Tilray Brands Inc
NASDAQ:TLRY

Watchlist Manager
Tilray Brands Inc Logo
Tilray Brands Inc
NASDAQ:TLRY
Watchlist
Price: 1.41 USD -1.4%
Market Cap: 1.3B USD
Have any thoughts about
Tilray Brands Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Tilray Brands Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024
Operating Cash Flow
Net Income
(8)
(12)
(23)
(40)
(68)
(93)
(115)
(132)
(321)
(475)
(522)
(488)
(271)
(428)
(336)
(374)
(365)
29
(434)
(465)
(533)
(1 781)
(1 443)
(1 433)
(1 418)
(327)
(222)
(201)
Depreciation & Amortization
2
2
2
3
4
6
8
11
16
18
19
20
19
19
68
112
145
177
155
149
145
142
130
127
125
124
127
128
Change in Deffered Taxes
0
0
0
0
(4)
(8)
(11)
(9)
(9)
(6)
(7)
(9)
(5)
(5)
(25)
(51)
(36)
(42)
(28)
(2)
(29)
(40)
(32)
(33)
(23)
(10)
(39)
(39)
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17
21
35
44
36
41
38
39
40
39
36
34
32
0
Other Non-Cash Items
(0)
1
8
19
36
43
47
33
177
321
366
355
188
312
299
255
197
(178)
222
289
378
1 666
1 338
1 313
1 289
181
112
113
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6
6
6
0
0
0
0
0
0
0
0
0
0
0
Cash Interest Paid
1
1
2
1
1
1
12
18
28
29
25
21
28
28
0
18
1
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
(0)
1
6
(8)
(14)
(16)
(82)
(91)
(121)
(144)
(95)
(73)
(60)
13
(51)
(105)
(96)
(175)
(92)
(101)
(45)
(44)
14
64
5
13
(9)
(51)
Cash from Operating Activities
(6)
N/A
(8)
-27%
(7)
+20%
(26)
-299%
(46)
-78%
(69)
-50%
(154)
-122%
(187)
-22%
(258)
-38%
(287)
-11%
(238)
+17%
(195)
+18%
(129)
+34%
(88)
+32%
(45)
+49%
(163)
-264%
(155)
+5%
(188)
-22%
(177)
+6%
(130)
+26%
(84)
+36%
(56)
+33%
8
N/A
38
+385%
(21)
N/A
(18)
+15%
(31)
-72%
(50)
-63%
Investing Cash Flow
Capital Expenditures
(11)
(24)
(39)
(47)
(54)
(50)
(52)
(67)
(79)
(88)
(79)
(67)
(45)
(29)
(39)
(60)
(63)
(65)
(34)
(21)
(18)
(14)
(21)
(22)
(23)
(32)
(29)
(32)
Other Items
0
(29)
(0)
(15)
(44)
(175)
(216)
(243)
(175)
(14)
(5)
36
3
5
85
98
93
94
13
6
(261)
(268)
(264)
(288)
66
108
158
137
Cash from Investing Activities
(11)
N/A
(54)
-369%
(39)
+26%
(62)
-56%
(99)
-60%
(226)
-129%
(268)
-19%
(310)
-16%
(253)
+18%
(102)
+60%
(84)
+17%
(30)
+64%
(42)
-38%
(24)
+43%
46
N/A
38
-18%
31
-19%
30
-3%
(22)
N/A
(14)
+33%
(279)
-1 830%
(282)
-1%
(285)
-1%
(310)
-9%
43
N/A
76
+76%
128
+70%
105
-18%
Financing Cash Flow
Net Issuance of Common Stock
0
53
53
229
229
177
181
42
112
224
227
235
220
342
103
157
99
(136)
259
388
392
391
128
0
0
0
9
75
Net Issuance of Debt
12
12
12
(26)
418
416
414
451
(1)
46
44
45
45
(2)
46
38
21
16
(124)
(120)
(161)
(158)
(58)
(39)
(68)
(76)
(84)
(104)
Other
0
0
0
(15)
(15)
0
(14)
3
4
4
2
0
(0)
(1)
(24)
0
0
0
(7)
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
12
N/A
65
+432%
65
0%
187
+188%
631
+237%
578
-8%
581
+0%
496
-15%
115
-77%
274
+139%
274
+0%
280
+2%
265
-5%
339
+28%
124
-63%
171
+38%
96
-44%
(143)
N/A
128
N/A
260
+103%
223
-14%
226
+1%
70
-69%
(39)
N/A
(68)
-71%
(76)
-13%
(75)
+1%
(29)
+62%
Change in Cash
Effect of Foreign Exchange Rates
0
1
(1)
2
(1)
(1)
0
(4)
6
(5)
1
1
(1)
15
2
4
(1)
(6)
(2)
(1)
(1)
(1)
(2)
(1)
1
(0)
(1)
(0)
Net Change in Cash
(5)
N/A
4
N/A
18
+341%
102
+465%
485
+377%
282
-42%
159
-44%
(4)
N/A
(390)
-9 424%
(120)
+69%
(47)
+61%
55
N/A
93
+69%
242
+161%
128
-47%
50
-61%
(29)
N/A
(308)
-967%
(73)
+76%
114
N/A
(142)
N/A
(114)
+19%
(209)
-83%
(312)
-49%
(45)
+85%
(19)
+59%
22
N/A
26
+20%
Free Cash Flow
Free Cash Flow
(18)
N/A
(32)
-81%
(46)
-43%
(73)
-59%
(101)
-38%
(120)
-19%
(206)
-72%
(254)
-23%
(337)
-33%
(375)
-11%
(318)
+15%
(262)
+18%
(174)
+34%
(117)
+33%
(84)
+29%
(223)
-167%
(218)
+2%
(253)
-16%
(211)
+17%
(151)
+29%
(102)
+33%
(70)
+31%
(13)
+82%
16
N/A
(45)
N/A
(50)
-12%
(60)
-20%
(82)
-37%

See Also

Discover More