Tower Semiconductor Ltd
NASDAQ:TSEM

Watchlist Manager
Tower Semiconductor Ltd Logo
Tower Semiconductor Ltd
NASDAQ:TSEM
Watchlist
Price: 47.81 USD 2.49% Market Closed
Market Cap: 5.3B USD
Have any thoughts about
Tower Semiconductor Ltd?
Write Note

Intrinsic Value

The intrinsic value of one TSEM stock under the Base Case scenario is 35.76 USD. Compared to the current market price of 47.81 USD, Tower Semiconductor Ltd is Overvalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TSEM Intrinsic Value
35.76 USD
Overvaluation 25%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Tower Semiconductor Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for TSEM cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about TSEM?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Semiconductors Industry

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Tower Semiconductor Ltd

Provide an overview of the primary business activities
of Tower Semiconductor Ltd.

What unique competitive advantages
does Tower Semiconductor Ltd hold over its rivals?

What risks and challenges
does Tower Semiconductor Ltd face in the near future?

Summarize the latest earnings call
of Tower Semiconductor Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Tower Semiconductor Ltd.

Provide P/S
for Tower Semiconductor Ltd.

Provide P/E
for Tower Semiconductor Ltd.

Provide P/OCF
for Tower Semiconductor Ltd.

Provide P/FCFE
for Tower Semiconductor Ltd.

Provide P/B
for Tower Semiconductor Ltd.

Provide EV/S
for Tower Semiconductor Ltd.

Provide EV/GP
for Tower Semiconductor Ltd.

Provide EV/EBITDA
for Tower Semiconductor Ltd.

Provide EV/EBIT
for Tower Semiconductor Ltd.

Provide EV/OCF
for Tower Semiconductor Ltd.

Provide EV/FCFF
for Tower Semiconductor Ltd.

Provide EV/IC
for Tower Semiconductor Ltd.

Show me price targets
for Tower Semiconductor Ltd made by professional analysts.

What are the Revenue projections
for Tower Semiconductor Ltd?

How accurate were the past Revenue estimates
for Tower Semiconductor Ltd?

What are the Net Income projections
for Tower Semiconductor Ltd?

How accurate were the past Net Income estimates
for Tower Semiconductor Ltd?

What are the EPS projections
for Tower Semiconductor Ltd?

How accurate were the past EPS estimates
for Tower Semiconductor Ltd?

What are the EBIT projections
for Tower Semiconductor Ltd?

How accurate were the past EBIT estimates
for Tower Semiconductor Ltd?

Compare the revenue forecasts
for Tower Semiconductor Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Tower Semiconductor Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Tower Semiconductor Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Tower Semiconductor Ltd compared to its peers.

Compare the P/E ratios
of Tower Semiconductor Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Tower Semiconductor Ltd with its peers.

Analyze the financial leverage
of Tower Semiconductor Ltd compared to its main competitors.

Show all profitability ratios
for Tower Semiconductor Ltd.

Provide ROE
for Tower Semiconductor Ltd.

Provide ROA
for Tower Semiconductor Ltd.

Provide ROIC
for Tower Semiconductor Ltd.

Provide ROCE
for Tower Semiconductor Ltd.

Provide Gross Margin
for Tower Semiconductor Ltd.

Provide Operating Margin
for Tower Semiconductor Ltd.

Provide Net Margin
for Tower Semiconductor Ltd.

Provide FCF Margin
for Tower Semiconductor Ltd.

Show all solvency ratios
for Tower Semiconductor Ltd.

Provide D/E Ratio
for Tower Semiconductor Ltd.

Provide D/A Ratio
for Tower Semiconductor Ltd.

Provide Interest Coverage Ratio
for Tower Semiconductor Ltd.

Provide Altman Z-Score Ratio
for Tower Semiconductor Ltd.

Provide Quick Ratio
for Tower Semiconductor Ltd.

Provide Current Ratio
for Tower Semiconductor Ltd.

Provide Cash Ratio
for Tower Semiconductor Ltd.

What is the historical Revenue growth
over the last 5 years for Tower Semiconductor Ltd?

What is the historical Net Income growth
over the last 5 years for Tower Semiconductor Ltd?

What is the current Free Cash Flow
of Tower Semiconductor Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Tower Semiconductor Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tower Semiconductor Ltd

Current Assets 1.7B
Cash & Short-Term Investments 1.2B
Receivables 165.2m
Other Current Assets 311.5m
Non-Current Assets 1.3B
PP&E 1.2B
Intangibles 11.2m
Other Non-Current Assets 41.1m
Current Liabilities 290.2m
Accounts Payable 123.8m
Other Current Liabilities 166.4m
Non-Current Liabilities 159.3m
Long-Term Debt 126.7m
Other Non-Current Liabilities 32.6m
Efficiency

Earnings Waterfall
Tower Semiconductor Ltd

Revenue
1.4B USD
Cost of Revenue
-1.1B USD
Gross Profit
330.8m USD
Operating Expenses
-154.1m USD
Operating Income
176.7m USD
Other Expenses
317.3m USD
Net Income
494m USD

Free Cash Flow Analysis
Tower Semiconductor Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q3 2024, the company reported $371 million in revenue, marking a 6% sequential and 3.5% year-over-year increase, with a net profit of $55 million (15% margin). Future guidance for Q4 predicts revenue of $387 million, indicating a 10% year-over-year growth. Notably, RF infrastructure contributed 18% of corporate revenue, nearly doubling year-over-year due to AI-driven demand. The silicon photonics market is projected to achieve $100 million in 2024, with expectations of over $150 million in annualized revenue run rate for Q4. Overall, the company remains committed to leveraging its strong balance sheet for strategic investments.

What is Earnings Call?
Fundamental Scores

TSEM Profitability Score
Profitability Due Diligence

Tower Semiconductor Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
ROE is Increasing
Positive Gross Profit
Positive 3-Year Average ROE
57/100
Profitability
Score

Tower Semiconductor Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

TSEM Solvency Score
Solvency Due Diligence

Tower Semiconductor Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

Tower Semiconductor Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TSEM Price Targets Summary
Tower Semiconductor Ltd

Wall Street analysts forecast TSEM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TSEM is 58.65 USD with a low forecast of 50.5 USD and a high forecast of 63 USD.

Lowest
Price Target
50.5 USD
6% Upside
Average
Price Target
58.65 USD
23% Upside
Highest
Price Target
63 USD
32% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TSEM?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TSEM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

TSEM News

Other Videos

Profile

Tower Semiconductor Ltd Logo
Tower Semiconductor Ltd

Country

Israel

Industry

Semiconductors

Market Cap

5.3B USD

Dividend Yield

0%

Description

Tower Semiconductor Ltd. engages in the development and manufacture of semiconductors for the electronics industry. The firm focuses on producing integrated circuits (ICs) based on the design specifications of its customers. The firm manufactures semiconductors for its customers primarily based on third-party designs. The company offers process manufacture geometries of 0.35, 0.50, 0.55, 0.60, 0.80-micron and above on 150 millimeter wafers, 0.35, 0.18. 0.16, 0.13 and 0.11-micron on 200 millimeter wafers, and 65 nanometer and 45 nanometer on 300 millimeter wafers. The company also provides design support and technical services. The firm's ICs are incorporated into a range of products in markets, including consumer electronics, personal computers, communications, automotive, industrial and medical device products. The firm has manufacturing facilities in the United States, Israel and Japan.

Contact

Migdal HaEmek
20 Shaul Amor Avenue Ramat Gavriel Industrial Park, P.O. Box 619
+97246506611.0
towersemi.com

IPO

1994-01-01

Employees

5 887

Officers

CEO & Director
Mr. Russell C. Ellwanger
President
Dr. Marco Racanelli
CFO & Senior VP of Finance
Mr. Oren Shirazi
Chief Operating Officer
Mr. Rafi Mor
CTO, Senior VP and GM of Sensors & Displays Business Unit
Dr. Avi Strum Ph.D.
Senior Vice President of Investor Relations & Corporate Communications
Ms. Noit Levy-Karoubi
Show More
Senior VP, Chief Legal Officer & Corporate Secretary
Ms. Nati Somekh
Senior Vice President of Worldwide Sales
Mr. Lei Qin
Senior Vice President of Human Resources & Information Technology
Ms. Dalit Dahan
Senior Vice President of Customer Solutions & Corporate Planning
Mr. Yossi Netzer
Show Less

See Also

Discover More
What is the Intrinsic Value of one TSEM stock?

The intrinsic value of one TSEM stock under the Base Case scenario is 35.76 USD.

Is TSEM stock undervalued or overvalued?

Compared to the current market price of 47.81 USD, Tower Semiconductor Ltd is Overvalued by 25%.

Back to Top