V

Varex Imaging Corp
NASDAQ:VREX

Watchlist Manager
Varex Imaging Corp
NASDAQ:VREX
Watchlist
Price: 11.65 USD -2.43% Market Closed
Market Cap: 485.8m USD

Relative Value

The Relative Value of one VREX stock under the Base Case scenario is 25.3 USD. Compared to the current market price of 11.65 USD, Varex Imaging Corp is Undervalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VREX Relative Value
Base Case
25.3 USD
Undervaluation 54%
Relative Value
Price
V
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
74
Median 3Y
0.7
Median 5Y
0.9
Industry
2.3
Forward
0.5
vs History
vs Industry
36
Median 3Y
15.2
Median 5Y
15.8
Industry
22.6
Forward
13.3
vs History
44
vs Industry
33
Median 3Y
10.3
Median 5Y
11.5
Industry
14.3
vs History
vs Industry
42
Median 3Y
1.5
Median 5Y
1.8
Industry
21.6
vs History
77
vs Industry
64
Median 3Y
1.1
Median 5Y
1.4
Industry
2.2
vs History
92
vs Industry
65
Median 3Y
1.1
Median 5Y
1.2
Industry
2.5
Forward
0.8
vs History
93
vs Industry
56
Median 3Y
3.4
Median 5Y
3.8
Industry
5.1
vs History
95
vs Industry
27
Median 3Y
10.1
Median 5Y
10.9
Industry
11.9
Forward
5.8
vs History
82
vs Industry
20
Median 3Y
15
Median 5Y
13.5
Industry
16.8
Forward
9.3
vs History
38
vs Industry
21
Median 3Y
14.6
Median 5Y
15.6
Industry
14.6
vs History
12
vs Industry
14
Median 3Y
19
Median 5Y
18.2
Industry
18.6
vs History
82
vs Industry
64
Median 3Y
0.9
Median 5Y
1.1
Industry
1.8

Multiples Across Competitors

VREX Competitors Multiples
Varex Imaging Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Varex Imaging Corp
NASDAQ:VREX
485.7m USD 0.6 -6.9 7.2 10
US
Abbott Laboratories
NYSE:ABT
215.8B USD 4.9 15.4 19.7 27.4
US
Intuitive Surgical Inc
NASDAQ:ISRG
200B USD 20.8 72.8 55.8 68
US
Boston Scientific Corp
NYSE:BSX
139.9B USD 7.2 50.1 29.3 39.9
US
Stryker Corp
NYSE:SYK
133.1B USD 5.5 45.2 22.1 26.8
IE
Medtronic PLC
NYSE:MDT
122.8B USD 3.5 25.8 14.6 21.1
DE
Siemens Healthineers AG
XETRA:SHL
49.9B EUR 2.1 23.3 13.2 18.6
US
Becton Dickinson and Co
NYSE:BDX
55.6B USD 2.5 33.1 12.3 20.9
US
IDEXX Laboratories Inc
NASDAQ:IDXX
53.3B USD 12.8 51.8 37.3 41.3
US
Edwards Lifesciences Corp
NYSE:EW
49B USD 8.3 35.9 25.6 28.1
US
GE Healthcare Technologies Inc
NASDAQ:GEHC
37.8B USD 1.9 17 12.7 15.4