Vimeo Inc
NASDAQ:VMEO

Watchlist Manager
Vimeo Inc Logo
Vimeo Inc
NASDAQ:VMEO
Watchlist
Price: 6.96 USD 2.05% Market Closed
Market Cap: 1.2B USD
Have any thoughts about
Vimeo Inc?
Write Note

Relative Value

The Relative Value of one VMEO stock under the Base Case scenario is 2.22 USD. Compared to the current market price of 6.96 USD, Vimeo Inc is Overvalued by 68%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VMEO Relative Value
Base Case
2.22 USD
Overvaluation 68%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
29
vs Industry
45
Median 3Y
1.6
Median 5Y
1.8
Industry
1.5
Forward
2.7
vs History
9
vs Industry
21
Median 3Y
-7.4
Median 5Y
-9.8
Industry
17.9
Forward
46.3
vs History
34
vs Industry
27
Median 3Y
14.7
Median 5Y
15.1
Industry
11.5
vs History
11
vs Industry
27
Median 3Y
-12
Median 5Y
-14.3
Industry
15.7
vs History
31
vs Industry
43
Median 3Y
2
Median 5Y
2
Industry
1.7
vs History
29
vs Industry
63
Median 3Y
1
Median 5Y
1.2
Industry
1.6
Forward
2
vs History
29
vs Industry
72
Median 3Y
1.3
Median 5Y
1.5
Industry
3.3
vs History
0
vs Industry
22
Median 3Y
-4.9
Median 5Y
-6
Industry
8.7
Forward
14.8
vs History
6
vs Industry
23
Median 3Y
-4.5
Median 5Y
-5.1
Industry
12.2
Forward
54.3
vs History
29
vs Industry
41
Median 3Y
7.9
Median 5Y
8.6
Industry
10.6
vs History
29
vs Industry
39
Median 3Y
7.9
Median 5Y
8.6
Industry
13.4
vs History
29
vs Industry
51
Median 3Y
1.3
Median 5Y
1.5
Industry
1.4

Multiples Across Competitors

VMEO Competitors Multiples
Vimeo Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Vimeo Inc
NASDAQ:VMEO
1.2B USD 2.8 34.8 32.6 36.1
US
Alphabet Inc
NASDAQ:GOOGL
2.4T USD 7.1 25.5 19.1 21.4
US
Meta Platforms Inc
NASDAQ:META
1.5T USD 9.8 27.6 19.1 23.4
CN
Tencent Holdings Ltd
HKEX:700
3.9T HKD 5.7 21.6 18.1 18.1
JP
LY Corp
XMUN:YOJ
36.7B EUR 3.2 56.2 21.9 37.1
CN
Baidu Inc
NASDAQ:BIDU
30.9B USD 1.7 11 6.8 6.8
CN
Kuaishou Technology
HKEX:1024
187.1B HKD 1.4 11.7 9.5 9.5
CN
Fangdd Network Group Ltd
NASDAQ:DUO
21.6B USD 579.1 -1 875.3 -594.2 -593.1
KR
Naver Corp
KRX:035420
30.6T KRW 2.9 18.3 11.2 14.9
US
Pinterest Inc
NYSE:PINS
20.2B USD 5.8 93.5 131.4 155
AU
REA Group Ltd
ASX:REA
30.9B AUD 18.2 102.1 43.6 43.6
P/E Multiple
Earnings Growth P/E to Growth
US
Vimeo Inc
NASDAQ:VMEO
Average P/E: 40.2
34.8
57%
0.6
US
Alphabet Inc
NASDAQ:GOOGL
25.5
75%
0.3
US
Meta Platforms Inc
NASDAQ:META
27.6
89%
0.3
CN
Tencent Holdings Ltd
HKEX:700
21.6
127%
0.2
JP
L
LY Corp
XMUN:YOJ
56.2
57%
1
CN
Baidu Inc
NASDAQ:BIDU
11
48%
0.2
CN
Kuaishou Technology
HKEX:1024
11.7
345%
0
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -1 875.3 N/A N/A
KR
Naver Corp
KRX:035420
18.3
78%
0.2
US
Pinterest Inc
NYSE:PINS
93.5
N/A N/A
AU
REA Group Ltd
ASX:REA
102.1
161%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Vimeo Inc
NASDAQ:VMEO
Average EV/EBITDA: 31.3
32.6
181%
0.2
US
Alphabet Inc
NASDAQ:GOOGL
19.1
100%
0.2
US
Meta Platforms Inc
NASDAQ:META
19.1
115%
0.2
CN
Tencent Holdings Ltd
HKEX:700
18.1
53%
0.3
JP
L
LY Corp
XMUN:YOJ
21.9
50%
0.4
CN
Baidu Inc
NASDAQ:BIDU
6.8
-8%
N/A
CN
Kuaishou Technology
HKEX:1024
9.5
190%
0
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -594.2 N/A N/A
KR
Naver Corp
KRX:035420
11.2
56%
0.2
US
Pinterest Inc
NYSE:PINS
131.4
6 843%
0
AU
REA Group Ltd
ASX:REA
43.6
82%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Vimeo Inc
NASDAQ:VMEO
Average EV/EBIT: 36.6
36.1
71%
0.5
US
Alphabet Inc
NASDAQ:GOOGL
21.4
68%
0.3
US
Meta Platforms Inc
NASDAQ:META
23.4
74%
0.3
CN
Tencent Holdings Ltd
HKEX:700
18.1
81%
0.2
JP
L
LY Corp
XMUN:YOJ
37.1
N/A N/A
CN
Baidu Inc
NASDAQ:BIDU
6.8
39%
0.2
CN
Kuaishou Technology
HKEX:1024
9.5
353%
0
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -593.1 N/A N/A
KR
Naver Corp
KRX:035420
14.9
69%
0.2
US
Pinterest Inc
NYSE:PINS
155
51 602%
0
AU
REA Group Ltd
ASX:REA
43.6
58%
0.8

See Also

Discover More
Back to Top