Victory Capital Holdings Inc
NASDAQ:VCTR

Watchlist Manager
Victory Capital Holdings Inc Logo
Victory Capital Holdings Inc
NASDAQ:VCTR
Watchlist
Price: 67.87 USD 0.98% Market Closed
Market Cap: 4.4B USD

Income Statement

Earnings Waterfall
Victory Capital Holdings Inc

Income Statement
Victory Capital Holdings Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
35
41
48
49
48
43
34
27
20
18
18
30
40
47
53
43
35
30
25
23
21
23
28
36
47
57
67
75
79
81
82
82
80
77
74
71
Revenue
298
N/A
344
+15%
386
+12%
402
+4%
410
+2%
414
+1%
417
+1%
423
+1%
413
-2%
396
-4%
383
-3%
490
+28%
612
+25%
729
+19%
820
+12%
794
-3%
775
-2%
784
+1%
824
+5%
862
+5%
890
+3%
907
+2%
901
-1%
882
-2%
855
-3%
826
-3%
814
-1%
817
+0%
821
+1%
836
+2%
851
+2%
867
+2%
893
+3%
897
+0%
1 029
+15%
1 164
+13%
Gross Profit
Cost of Revenue
(78)
(91)
(103)
(105)
(103)
(102)
(99)
(99)
(95)
(85)
(77)
(110)
(147)
(186)
(211)
(193)
(176)
(163)
(166)
(171)
(176)
(178)
(175)
(169)
(161)
(155)
(152)
(151)
(150)
(148)
(147)
(145)
(146)
(145)
(172)
(201)
Gross Profit
220
N/A
253
+15%
283
+12%
297
+5%
306
+3%
312
+2%
318
+2%
324
+2%
319
-2%
311
-3%
306
-2%
380
+24%
466
+23%
544
+17%
609
+12%
601
-1%
600
0%
621
+4%
658
+6%
690
+5%
714
+3%
729
+2%
727
0%
714
-2%
694
-3%
671
-3%
663
-1%
666
+0%
671
+1%
687
+2%
704
+2%
721
+2%
747
+4%
752
+1%
858
+14%
964
+12%
Operating Income
Operating Expenses
(180)
(198)
(216)
(217)
(208)
(208)
(206)
(205)
(199)
(194)
(191)
(222)
(250)
(267)
(286)
(269)
(265)
(278)
(287)
(297)
(307)
(319)
(325)
(331)
(334)
(327)
(323)
(324)
(338)
(334)
(325)
(322)
(320)
(309)
(382)
(444)
Selling, General & Administrative
(149)
(167)
(184)
(186)
(178)
(180)
(180)
(180)
(176)
(172)
(170)
(198)
(226)
(244)
(264)
(252)
(248)
(261)
(270)
(279)
(289)
(294)
(294)
(294)
(291)
(283)
(280)
(279)
(277)
(279)
(281)
(285)
(288)
(285)
(335)
(376)
Depreciation & Amortization
(30)
(32)
(33)
(32)
(30)
(28)
(26)
(25)
(23)
(22)
(22)
(24)
(24)
(23)
(22)
(18)
(16)
(17)
(17)
(18)
(19)
(25)
(31)
(38)
(43)
(44)
(43)
(45)
(38)
(37)
(35)
(31)
(30)
(30)
(44)
(59)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(23)
(16)
(8)
(6)
(3)
6
(3)
(9)
Operating Income
41
N/A
54
+33%
67
+24%
79
+18%
98
+24%
105
+6%
112
+7%
120
+7%
120
+0%
117
-2%
114
-2%
158
+38%
216
+37%
277
+28%
323
+17%
331
+3%
335
+1%
343
+2%
371
+8%
394
+6%
406
+3%
411
+1%
402
-2%
383
-5%
360
-6%
344
-5%
340
-1%
342
+1%
333
-3%
354
+6%
379
+7%
398
+5%
427
+7%
441
+3%
474
+8%
520
+10%
Pre-Tax Income
Interest Income Expense
(34)
(39)
(49)
(50)
(51)
(46)
(35)
(29)
(23)
(19)
(18)
(27)
(34)
(46)
(49)
(42)
(33)
(21)
(19)
(18)
(18)
(24)
(33)
(40)
(46)
(49)
(49)
(50)
(55)
(59)
(65)
(68)
(70)
(69)
(62)
(57)
Non-Reccuring Items
(16)
(17)
(18)
(10)
(8)
(13)
(10)
(10)
(11)
(8)
(12)
(39)
(61)
(55)
(58)
(34)
(23)
(34)
(34)
(38)
(37)
(28)
5
24
37
27
0
(20)
(5)
(15)
(17)
3
1
(7)
(56)
(84)
Total Other Income
0
0
0
0
0
0
0
0
(1)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(0)
(0)
(1)
2
6
11
15
16
19
16
17
Pre-Tax Income
(9)
N/A
(2)
+82%
1
N/A
20
+1 431%
39
+93%
45
+18%
67
+47%
81
+21%
85
+5%
90
+6%
84
-7%
91
+8%
121
+33%
175
+45%
216
+23%
254
+18%
279
+9%
288
+3%
318
+11%
338
+6%
351
+4%
358
+2%
373
+4%
366
-2%
350
-4%
321
-8%
291
-9%
272
-7%
276
+2%
286
+4%
307
+7%
350
+14%
374
+7%
383
+3%
374
-2%
396
+6%
Net Income
Tax Provision
3
0
(1)
(8)
(10)
(11)
(16)
(17)
(21)
(23)
(21)
(22)
(28)
(40)
(50)
(59)
(66)
(67)
(73)
(74)
(72)
(74)
(79)
(74)
(75)
(68)
(60)
(61)
(63)
(66)
(70)
(82)
(85)
(88)
(95)
(101)
Income from Continuing Operations
(6)
(2)
0
12
28
34
51
63
64
68
63
69
93
135
166
195
213
221
245
264
278
285
294
293
276
254
231
210
213
220
237
267
289
295
280
294
Net Income (Common)
(6)
N/A
(2)
+74%
0
N/A
12
+2 900%
26
+115%
32
+24%
48
+51%
61
+26%
64
+4%
68
+6%
63
-6%
69
+9%
93
+34%
135
+46%
166
+22%
195
+18%
213
+9%
221
+4%
245
+11%
264
+8%
278
+6%
285
+2%
294
+3%
293
0%
276
-6%
254
-8%
231
-9%
210
-9%
213
+1%
220
+3%
237
+8%
267
+13%
289
+8%
295
+2%
267
-9%
259
-3%
EPS (Diluted)
-0.09
N/A
-0.02
+78%
0.01
N/A
0.19
+1 800%
0.43
+126%
0.48
+12%
0.66
+38%
0.84
+27%
0.9
+7%
0.94
+4%
0.88
-6%
0.94
+7%
1.26
+34%
1.83
+45%
2.26
+23%
2.65
+17%
2.88
+9%
2.99
+4%
3.31
+11%
3.55
+7%
3.75
+6%
3.86
+3%
4.03
+4%
4.07
+1%
3.81
-6%
3.63
-5%
3.37
-7%
3.1
-8%
3.12
+1%
3.33
+7%
3.59
+8%
4.04
+13%
4.38
+8%
4.55
+4%
3.92
-14%
3.87
-1%