TPG Inc
NASDAQ:TPG

Watchlist Manager
TPG Inc Logo
TPG Inc
NASDAQ:TPG
Watchlist
Price: 63.84 USD -0.75% Market Closed
Market Cap: 24.1B USD

Intrinsic Value

The intrinsic value of one TPG stock under the Base Case scenario is 71.32 USD. Compared to the current market price of 63.84 USD, TPG Inc is Undervalued by 10%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TPG Intrinsic Value
71.32 USD
Undervaluation 10%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
TPG Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about TPG?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is TPG valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for TPG Inc.

Explain Valuation
Compare TPG to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

TPG’s heavy exposure to leveraged buyouts in cyclical sectors heightens risk amid rising interest rates, potentially weakening exit prospects and compressing future deal returns.

As larger rivals like Blackstone and KKR fiercely compete for high-profile transactions, TPG could struggle to maintain its historical fundraising momentum, limiting growth in both fee income and carried interest.

TPG’s pivot toward impact-focused funds through TPG Rise may dilute resources from its core private equity business and prove less profitable than anticipated if ESG demand fails to sustain accelerated capital inflows.

Bull Theses

TPG’s strong track record in identifying high-growth opportunities, particularly through its TPG Growth platform, positions it to benefit disproportionately from the next cycle’s technology and healthcare innovations.

The firm’s leading position in impact investing via TPG Rise harnesses rising ESG mandates, potentially attracting premium valuations and helping differentiate TPG in a crowded fundraising environment.

Its global reach and substantial footprint in Asia, anchored by TPG Asia, offer enhanced access to fast-growing markets and unique deal pipelines, supporting robust portfolio diversification and potentially superior returns.

Show More Less
How do you feel about TPG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
TPG Inc

Current Assets 1.4B
Cash & Short-Term Investments 1.1B
Receivables 361.1m
Non-Current Assets 11.6B
Long-Term Investments 8.7B
PP&E 566.4m
Intangibles 1.2B
Other Non-Current Assets 1.1B
Current Liabilities 6.8B
Accounts Payable 443.1m
Accrued Liabilities 5.7B
Other Current Liabilities 739.8m
Non-Current Liabilities 5B
Long-Term Debt 1.8B
Other Non-Current Liabilities 3.3B
Efficiency

Free Cash Flow Analysis
TPG Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
TPG Inc

Revenue
4.3B USD
Operating Expenses
-3.9B USD
Operating Income
390.9m USD
Other Expenses
-323.8m USD
Net Income
67.1m USD
Fundamental Scores

TPG Profitability Score
Profitability Due Diligence

TPG Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Operating Margin is Increasing
ROE is Increasing
Declining Net Margin
45/100
Profitability
Score

TPG Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

TPG Solvency Score
Solvency Due Diligence

TPG Inc's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Positive Net Debt
Average D/E
Short-Term Solvency
30/100
Solvency
Score

TPG Inc's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TPG Price Targets Summary
TPG Inc

Wall Street analysts forecast TPG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TPG is 70.13 USD with a low forecast of 55.55 USD and a high forecast of 86.1 USD.

Lowest
Price Target
55.55 USD
13% Downside
Average
Price Target
70.13 USD
10% Upside
Highest
Price Target
86.1 USD
35% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TPG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

TPG Insider Trading
Buy and sell transactions by insiders

TPG News

Other Videos
What is the Intrinsic Value of one TPG stock?

The intrinsic value of one TPG stock under the Base Case scenario is 71.32 USD.

Is TPG stock undervalued or overvalued?

Compared to the current market price of 63.84 USD, TPG Inc is Undervalued by 10%.

Back to Top