United Therapeutics Corp
NASDAQ:UTHR

Watchlist Manager
United Therapeutics Corp Logo
United Therapeutics Corp
NASDAQ:UTHR
Watchlist
Price: 501.19 USD -1.18% Market Closed
Market Cap: 21.6B USD

Relative Value

The Relative Value of one UTHR stock under the Base Case scenario is 376.67 USD. Compared to the current market price of 501.19 USD, United Therapeutics Corp is Overvalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UTHR Relative Value
Base Case
376.67 USD
Overvaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
61
Median 3Y
5.3
Median 5Y
5.2
Industry
7.9
Forward
6.6
vs History
22
vs Industry
10
Median 3Y
13.2
Median 5Y
14.4
Industry
23.7
Forward
18.1
vs History
23
vs Industry
13
Median 3Y
11.9
Median 5Y
12.3
Industry
22
vs History
4
vs Industry
9
Median 3Y
19.9
Median 5Y
17.6
Industry
24.3
vs History
0
vs Industry
39
Median 3Y
2.1
Median 5Y
2.2
Industry
3.3
vs History
0
vs Industry
57
Median 3Y
4.2
Median 5Y
4.4
Industry
8.2
Forward
5.7
vs History
0
vs Industry
59
Median 3Y
4.7
Median 5Y
4.8
Industry
10.2
vs History
7
vs Industry
12
Median 3Y
8.1
Median 5Y
8.6
Industry
6.1
Forward
10.9
vs History
11
vs Industry
11
Median 3Y
8.5
Median 5Y
9.2
Industry
6.5
Forward
11.8
vs History
15
vs Industry
14
Median 3Y
9.8
Median 5Y
10.2
Industry
7.9
vs History
1
vs Industry
10
Median 3Y
12.2
Median 5Y
12.7
Industry
6.3
vs History
0
vs Industry
40
Median 3Y
2.7
Median 5Y
2.6
Industry
5.7

Multiples Across Competitors

UTHR Competitors Multiples
United Therapeutics Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
United Therapeutics Corp
NASDAQ:UTHR
21.5B USD 6.9 16.9 11.7 12.3
FR
Pharnext SCA
OTC:PNEXF
6T USD 33 686 905 -160 108.9 -194 423.2 -192 204.6
US
Abbvie Inc
NYSE:ABBV
408.8B USD 6.9 174.1 16.8 23.8
US
Amgen Inc
NASDAQ:AMGN
178.1B USD 5 25.4 18.3 18.3
US
Gilead Sciences Inc
NASDAQ:GILD
154.6B USD 5.3 19.1 12.8 12.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
116.4B USD 9.9 31.7 23.3 24.3
US
Epizyme Inc
F:EPE
94.1B EUR 2 091.3 -533.6 -581.1 -565.6
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
82B USD 5.8 17.9 17.1 19.4
AU
CSL Ltd
ASX:CSL
84B AUD 3.6 18.8 12.7 15.8
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
52.6B USD 16.4 1 208.5 163 197.6
NL
argenx SE
XBRU:ARGX
43.8B EUR 14.3 33.6 58 59.6
P/E Multiple
Earnings Growth PEG
US
United Therapeutics Corp
NASDAQ:UTHR
Average P/E: 171.8
16.9
4%
4.2
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -160 108.9 N/A N/A
US
Abbvie Inc
NYSE:ABBV
174.1
89%
2
US
Amgen Inc
NASDAQ:AMGN
25.4
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
19.1
190%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
31.7
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -533.6 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.9
10%
1.8
AU
CSL Ltd
ASX:CSL
18.8
11%
1.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
1 208.5
N/A N/A
NL
argenx SE
XBRU:ARGX
33.6
40%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
United Therapeutics Corp
NASDAQ:UTHR
Average EV/EBITDA: 37.1
11.7
3%
3.9
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -194 423.2 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16.8
14%
1.2
US
Amgen Inc
NASDAQ:AMGN
18.3
11%
1.7
US
Gilead Sciences Inc
NASDAQ:GILD
12.8
7%
1.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.3
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -581.1 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.1
11%
1.6
AU
CSL Ltd
ASX:CSL
12.7
8%
1.6
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
163
N/A N/A
NL
argenx SE
XBRU:ARGX
58
810%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
United Therapeutics Corp
NASDAQ:UTHR
Average EV/EBIT: 42.7
12.3
7%
1.8
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -192 204.6 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23.8
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
18.3
20%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
12.8
12%
1.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
24.3
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -565.6 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
19.4
13%
1.5
AU
CSL Ltd
ASX:CSL
15.8
11%
1.4
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
197.6
N/A N/A
NL
argenx SE
XBRU:ARGX
59.6
N/A N/A