 134)
(123 878)
(125 520)
(128 108)
Gross Profit
6 574
N/A
6 784
+3%
7 047
+4%
7 333
+4%
7 605
+4%
7 903
+4%
8 217
+4%
8 510
+4%
8 799
+3%
9 104
+3%
9 461
+4%
9 809
+4%
10 198
+4%
10 606
+4%
11 031
+4%
11 469
+4%
11 788
+3%
12 082
+2%
12 411
+3%
12 738
+3%
13 169
+3%
13 742
+4%
14 318
+4%
14 852
+4%
15 244
+3%
15 589
+2%
15 996
+3%
16 363
+2%
16 643
+2%
16 873
+1%
17 088
+1%
17 302
+1%
17 708
+2%
18 000
+2%
18 240
+1%
18 530
+2%
19 016
+3%
19 387
+2%
19 817
+2%
20 235
+2%
20 495
+1%
20 685
+1%
20 747
+0%
20 594
-1%
20 342
-1%
20 337
0%
20 555
+1%
20 763
+1%
21 119
+2%
21 172
+0%
21 215
+0%
21 433
+1%
21 569
+1%
21 713
+1%
22 945
+6%
24 986
+9%
26 924
+8%
29 047
+8%
30 032
+3%
29 984
0%
29 874
0%
29 347
-2%
29 041
-1%
28 753
-1%
29 162
+1%
29 387
+1%
29 922
+2%
30 557
+2%
30 792
+1%
31 092
+1%
30 751
-1%
30 424
-1%
28 159
-7%
27 294
-3%
26 557
-3%
25 062
-6%
26 077
+4%
25 929
-1%
25 692
-1%
26 887
+5%
28 067
+4%
29 013
+3%
29 941
+3%
29 360
-2%
28 266
-4%
27 645
-2%
26 991
-2%
27 008
+0%
27 032
+0%
26 849
-1%
26 834
0%
26 704
0%
26 524
-1%
26 531
+0%
26 425
0%
26 472
+0%
Operating Income
Operating Expenses
(5 166)
(5 351)
(5 548)
(5 765)
(5 999)
(6 218)
(6 462)
(6 709)
(6 938)
(7 209)
(7 485)
(7 753)
(8 055)
(8 372)
(8 696)
(9 031)
(9 364)
(9 623)
(9 906)
(10 170)
(10 467)
(10 910)
(11 287)
(11 674)
(12 093)
(12 383)
(12 721)
(13 030)
(13 190)
(13 477)
(13 668)
(13 916)
(14 194)
(14 468)
(14 695)
(15 023)
(15 390)
(15 699)
(16 034)
(16 287)
(16 391)
(16 663)
(16 525)
(16 450)
(16 836)
(17 046)
(17 250)
(17 464)
(17 513)
(17 504)
(17 596)
(17 732)
(17 825)
(17 909)
(18 946)
(20 485)
(22 185)
(23 501)
(23 710)
(23 383)
(22 957)
(22 528)
(22 384)
(22 075)
(22 194)
(22 286)
(22 504)
(23 220)
(23 465)
(23 894)
(23 820)
(23 719)
(22 048)
(21 693)
(21 519)
(20 957)
(21 749)
(21 707)
(21 764)
(22 244)
(23 636)
(24 147)
(25 049)
(25 341)
(24 177)
(26 243)
(25 952)
(25 809)
(23 873)
(24 832)
(24 863)
(24 692)
(23 992)
(22 611)
(22 758)
(23 054)
Selling, General & Administrative
(5 166)
(5 351)
(5 548)
(5 765)
(5 999)
(6 210)
(6 454)
(6 700)
(6 938)
(7 209)
(7 485)
(7 753)
(8 055)
(8 372)
(8 696)
(9 031)
(9 364)
(9 623)
(9 906)
(10 170)
(10 467)
(10 910)
(11 287)
(11 674)
(12 093)
(12 383)
(12 721)
(13 030)
(13 190)
(13 477)
(13 668)
(13 916)
(14 194)
(14 468)
(14 695)
(15 023)
(15 390)
(15 699)
(16 034)
(16 287)
(16 391)
(16 663)
(16 840)
(16 821)
(16 836)
(17 046)
(17 250)
(17 464)
(17 513)
(17 499)
(17 580)
(17 732)
(17 825)
(17 909)
(18 946)
(20 485)
(22 185)
(23 501)
(23 710)
(23 383)
(22 957)
(22 528)
(22 384)
(22 075)
(22 194)
(22 286)
(22 504)
(23 220)
(23 465)
(23 894)
(23 819)
(23 719)
(22 048)
(21 694)
(21 520)
(20 957)
(21 749)
(21 707)
(21 765)
(22 245)
(23 636)
(24 145)
(25 046)
(25 338)
(24 175)
(26 242)
(25 953)
(25 809)
(23 872)
(24 831)
(24 861)
(24 692)
(23 993)
(22 613)
(22 761)
(23 056)
Other Operating Expenses
0
0
0
0
0
(8)
(8)
(8)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
315
371
0
0
0
0
0
(5)
(16)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
1
1
0
0
0
0
0
0
(2)
(3)
(3)
(2)
(1)
1
0
(1)
(1)
(2)
0
1
0
3
0
Operating Income
1 408
N/A
1 433
+2%
1 499
+5%
1 568
+5%
1 606
+2%
1 685
+5%
1 755
+4%
1 801
+3%
1 861
+3%
1 895
+2%
1 976
+4%
2 056
+4%
2 142
+4%
2 233
+4%
2 335
+5%
2 438
+4%
2 424
-1%
2 460
+1%
2 505
+2%
2 569
+3%
2 702
+5%
2 832
+5%
3 031
+7%
3 178
+5%
3 151
-1%
3 207
+2%
3 274
+2%
3 334
+2%
3 453
+4%
3 396
-2%
3 420
+1%
3 386
-1%
3 514
+4%
3 532
+1%
3 545
+0%
3 507
-1%
3 626
+3%
3 688
+2%
3 783
+3%
3 948
+4%
4 104
+4%
4 022
-2%
4 222
+5%
4 144
-2%
3 506
-15%
3 291
-6%
3 305
+0%
3 299
0%
3 606
+9%
3 668
+2%
3 619
-1%
3 701
+2%
3 744
+1%
3 804
+2%
3 999
+5%
4 501
+13%
4 739
+5%
5 546
+17%
6 322
+14%
6 601
+4%
6 917
+5%
6 819
-1%
6 657
-2%
6 678
+0%
6 968
+4%
7 101
+2%
7 418
+4%
7 337
-1%
7 327
0%
7 198
-2%
6 931
-4%
6 705
-3%
6 111
-9%
5 601
-8%
5 038
-10%
4 105
-19%
4 328
+5%
4 222
-2%
3 928
-7%
4 643
+18%
4 431
-5%
4 866
+10%
4 892
+1%
4 019
-18%
4 089
+2%
1 402
-66%
1 039
-26%
1 199
+15%
3 159
+163%
2 017
-36%
1 971
-2%
2 012
+2%
2 532
+26%
3 920
+55%
3 667
-6%
3 418
-7%
Pre-Tax Income
Interest Income Expense
2
4
4
6
7
8
9
11
11
11
13
13
17
20
22
30
32
33
37
41
53
56
57
52
38
28
16
2
(11)
(26)
(44)
(67)
(83)
(89)
(91)
(90)
(85)
(84)
(80)
(74)
(71)
(68)
(67)
(66)
(88)
(104)
(25)
73
331
461
558
696
461
919
1 982
2 061
1 032
443
(1 415)
(1 857)
(1 069)
(2 450)
(1 961)
(1 908)
(595)
(735)
(702)
(605)
(387)
(215)
(311)
(215)
(331)
(387)
(299)
(227)
(300)
(1 623)
(1 630)
(1 871)
(1 655)
2 243
2 375
2 465
2 624
(54)
(123)
(211)
(200)
(566)
(1 081)
(930)
(1 215)
(1 121)
474
301
Non-Reccuring Items
(10)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(12)
(14)
(96)
(130)
(267)
(157)
(116)
(95)
(168)
(88)
(60)
(103)
261
302
0
0
(42)
(26)
(15)
(22)
(10)
0
0
(53)
(167)
(160)
(160)
(150)
(386)
(565)
(757)
(907)
(704)
(675)
(934)
(1 033)
(1 630)
(1 864)
(1 681)
(1 623)
(1 424)
(1 259)
(1 391)
(1 515)
(1 509)
(1 412)
(1 294)
(3 514)
(3 718)
(3 740)
(3 519)
(1 411)
(1 057)
(942)
(1 075)
(981)
(2 818)
(6 516)
(6 402)
(6 888)
(8 472)
(2 040)
(15 198)
(14 728)
(15 573)
(17 221)
(9 680)
(9 568)
Total Other Income
22
28
6
6
6
17
18
30
0
13
25
16
0
16
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
77
120
249
130
58
(481)
(976)
(912)
(905)
(74)
(38)
17
33
0
1 452
1 452
1 417
110
112
125
137
459
480
493
505
88
90
99
120
136
182
200
229
276
249
225
147
90
69
47
97
94
81
79
50
37
23
8
(8)
Pre-Tax Income
1 423
N/A
1 464
+3%
1 509
+3%
1 579
+5%
1 619
+3%
1 711
+6%
1 782
+4%
1 842
+3%
1 872
+2%
1 919
+3%
2 014
+5%
2 086
+4%
2 160
+4%
2 269
+5%
2 360
+4%
2 468
+5%
2 456
0%
2 493
+2%
2 542
+2%
2 610
+3%
2 754
+6%
2 888
+5%
3 088
+7%
3 231
+5%
3 189
-1%
3 235
+1%
3 290
+2%
3 336
+1%
3 430
+3%
3 356
-2%
3 280
-2%
3 189
-3%
3 164
-1%
3 286
+4%
3 338
+2%
3 322
0%
3 373
+2%
3 516
+4%
3 643
+4%
3 771
+4%
4 294
+14%
4 256
-1%
4 155
-2%
4 078
-2%
3 376
-17%
3 161
-6%
3 265
+3%
3 427
+5%
4 047
+18%
4 378
+8%
4 307
-2%
4 402
+2%
3 557
-19%
3 587
+1%
4 909
+37%
5 507
+12%
5 311
-4%
5 386
+1%
4 167
-23%
3 870
-7%
5 144
+33%
5 146
+0%
5 214
+1%
5 154
-1%
4 853
-6%
4 614
-5%
5 160
+12%
5 246
+2%
5 975
+14%
6 204
+4%
5 722
-8%
5 480
-4%
4 359
-20%
3 892
-11%
3 544
-9%
484
-86%
446
-8%
(959)
N/A
(1 021)
-6%
1 590
N/A
1 995
+25%
6 416
+222%
6 417
+0%
5 650
-12%
3 985
-29%
(5 099)
N/A
(5 439)
-7%
(5 803)
-7%
(5 419)
+7%
(508)
+91%
(14 229)
-2 701%
(13 596)
+4%
(14 219)
-5%
(14 399)
-1%
(5 531)
+62%
(5 857)
-6%
Net Income
Tax Provision
(537)
(551)
(566)
(591)
(611)
(646)
(673)
(695)
(707)
(723)
(758)
(783)
(810)
(842)
(874)
(913)
(896)
(917)
(933)
(943)
(1 004)
(1 051)
(1 123)
(1 174)
(1 148)
(1 169)
(1 190)
(1 225)
(1 273)
(1 247)
(1 217)
(1 176)
(1 158)
(1 199)
(1 222)
(1 265)
(1 282)
(1 334)
(1 391)
(1 379)
(1 580)
(1 568)
(1 523)
(1 512)
(1 249)
(1 175)
(1 206)
(1 281)
(1 271)
(1 609)
(1 564)
(1 527)
(1 526)
(1 429)
(1 429)
(1 480)
(1 056)
(902)
(812)
(726)
(997)
(1 050)
(995)
(841)
(760)
(767)
(1 024)
(1 105)
(1 123)
(1 260)
(983)
(890)
(577)
(420)
(343)
(144)
(339)
(109)
(2)
(291)
(667)
(1 149)
(1 279)
(791)
30
1 752
1 854
1 942
1 858
485
1 337
987
(1 246)
(1 386)
(1 956)
(2 062)
Income from Continuing Operations
886
913
943
988
1 008
1 065
1 109
1 146
1 165
1 196
1 256
1 303
1 350
1 427
1 486
1 555
1 560
1 577
1 609
1 667
1 751
1 837
1 965
2 057
2 041
2 066
2 100
2 111
2 157
2 109
2 063
2 013
2 006
2 087
2 116
2 057
2 091
2 182
2 252
2 392
2 714
2 688
2 632
2 566
2 127
1 986
2 059
2 146
2 776
2 769
2 743
2 875
2 031
2 158
3 480
4 027
4 255
4 484
3 355
3 144
4 147
4 096
4 219
4 313
4 093
3 847
4 136
4 141
4 852
4 944
4 739
4 590
3 782
3 472
3 201
340
107
(1 068)
(1 023)
1 299
1 328
5 267
5 138
4 859
4 015
(3 347)
(3 585)
(3 861)
(3 561)
(23)
(12 892)
(12 609)
(15 465)
(15 785)
(7 487)
(7 919)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(9)
(23)
(65)
(99)
(117)
(121)
(87)
(59)
(39)
(23)
(19)
(18)
(24)
(24)
(23)
(23)
(11)
(9)
(10)
(7)
17
35
27
26
9
(12)
20
42
31
38
45
39
93
167
200
271
317
398
504
448
563
6 819
6 767
6 812
6 942
1 709
1 616
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8
15
24
35
36
44
44
45
52
16
8
9
7
43
54
56
51
31
8
(18)
(15)
(4)
31
60
61
630
627
604
622
52
50
64
39
38
33
31
35
30
17
10
(2)
4
Net Income (Common)
886
N/A
913
+3%
943
+3%
988
+5%
1 008
+2%
1 065
+6%
1 109
+4%
1 146
+3%
1 165
+2%
1 196
+3%
1 256
+5%
1 303
+4%
1 350
+4%
1 427
+6%
1 486
+4%
1 555
+5%
1 560
+0%
1 577
+1%
1 609
+2%
1 667
+4%
1 751
+5%
1 837
+5%
1 965
+7%
2 057
+5%
2 041
-1%
2 066
+1%
2 100
+2%
2 111
+1%
2 157
+2%
2 109
-2%
2 063
-2%
2 013
-2%
2 006
0%
2 087
+4%
2 116
+1%
2 057
-3%
2 091
+2%
2 182
+4%
2 252
+3%
2 392
+6%
2 714
+13%
2 688
-1%
2 632
-2%
2 566
-3%
2 127
-17%
1 986
-7%
2 059
+4%
2 146
+4%
2 548
+19%
2 760
+8%
2 720
-1%
2 810
+3%
1 932
-31%
2 041
+6%
3 367
+65%
3 955
+17%
4 220
+7%
4 480
+6%
3 368
-25%
3 169
-6%
4 173
+32%
4 117
-1%
4 247
+3%
4 306
+1%
4 078
-5%
3 845
-6%
4 134
+8%
4 314
+4%
5 024
+16%
5 326
+6%
5 133
-4%
4 816
-6%
3 982
-17%
3 703
-7%
3 493
-6%
760
-78%
456
-40%
(697)
N/A
(617)
+11%
2 288
N/A
2 542
+11%
6 430
+153%
6 287
-2%
5 379
-14%
4 337
-19%
(2 964)
N/A
(3 144)
-6%
(3 315)
-5%
(3 080)
+7%
574
N/A
(6 037)
N/A
(5 811)
+4%
(8 636)
-49%
(8 834)
-2%
(5 779)
+35%
(6 298)
-9%
EPS (Diluted)
0.86
N/A
0.89
+3%
0.92
+3%
0.96
+4%
0.98
+2%
1.03
+5%
1.07
+4%
1.11
+4%
1.13
+2%
1.16
+3%
1.22
+5%
1.26
+3%
1.31
+4%
1.38
+5%
1.44
+4%
1.51
+5%
1.52
+1%
1.54
+1%
1.57
+2%
1.63
+4%
1.72
+6%
1.81
+5%
1.95
+8%
2.05
+5%
2.03
-1%
2.07
+2%
2.11
+2%
2.13
+1%
2.17
+2%
2.13
-2%
2.09
-2%
2.04
-2%
2.02
-1%
2.11
+4%
2.08
-1%
2.09
+0%
2.12
+1%
2.33
+10%
2.42
+4%
2.59
+7%
2.94
+14%
3.03
+3%
3
-1%
2.96
-1%
2.42
-18%
2.08
-14%
2.15
+3%
2.23
+4%
2.66
+19%
2.88
+8%
2.83
-2%
2.92
+3%
2
-32%
2.12
+6%
3.19
+50%
3.58
+12%
4
+12%
4.07
+2%
3.09
-24%
2.91
-6%
3.82
+31%
3.78
-1%
3.91
+3%
3.97
+2%
3.78
-5%
3.8
+1%
4.15
+9%
4.33
+4%
5.04
+16%
5.59
+11%
5.51
-1%
5.28
-4%
4.31
-18%
4.17
-3%
3.94
-6%
0.86
-78%
0.51
-41%
-0.8
N/A
-0.71
+11%
2.63
N/A
2.93
+11%
7.41
+153%
7.26
-2%
6.21
-14%
5.01
-19%
-3.44
N/A
-3.65
-6%
-3.84
-5%
-3.57
+7%
0.66
N/A
-7
N/A
-6.74
+4%
-10.01
-49%
-10.24
-2%
-6.69
+35%
-7.29
-9%

See Also

Summary
WBA intrinsic value, competitors valuation, and company profile.
DCF Valuation
WBA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WBA stock valuation using valuation multiples.
Wall Street Estimates
WBA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WBA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 311,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.