Vital Farms Inc
NASDAQ:VITL

Watchlist Manager
Vital Farms Inc Logo
Vital Farms Inc
NASDAQ:VITL
Watchlist
Price: 29.52 USD -0.14% Market Closed
Market Cap: 1.3B USD

Relative Value

The Relative Value of one VITL stock under the Base Case scenario is 36.6 USD. Compared to the current market price of 29.52 USD, Vital Farms Inc is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VITL Relative Value
Base Case
36.6 USD
Undervaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
51
vs Industry
14
Median 3Y
1.8
Median 5Y
2.4
Industry
0.9
Forward
1.7
vs History
74
vs Industry
12
Median 3Y
29
Median 5Y
34.8
Industry
15.7
Forward
23.7
vs History
70
vs Industry
14
Median 3Y
22.5
Median 5Y
35.6
Industry
9.7
vs History
24
vs Industry
19
Median 3Y
18.1
Median 5Y
-25.7
Industry
17.4
vs History
39
vs Industry
4
Median 3Y
3.7
Median 5Y
4.6
Industry
1.5
vs History
51
vs Industry
15
Median 3Y
1.7
Median 5Y
2.1
Industry
1.1
Forward
1.5
vs History
65
vs Industry
24
Median 3Y
5.4
Median 5Y
6.1
Industry
4.7
vs History
65
vs Industry
11
Median 3Y
16.7
Median 5Y
22.1
Industry
9.9
Forward
11.9
vs History
67
vs Industry
12
Median 3Y
20.6
Median 5Y
26.8
Industry
12.6
Forward
16.7
vs History
72
vs Industry
15
Median 3Y
20.2
Median 5Y
32.6
Industry
10.8
vs History
34
vs Industry
17
Median 3Y
14.8
Median 5Y
17.5
Industry
15
vs History
32
vs Industry
3
Median 3Y
3.5
Median 5Y
4.8
Industry
1.1

Multiples Across Competitors

VITL Competitors Multiples
Vital Farms Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Vital Farms Inc
NASDAQ:VITL
1.3B USD 2.1 24.4 15 18.1
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
234.7B CHF 2.6 21.6 14.5 17.8
US
Mondelez International Inc
NASDAQ:MDLZ
84.3B USD 2.3 18.3 12.3 14.7
FR
Danone SA
PAR:BN
46.1B EUR 1.7 22.8 10.9 14.5
ZA
Tiger Brands Ltd
JSE:TBS
41.1B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
35.5B USD 1.4 12.9 8.4 9.9
US
Hershey Co
NYSE:HSY
33.3B USD 3 15 11 12.7
US
General Mills Inc
NYSE:GIS
32.2B USD 1.6 12.4 10 11.5
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
224.9B CNY 8.6 36.8 31.1 31.1
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.3B CHF 4.8 39.1 22.3 29.6