Vertex Pharmaceuticals Inc
NASDAQ:VRTX

Watchlist Manager
Vertex Pharmaceuticals Inc Logo
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
Watchlist
Price: 461.71 USD 2.38% Market Closed
Market Cap: 118.9B USD
Have any thoughts about
Vertex Pharmaceuticals Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Vertex Pharmaceuticals Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(766)
(743)
(709)
(771)
(695)
(588)
(426)
(241)
(187)
(84)
202
269
17
92
69
245
664
2 087
2 128
2 190
2 119
1 177
1 511
2 081
2 691
2 712
2 762
1 992
2 176
2 342
2 451
3 195
3 273
3 322
3 260
3 365
3 470
3 620
4 019
(490)
(480)
Depreciation & Amortization
65
63
64
64
63
62
62
63
62
61
60
60
61
61
63
66
70
72
83
93
100
107
107
106
106
110
112
116
121
126
133
139
144
148
151
155
161
181
196
209
220
Change in Deffered Taxes
(155)
0
0
7
8
3
5
20
19
17
16
(1)
(121)
(121)
(118)
(122)
(3)
(1 512)
(1 473)
(1 428)
(1 422)
167
161
89
138
277
298
87
100
(155)
(224)
(215)
(466)
(276)
(377)
(324)
(257)
(537)
(581)
(524)
(531)
Stock-Based Compensation
159
178
188
209
229
231
229
228
223
241
255
266
279
293
302
311
322
325
341
348
348
361
382
410
424
430
429
416
420
441
457
466
498
491
483
489
484
581
651
686
739
Other Non-Cash Items
488
177
189
215
225
243
237
237
237
247
265
275
786
800
722
679
264
385
441
446
402
184
308
290
242
210
204
285
290
436
473
506
529
595
527
498
526
539
585
623
742
Cash Taxes Paid
4
1
1
1
2
2
2
2
(1)
(3)
(2)
(2)
3
6
7
11
13
12
12
16
25
25
29
51
84
192
197
389
492
476
551
720
935
1 058
1 093
1 198
1 137
1 677
1 592
1 590
1 569
Cash Interest Paid
6
69
75
80
130
86
85
84
86
84
81
77
71
69
68
67
67
67
63
60
58
56
56
56
55
55
55
57
56
56
56
53
55
52
50
47
44
43
42
41
38
Change in Working Capital
5
(71)
(163)
(117)
(178)
(86)
(37)
(87)
(11)
(5)
(26)
55
19
13
96
105
188
238
163
184
239
(66)
(26)
70
31
(55)
(16)
(360)
(547)
(105)
(154)
394
566
341
513
374
482
(266)
(275)
(762)
(794)
Cash from Operating Activities
(363)
N/A
(573)
-58%
(620)
-8%
(602)
+3%
(576)
+4%
(365)
+37%
(158)
+57%
(7)
+95%
121
N/A
236
+96%
517
+119%
658
+27%
762
+16%
845
+11%
832
-2%
972
+17%
1 183
+22%
1 270
+7%
1 342
+6%
1 484
+11%
1 438
-3%
1 569
+9%
2 060
+31%
2 635
+28%
3 208
+22%
3 254
+1%
3 359
+3%
2 121
-37%
2 140
+1%
2 644
+24%
2 679
+1%
4 018
+50%
4 047
+1%
4 130
+2%
4 074
-1%
4 068
0%
4 381
+8%
3 537
-19%
3 944
+11%
(944)
N/A
(843)
+11%
Investing Cash Flow
Capital Expenditures
(51)
(51)
(46)
(48)
(48)
(45)
(47)
(49)
(54)
(57)
(56)
(57)
(231)
(259)
(278)
(290)
(123)
(96)
(84)
(71)
(74)
(76)
(77)
(78)
(229)
(260)
(311)
(343)
(221)
(235)
(228)
(231)
(233)
(205)
(183)
(190)
(176)
(258)
(465)
(482)
(509)
Other Items
90
133
363
553
421
314
(1)
(335)
(194)
108
49
32
(54)
(224)
(40)
(68)
(59)
(107)
(162)
(109)
(305)
(1 160)
(1 088)
(964)
(813)
359
305
185
258
(106)
(90)
(68)
(398)
(116)
(1 921)
(2 157)
(1 904)
(2 883)
(2 980)
(3 123)
(3 326)
Cash from Investing Activities
39
N/A
82
+112%
316
+286%
505
+60%
374
-26%
269
-28%
(48)
N/A
(384)
-704%
(248)
+35%
51
N/A
(7)
N/A
(26)
-261%
(286)
-1 016%
(483)
-69%
(317)
+34%
(357)
-13%
(182)
+49%
(202)
-11%
(246)
-22%
(180)
+27%
(379)
-111%
(1 235)
-226%
(1 165)
+6%
(1 042)
+10%
(1 041)
+0%
99
N/A
(7)
N/A
(158)
-2 297%
37
N/A
(341)
N/A
(318)
+7%
(299)
+6%
(631)
-111%
(321)
+49%
(2 104)
-555%
(2 346)
-12%
(2 080)
+11%
(3 142)
-51%
(3 445)
-10%
(3 604)
-5%
(3 835)
-6%
Financing Cash Flow
Net Issuance of Common Stock
225
275
256
245
213
186
153
131
97
68
71
182
315
345
412
227
85
(61)
(175)
(132)
(111)
151
(33)
106
(11)
(274)
(463)
(559)
(1 091)
(1 323)
(880)
(854)
(199)
186
34
(0)
(138)
(293)
(289)
(584)
(782)
Net Issuance of Debt
234
273
291
305
29
3
(10)
(3)
(5)
(7)
(308)
(310)
(305)
(285)
21
21
14
(13)
(22)
(26)
(29)
(29)
(24)
(26)
(24)
(29)
(33)
(25)
(28)
(24)
(29)
(39)
(78)
(86)
(83)
(82)
(43)
(43)
(46)
(48)
(43)
Other
0
2
0
0
0
0
0
0
0
72
76
77
79
8
4
5
4
2
6
4
4
5
(133)
(138)
(184)
(202)
(168)
(167)
(148)
(130)
(146)
(148)
(168)
(169)
(218)
(216)
(221)
(226)
(291)
(368)
(399)
Cash from Financing Activities
458
N/A
549
+20%
549
N/A
552
+1%
244
-56%
189
-23%
143
-24%
128
-10%
92
-28%
133
+45%
(161)
N/A
(50)
+69%
89
N/A
68
-23%
437
+539%
254
-42%
103
-59%
(71)
N/A
(192)
-170%
(154)
+20%
(136)
+12%
127
N/A
(191)
N/A
(58)
+70%
(219)
-280%
(505)
-131%
(665)
-32%
(751)
-13%
(1 267)
-69%
(1 478)
-17%
(1 055)
+29%
(1 041)
+1%
(444)
+57%
(68)
+85%
(267)
-294%
(297)
-11%
(402)
-35%
(562)
-40%
(625)
-11%
(1 001)
-60%
(1 223)
-22%
Change in Cash
Effect of Foreign Exchange Rates
2
(2)
(5)
(5)
(4)
(3)
2
(2)
(1)
(5)
(6)
(1)
1
6
6
(2)
(4)
(6)
(8)
(3)
(5)
2
(5)
(1)
8
21
23
24
9
(13)
(15)
(45)
(75)
(29)
(11)
25
40
27
(1)
(13)
32
Net Change in Cash
135
N/A
56
-59%
241
+331%
450
+87%
38
-92%
90
+139%
(61)
N/A
(265)
-337%
(36)
+86%
416
N/A
343
-18%
581
+69%
566
-3%
436
-23%
958
+120%
866
-10%
1 100
+27%
991
-10%
896
-10%
1 148
+28%
918
-20%
462
-50%
700
+51%
1 534
+119%
1 956
+28%
2 868
+47%
2 711
-5%
1 235
-54%
919
-26%
811
-12%
1 291
+59%
2 633
+104%
2 897
+10%
3 712
+28%
1 692
-54%
1 449
-14%
1 940
+34%
(140)
N/A
(126)
+10%
(5 562)
-4 308%
(5 869)
-6%
Free Cash Flow
Free Cash Flow
(414)
N/A
(624)
-51%
(666)
-7%
(650)
+2%
(624)
+4%
(411)
+34%
(205)
+50%
(56)
+72%
66
N/A
180
+171%
461
+157%
601
+30%
531
-12%
586
+10%
554
-5%
682
+23%
1 060
+55%
1 175
+11%
1 258
+7%
1 413
+12%
1 364
-4%
1 494
+10%
1 983
+33%
2 557
+29%
2 979
+17%
2 994
+0%
3 048
+2%
1 777
-42%
1 919
+8%
2 409
+26%
2 451
+2%
3 787
+55%
3 814
+1%
3 925
+3%
3 890
-1%
3 879
0%
4 205
+8%
3 279
-22%
3 479
+6%
(1 426)
N/A
(1 352)
+5%

See Also

Discover More