Vimeo Inc
NASDAQ:VMEO

Watchlist Manager
Vimeo Inc Logo
Vimeo Inc
NASDAQ:VMEO
Watchlist
Price: 7.85 USD Market Closed
Market Cap: 1.3B USD

Relative Value

The Relative Value of one VMEO stock under the Base Case scenario is 3.92 USD. Compared to the current market price of 7.85 USD, Vimeo Inc is Overvalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VMEO Relative Value
Base Case
3.92 USD
Overvaluation 50%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
32
Median 3Y
1.6
Median 5Y
2
Industry
1.5
Forward
3.1
vs History
0
vs Industry
14
Median 3Y
30.9
Median 5Y
9.7
Industry
17.1
Forward
90.4
vs History
22
vs Industry
22
Median 3Y
17.1
Median 5Y
17.2
Industry
11.1
vs History
0
vs Industry
24
Median 3Y
17.2
Median 5Y
13.7
Industry
15.3
vs History
22
vs Industry
31
Median 3Y
1.9
Median 5Y
2.2
Industry
1.8
vs History
22
vs Industry
42
Median 3Y
1
Median 5Y
1.3
Industry
1.6
Forward
2.3
vs History
22
vs Industry
53
Median 3Y
1.3
Median 5Y
1.6
Industry
3.5
vs History
0
vs Industry
12
Median 3Y
20.3
Median 5Y
6.2
Industry
8.8
Forward
27.3
vs History
0
vs Industry
13
Median 3Y
24.7
Median 5Y
6.9
Industry
12.4
Forward
196.3
vs History
17
vs Industry
30
Median 3Y
9.4
Median 5Y
9.6
Industry
10.4
vs History
17
vs Industry
30
Median 3Y
9.5
Median 5Y
9.6
Industry
12.5
vs History
22
vs Industry
30
Median 3Y
1.3
Median 5Y
1.7
Industry
1.5

Multiples Across Competitors

VMEO Competitors Multiples
Vimeo Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Vimeo Inc
NASDAQ:VMEO
1.3B USD 3.1 927.6 278.4 553.9
US
Alphabet Inc
NASDAQ:GOOGL
4T USD 10.4 32.3 27.4 31.7
US
Meta Platforms Inc
NASDAQ:META
1.6T USD 8.5 27.6 16 19.5
CN
Tencent Holdings Ltd
HKEX:700
5.7T HKD 7 23.6 21.9 21.9
CN
Baidu Inc
NASDAQ:BIDU
53.4B USD 2.9 44.3 24.7 24.7
CN
Kuaishou Technology
HKEX:1024
336.5B HKD 2.2 17.3 13.6 13.6
JP
LY Corp
XMUN:YOJ
32.5B EUR 3 29.3 20.4 31.8
NL
Nebius Group NV
NASDAQ:NBIS
27B USD 6 146.5 9 710.3 -7 127.5 -4 067.9
KR
Naver Corp
KRX:035420
39.5T KRW 3.4 18.1 15.5 15.5
US
Pinterest Inc
NYSE:PINS
18.2B USD 4.5 9.2 50.8 55.4
JP
Z Holdings Corp
TSE:4689
2.9T JPY 1.4 14 13.6 21.2
P/S Multiple
Revenue Growth P/S to Growth
US
Vimeo Inc
NASDAQ:VMEO
Average P/S: 563
3.1
4%
0.8
US
Alphabet Inc
NASDAQ:GOOGL
10.4
14%
0.7
US
Meta Platforms Inc
NASDAQ:META
8.5
19%
0.4
CN
Tencent Holdings Ltd
HKEX:700
7
11%
0.6
CN
Baidu Inc
NASDAQ:BIDU
2.9
4%
0.7
CN
Kuaishou Technology
HKEX:1024
2.2
11%
0.2
JP
L
LY Corp
XMUN:YOJ
3
8%
0.4
NL
Nebius Group NV
NASDAQ:NBIS
6 146.5
300%
20.5
KR
Naver Corp
KRX:035420
3.4
11%
0.3
US
Pinterest Inc
NYSE:PINS
4.5
16%
0.3
JP
Z Holdings Corp
TSE:4689
1.4
8%
0.2
P/E Multiple
Earnings Growth PEG
US
Vimeo Inc
NASDAQ:VMEO
Average P/E: 986.7
927.6
3%
309.2
US
Alphabet Inc
NASDAQ:GOOGL
32.3
17%
1.9
US
Meta Platforms Inc
NASDAQ:META
27.6
12%
2.3
CN
Tencent Holdings Ltd
HKEX:700
23.6
19%
1.2
CN
Baidu Inc
NASDAQ:BIDU
44.3
1%
44.3
CN
Kuaishou Technology
HKEX:1024
17.3
22%
0.8
JP
L
LY Corp
XMUN:YOJ
29.3
11%
2.7
NL
Nebius Group NV
NASDAQ:NBIS
9 710.3
N/A N/A
KR
Naver Corp
KRX:035420
18.1
10%
1.8
US
Pinterest Inc
NYSE:PINS
9.2
-7%
N/A
JP
Z Holdings Corp
TSE:4689
14
11%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Vimeo Inc
NASDAQ:VMEO
Average EV/EBITDA: 48.2
278.4
35%
8
US
Alphabet Inc
NASDAQ:GOOGL
27.4
26%
1.1
US
Meta Platforms Inc
NASDAQ:META
16
24%
0.7
CN
Tencent Holdings Ltd
HKEX:700
21.9
18%
1.2
CN
Baidu Inc
NASDAQ:BIDU
24.7
-10%
N/A
CN
Kuaishou Technology
HKEX:1024
13.6
24%
0.6
JP
L
LY Corp
XMUN:YOJ
20.4
12%
1.7
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -7 127.5 N/A N/A
KR
Naver Corp
KRX:035420
15.5
12%
1.3
US
Pinterest Inc
NYSE:PINS
50.8
109%
0.5
JP
Z Holdings Corp
TSE:4689
13.6
12%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Vimeo Inc
NASDAQ:VMEO
Average EV/EBIT: 78.9
553.9
7%
79.1
US
Alphabet Inc
NASDAQ:GOOGL
31.7
17%
1.9
US
Meta Platforms Inc
NASDAQ:META
19.5
13%
1.5
CN
Tencent Holdings Ltd
HKEX:700
21.9
18%
1.2
CN
Baidu Inc
NASDAQ:BIDU
24.7
1%
24.7
CN
Kuaishou Technology
HKEX:1024
13.6
30%
0.5
JP
L
LY Corp
XMUN:YOJ
31.8
N/A N/A
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -4 067.9 N/A N/A
KR
Naver Corp
KRX:035420
15.5
12%
1.3
US
Pinterest Inc
NYSE:PINS
55.4
61%
0.9
JP
Z Holdings Corp
TSE:4689
21.2
N/A N/A