Thryv Holdings Inc
NASDAQ:THRY

Watchlist Manager
Thryv Holdings Inc Logo
Thryv Holdings Inc
NASDAQ:THRY
Watchlist
Price: 14.84 USD 0.13% Market Closed
Market Cap: 623.9m USD
Have any thoughts about
Thryv Holdings Inc?
Write Note

Relative Value

The Relative Value of one THRY stock under the Base Case scenario is 20.15 USD. Compared to the current market price of 14.84 USD, Thryv Holdings Inc is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

THRY Relative Value
Base Case
20.15 USD
Undervaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
66
Median 3Y
0.9
Median 5Y
0.8
Industry
1.5
Forward
0.7
vs History
vs Industry
33
Median 3Y
6.6
Median 5Y
7.4
Industry
17.9
Forward
-6.2
vs History
63
vs Industry
47
Median 3Y
6.5
Median 5Y
5.9
Industry
11.5
vs History
vs Industry
29
Median 3Y
-12.6
Median 5Y
-11.2
Industry
15.8
vs History
17
vs Industry
16
Median 3Y
3.1
Median 5Y
4.2
Industry
1.7
vs History
88
vs Industry
52
Median 3Y
1.2
Median 5Y
1.3
Industry
1.5
Forward
1
vs History
88
vs Industry
58
Median 3Y
1.9
Median 5Y
2
Industry
3.3
vs History
31
vs Industry
32
Median 3Y
5.6
Median 5Y
5
Industry
8.8
Forward
5.3
vs History
23
vs Industry
22
Median 3Y
8.8
Median 5Y
8.2
Industry
12.3
Forward
-44
vs History
63
vs Industry
38
Median 3Y
8.9
Median 5Y
8.4
Industry
10.5
vs History
34
vs Industry
32
Median 3Y
11.4
Median 5Y
10.3
Industry
13.4
vs History
31
vs Industry
42
Median 3Y
1.3
Median 5Y
1.2
Industry
1.4

Multiples Across Competitors

THRY Competitors Multiples
Thryv Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Thryv Holdings Inc
NASDAQ:THRY
623.9m USD 0.7 -1.8 6.1 10.4
FR
Publicis Groupe SA
PAR:PUB
25.8B EUR 1.7 17.7 9.4 13.3
US
Omnicom Group Inc
NYSE:OMC
16.9B USD 1.1 11.6 7.7 8.5
CN
Focus Media Information Technology Co Ltd
SZSE:002027
99.2B CNY 7.9 19.1 17.2 17.2
UK
Informa PLC
LSE:INF
10.7B GBP 3.2 34.3 13.2 23.3
UK
WPP PLC
LSE:WPP
8.9B GBP 0.6 43.9 6.9 18.9
US
Interpublic Group of Companies Inc
NYSE:IPG
10.7B USD 1 13.2 6.9 8.2
JP
Dentsu Group Inc
TSE:4324
999.4B JPY 0.7 -32 6 10.6
JP
CyberAgent Inc
TSE:4751
562.8B JPY 0.7 34.6 8.1 10.1
FR
JCDecaux SE
PAR:DEC
3.2B EUR 0.9 12.1 4.2 12.4
FR
JCDecaux SA
OTC:JCDXF
3.3B USD 0.9 12.1 4.2 12.4
P/E Multiple
Earnings Growth PEG
US
Thryv Holdings Inc
NASDAQ:THRY
Average P/E: 22.1
Negative Multiple: -1.8
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
17.7
17%
1
US
Omnicom Group Inc
NYSE:OMC
11.6
10%
1.2
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
19.1
11%
1.7
UK
Informa PLC
LSE:INF
34.3
25%
1.4
UK
WPP PLC
LSE:WPP
43.9
23%
1.9
US
Interpublic Group of Companies Inc
NYSE:IPG
13.2
0%
N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -32 N/A N/A
JP
CyberAgent Inc
TSE:4751
34.6
26%
1.3
FR
JCDecaux SE
PAR:DEC
12.1
15%
0.8
FR
JCDecaux SA
OTC:JCDXF
12.1
15%
0.8

See Also

Discover More
Back to Top