Victory Capital Holdings Inc
NASDAQ:VCTR
Victory Capital Holdings Inc
NASDAQ:VCTR
Price:
57.77
USD
-1.06%
Market Closed
Market Cap:
3.9B
USD
Income Statement
Earnings Waterfall
Victory Capital Holdings Inc
Victory Capital Holdings Inc
|
Revenue
|
893.5m
USD
|
|
Cost of Revenue
|
-146.5m
USD
|
|
Gross Profit
|
747m
USD
|
|
Operating Expenses
|
-320.4m
USD
|
|
Operating Income
|
426.6m
USD
|
|
Other Expenses
|
-137.7m
USD
|
|
Net Income
|
288.9m
USD
|
Income Statement
Victory Capital Holdings Inc
Victory Capital Holdings Inc
Currency: USD
Millions
TTM
| Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||
| Revenue |
298
N/A
|
344
+15%
|
386
+12%
|
402
+4%
|
410
+2%
|
414
+1%
|
417
+1%
|
423
+1%
|
413
-2%
|
396
-4%
|
383
-3%
|
490
+28%
|
612
+25%
|
729
+19%
|
820
+12%
|
794
-3%
|
775
-2%
|
784
+1%
|
824
+5%
|
862
+5%
|
890
+3%
|
907
+2%
|
901
-1%
|
882
-2%
|
855
-3%
|
826
-3%
|
814
-1%
|
817
+0%
|
821
+1%
|
836
+2%
|
851
+2%
|
867
+2%
|
893
+3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(78)
|
(91)
|
(103)
|
(105)
|
(103)
|
(102)
|
(99)
|
(99)
|
(95)
|
(85)
|
(77)
|
(110)
|
(147)
|
(186)
|
(211)
|
(193)
|
(176)
|
(163)
|
(166)
|
(171)
|
(176)
|
(178)
|
(175)
|
(169)
|
(161)
|
(155)
|
(152)
|
(151)
|
(150)
|
(148)
|
(147)
|
(146)
|
(146)
|
|
| Gross Profit |
220
N/A
|
253
+15%
|
283
+12%
|
297
+5%
|
306
+3%
|
312
+2%
|
318
+2%
|
324
+2%
|
319
-2%
|
311
-3%
|
306
-2%
|
380
+24%
|
466
+23%
|
544
+17%
|
609
+12%
|
601
-1%
|
600
0%
|
621
+4%
|
658
+6%
|
690
+5%
|
714
+3%
|
729
+2%
|
727
0%
|
714
-2%
|
694
-3%
|
671
-3%
|
663
-1%
|
666
+0%
|
671
+1%
|
687
+2%
|
704
+2%
|
721
+2%
|
747
+4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||
| Operating Expenses |
(180)
|
(198)
|
(216)
|
(217)
|
(208)
|
(208)
|
(206)
|
(205)
|
(199)
|
(194)
|
(191)
|
(222)
|
(250)
|
(267)
|
(286)
|
(269)
|
(265)
|
(278)
|
(287)
|
(297)
|
(307)
|
(319)
|
(325)
|
(331)
|
(334)
|
(327)
|
(323)
|
(324)
|
(338)
|
(334)
|
(324)
|
(322)
|
(320)
|
|
| Selling, General & Administrative |
(149)
|
(167)
|
(184)
|
(186)
|
(178)
|
(180)
|
(180)
|
(180)
|
(176)
|
(172)
|
(170)
|
(198)
|
(226)
|
(244)
|
(264)
|
(252)
|
(248)
|
(261)
|
(270)
|
(279)
|
(289)
|
(294)
|
(294)
|
(294)
|
(291)
|
(283)
|
(280)
|
(279)
|
(277)
|
(280)
|
(281)
|
(285)
|
(288)
|
|
| Depreciation & Amortization |
(30)
|
(32)
|
(33)
|
(32)
|
(30)
|
(28)
|
(26)
|
(25)
|
(23)
|
(22)
|
(22)
|
(24)
|
(24)
|
(23)
|
(22)
|
(18)
|
(16)
|
(17)
|
(17)
|
(18)
|
(19)
|
(25)
|
(31)
|
(38)
|
(43)
|
(44)
|
(43)
|
(45)
|
(38)
|
(37)
|
(35)
|
(31)
|
(30)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(23)
|
(16)
|
(8)
|
(6)
|
(3)
|
|
| Operating Income |
41
N/A
|
54
+33%
|
67
+24%
|
79
+18%
|
98
+24%
|
105
+6%
|
112
+7%
|
120
+7%
|
120
+0%
|
117
-2%
|
114
-2%
|
158
+38%
|
216
+37%
|
277
+28%
|
323
+17%
|
331
+3%
|
335
+1%
|
343
+2%
|
371
+8%
|
394
+6%
|
406
+3%
|
411
+1%
|
402
-2%
|
383
-5%
|
360
-6%
|
344
-5%
|
340
-1%
|
342
+1%
|
333
-3%
|
354
+6%
|
379
+7%
|
399
+5%
|
427
+7%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(34)
|
(39)
|
(49)
|
(50)
|
(51)
|
(46)
|
(35)
|
(29)
|
(23)
|
(19)
|
(18)
|
(27)
|
(34)
|
(46)
|
(49)
|
(42)
|
(33)
|
(21)
|
(19)
|
(18)
|
(18)
|
(24)
|
(33)
|
(40)
|
(46)
|
(49)
|
(49)
|
(50)
|
(55)
|
(59)
|
(65)
|
(68)
|
(70)
|
|
| Non-Reccuring Items |
(16)
|
(17)
|
(18)
|
(10)
|
(8)
|
(13)
|
(10)
|
(10)
|
(11)
|
(8)
|
(12)
|
(39)
|
(61)
|
(55)
|
(58)
|
(34)
|
(23)
|
(34)
|
(34)
|
(38)
|
(37)
|
(28)
|
5
|
24
|
37
|
27
|
0
|
(20)
|
(5)
|
(15)
|
(17)
|
3
|
1
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
2
|
6
|
11
|
15
|
16
|
|
| Pre-Tax Income |
(9)
N/A
|
(2)
+82%
|
1
N/A
|
20
+1 431%
|
39
+93%
|
45
+18%
|
67
+47%
|
81
+21%
|
85
+5%
|
90
+6%
|
84
-7%
|
91
+8%
|
121
+33%
|
175
+45%
|
216
+23%
|
254
+18%
|
279
+9%
|
288
+3%
|
318
+11%
|
338
+6%
|
351
+4%
|
358
+2%
|
373
+4%
|
366
-2%
|
350
-4%
|
321
-8%
|
291
-9%
|
272
-7%
|
276
+2%
|
286
+4%
|
307
+7%
|
349
+14%
|
374
+7%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||
| Tax Provision |
3
|
0
|
(1)
|
(8)
|
(10)
|
(11)
|
(16)
|
(17)
|
(21)
|
(23)
|
(21)
|
(22)
|
(28)
|
(40)
|
(50)
|
(59)
|
(66)
|
(67)
|
(73)
|
(74)
|
(72)
|
(74)
|
(79)
|
(74)
|
(75)
|
(68)
|
(60)
|
(61)
|
(63)
|
(66)
|
(70)
|
(82)
|
(85)
|
|
| Income from Continuing Operations |
(6)
|
(2)
|
0
|
12
|
28
|
34
|
51
|
63
|
64
|
68
|
63
|
69
|
93
|
135
|
166
|
195
|
213
|
221
|
245
|
264
|
278
|
285
|
294
|
293
|
276
|
254
|
231
|
210
|
213
|
220
|
237
|
267
|
289
|
|
| Net Income (Common) |
(6)
N/A
|
(2)
+74%
|
0
N/A
|
12
+2 900%
|
26
+115%
|
32
+24%
|
48
+51%
|
61
+26%
|
64
+4%
|
68
+6%
|
63
-6%
|
69
+9%
|
93
+34%
|
135
+46%
|
166
+22%
|
195
+18%
|
213
+9%
|
221
+4%
|
245
+11%
|
264
+8%
|
278
+6%
|
285
+2%
|
294
+3%
|
293
0%
|
276
-6%
|
254
-8%
|
231
-9%
|
210
-9%
|
213
+1%
|
220
+3%
|
237
+8%
|
267
+13%
|
289
+8%
|
|
| EPS (Diluted) |
-0.09
N/A
|
-0.02
+78%
|
0.01
N/A
|
0.19
+1 800%
|
0.43
+126%
|
0.48
+12%
|
0.66
+38%
|
0.84
+27%
|
0.9
+7%
|
0.94
+4%
|
0.88
-6%
|
0.94
+7%
|
1.26
+34%
|
1.83
+45%
|
2.26
+23%
|
2.65
+17%
|
2.88
+9%
|
2.99
+4%
|
3.31
+11%
|
3.55
+7%
|
3.75
+6%
|
3.86
+3%
|
4.03
+4%
|
4.07
+1%
|
3.81
-6%
|
3.63
-5%
|
3.37
-7%
|
3.1
-8%
|
3.12
+1%
|
3.32
+6%
|
3.58
+8%
|
4.03
+13%
|
4.38
+9%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
