Thryv Holdings Inc
NASDAQ:THRY

Watchlist Manager
Thryv Holdings Inc Logo
Thryv Holdings Inc
NASDAQ:THRY
Watchlist
Price: 5.52 USD -4.66% Market Closed
Market Cap: 240.6m USD

Relative Value

The Relative Value of one THRY stock under the Base Case scenario is hidden USD. Compared to the current market price of 5.52 USD, Thryv Holdings Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

THRY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
62
Median 3Y
0.7
Median 5Y
0.7
Industry
1.5
Forward
0.3
vs History
12
vs Industry
33
Median 3Y
-2.9
Median 5Y
5
Industry
17.1
Forward
10.6
vs History
90
vs Industry
41
Median 3Y
5.4
Median 5Y
5.4
Industry
11.1
vs History
vs Industry
29
Median 3Y
-10.3
Median 5Y
-10.6
Industry
15.3
vs History
95
vs Industry
21
Median 3Y
2.6
Median 5Y
2.8
Industry
1.8
vs History
96
vs Industry
50
Median 3Y
1
Median 5Y
1.1
Industry
1.6
Forward
0.6
vs History
96
vs Industry
55
Median 3Y
1.6
Median 5Y
1.7
Industry
3.5
vs History
20
vs Industry
30
Median 3Y
5.3
Median 5Y
4.8
Industry
8.8
Forward
3.2
vs History
19
vs Industry
20
Median 3Y
9
Median 5Y
7.6
Industry
12.4
Forward
7.2
vs History
68
vs Industry
31
Median 3Y
7.9
Median 5Y
7.9
Industry
10.4
vs History
19
vs Industry
23
Median 3Y
11.3
Median 5Y
10.3
Industry
12.5
vs History
95
vs Industry
40
Median 3Y
1.2
Median 5Y
1.1
Industry
1.5

Multiples Across Competitors

THRY Competitors Multiples
Thryv Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Thryv Holdings Inc
NASDAQ:THRY
240.5m USD 0.3 13.5 5.9 12.4
FR
Publicis Groupe SA
PAR:PUB
22.3B EUR 1.3 13 7.4 9.8
US
Omnicom Group Inc
NYSE:OMC
25.1B USD 1.6 18.8 10 11
CN
Focus Media Information Technology Co Ltd
SZSE:002027
111.3B CNY 8.8 20.5 17.3 17.3
UK
Informa PLC
LSE:INF
11.8B GBP 3 161.3 11.9 18.5
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
60.8B CNY 0.9 -278.6 -279.7 -279.7
CN
Leo Group Co Ltd
SZSE:002131
48.4B CNY 2.4 99 403.4 403.4
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
JP
Dentsu Group Inc
TSE:4324
900.5B JPY 0.6 -3.5 4.4 6.5
UK
WPP PLC
LSE:WPP
3.8B GBP 0.3 9.9 5.2 7.3
P/E Multiple
Earnings Growth PEG
US
Thryv Holdings Inc
NASDAQ:THRY
Average P/E: 44.1
13.5
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
13
9%
1.4
US
Omnicom Group Inc
NYSE:OMC
18.8
34%
0.6
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
20.5
9%
2.3
UK
Informa PLC
LSE:INF
161.3
43%
3.8
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -278.6 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
99
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -3.5 N/A N/A
UK
WPP PLC
LSE:WPP
9.9
-36%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Thryv Holdings Inc
NASDAQ:THRY
Average EV/EBITDA: 52.4
5.9
4%
1.5
FR
Publicis Groupe SA
PAR:PUB
7.4
3%
2.5
US
Omnicom Group Inc
NYSE:OMC
10
16%
0.6
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
17.3
16%
1.1
UK
Informa PLC
LSE:INF
11.9
11%
1.1
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
4%
1.6
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -279.7 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
403.4
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
JP
Dentsu Group Inc
TSE:4324
4.4
4%
1.1
UK
WPP PLC
LSE:WPP
5.2
-2%
N/A