T

ThredUp Inc
NASDAQ:TDUP

Watchlist Manager
ThredUp Inc
NASDAQ:TDUP
Watchlist
Price: 1.6 USD 3.23% Market Closed
Market Cap: 182m USD
Have any thoughts about
ThredUp Inc?
Write Note

Intrinsic Value

The intrinsic value of one TDUP stock under the Base Case scenario is 2.28 USD. Compared to the current market price of 1.6 USD, ThredUp Inc is Undervalued by 30%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TDUP Intrinsic Value
2.28 USD
Undervaluation 30%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation Backtest
ThredUp Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for TDUP cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about TDUP?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
ThredUp Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about ThredUp Inc

Provide an overview of the primary business activities
of ThredUp Inc.

What unique competitive advantages
does ThredUp Inc hold over its rivals?

What risks and challenges
does ThredUp Inc face in the near future?

Has there been any significant insider trading activity
in ThredUp Inc recently?

Summarize the latest earnings call
of ThredUp Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for ThredUp Inc.

Provide P/S
for ThredUp Inc.

Provide P/E
for ThredUp Inc.

Provide P/OCF
for ThredUp Inc.

Provide P/FCFE
for ThredUp Inc.

Provide P/B
for ThredUp Inc.

Provide EV/S
for ThredUp Inc.

Provide EV/GP
for ThredUp Inc.

Provide EV/EBITDA
for ThredUp Inc.

Provide EV/EBIT
for ThredUp Inc.

Provide EV/OCF
for ThredUp Inc.

Provide EV/FCFF
for ThredUp Inc.

Provide EV/IC
for ThredUp Inc.

Show me price targets
for ThredUp Inc made by professional analysts.

What are the Revenue projections
for ThredUp Inc?

How accurate were the past Revenue estimates
for ThredUp Inc?

What are the Net Income projections
for ThredUp Inc?

How accurate were the past Net Income estimates
for ThredUp Inc?

What are the EPS projections
for ThredUp Inc?

How accurate were the past EPS estimates
for ThredUp Inc?

What are the EBIT projections
for ThredUp Inc?

How accurate were the past EBIT estimates
for ThredUp Inc?

Compare the revenue forecasts
for ThredUp Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of ThredUp Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of ThredUp Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of ThredUp Inc compared to its peers.

Compare the P/E ratios
of ThredUp Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing ThredUp Inc with its peers.

Analyze the financial leverage
of ThredUp Inc compared to its main competitors.

Show all profitability ratios
for ThredUp Inc.

Provide ROE
for ThredUp Inc.

Provide ROA
for ThredUp Inc.

Provide ROIC
for ThredUp Inc.

Provide ROCE
for ThredUp Inc.

Provide Gross Margin
for ThredUp Inc.

Provide Operating Margin
for ThredUp Inc.

Provide Net Margin
for ThredUp Inc.

Provide FCF Margin
for ThredUp Inc.

Show all solvency ratios
for ThredUp Inc.

Provide D/E Ratio
for ThredUp Inc.

Provide D/A Ratio
for ThredUp Inc.

Provide Interest Coverage Ratio
for ThredUp Inc.

Provide Altman Z-Score Ratio
for ThredUp Inc.

Provide Quick Ratio
for ThredUp Inc.

Provide Current Ratio
for ThredUp Inc.

Provide Cash Ratio
for ThredUp Inc.

What is the historical Revenue growth
over the last 5 years for ThredUp Inc?

What is the historical Net Income growth
over the last 5 years for ThredUp Inc?

What is the current Free Cash Flow
of ThredUp Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for ThredUp Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
ThredUp Inc

Current Assets 73.4m
Cash & Short-Term Investments 55.3m
Receivables 5.7m
Other Current Assets 12.4m
Non-Current Assets 141.6m
PP&E 121.2m
Intangibles 14.1m
Other Non-Current Assets 6.2m
Current Liabilities 76.4m
Accounts Payable 13.1m
Accrued Liabilities 19.4m
Other Current Liabilities 43.8m
Non-Current Liabilities 69.3m
Long-Term Debt 19.1m
Other Non-Current Liabilities 50.2m
Efficiency

Earnings Waterfall
ThredUp Inc

Revenue
313.8m USD
Cost of Revenue
-100m USD
Gross Profit
213.8m USD
Operating Expenses
-274.6m USD
Operating Income
-60.8m USD
Other Expenses
-9.1m USD
Net Income
-69.9m USD

Free Cash Flow Analysis
ThredUp Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

TDUP Profitability Score
Profitability Due Diligence

ThredUp Inc's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
Negative Operating Income
24/100
Profitability
Score

ThredUp Inc's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

TDUP Solvency Score
Solvency Due Diligence

ThredUp Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
50/100
Solvency
Score

ThredUp Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TDUP Price Targets Summary
ThredUp Inc

Wall Street analysts forecast TDUP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TDUP is 2.55 USD with a low forecast of 2.02 USD and a high forecast of 3.15 USD.

Lowest
Price Target
2.02 USD
26% Upside
Average
Price Target
2.55 USD
59% Upside
Highest
Price Target
3.15 USD
97% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TDUP?

Click here to dive deeper.

Dividends

ThredUp Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for TDUP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

TDUP Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

TDUP News

Other Videos

Profile

ThredUp Inc

Country

United States of America

Industry

Retail

Market Cap

182m USD

Dividend Yield

0%

Description

thredUP, Inc. operates as an online clothing resale shop. The company is headquartered in Oakland, California and currently employs 2,894 full-time employees. The company went IPO on 2021-03-26. The Company’s marketplace enables buyers to browse and purchase resale items primarily women’s and kids’ apparel, shoes and accessories across a range of price points. Its custom-built operating platform consists of distributed processing infrastructure, software and systems and data science expertise. The Company’s subsidiaries include ThredUp Intermediary Holdings LLC, Knitwit GC LLC, ThredUp CF LLC, thredUP Circular Fashion Fund Inc. and Remix Global EAD.

Contact

CALIFORNIA
Oakland
969 Broadway, Suite 200
+14154025202.0
www.thredup.com

IPO

2021-03-26

Employees

2 894

Officers

Co-Founder, CEO & Director
Mr. James G. Reinhart
Co-Founder & COO
Mr. Christopher Homer
Chief Financial Officer
Mr. Graden Sean Sobers
Chief Product & Technology Officer
Mr. Daniel Demeyere
Senior Director of Investor Relations & Strategic Finance
Ms. Lauren Marie Frasch
Chief Legal Officer & Secretary
Mr. Alon Rotem
Show More
Chief Marketing Officer
Ms. Noelle Sadler
Chief People & Diversity Officer
Ms. Natalie Breece
Senior Vice President of Operations
Mr. Alexis Ghorai
Head of Public Policy & Sustainability
Mr. Seth Levey
Show Less

See Also

Discover More
What is the Intrinsic Value of one TDUP stock?

The intrinsic value of one TDUP stock under the Base Case scenario is 2.28 USD.

Is TDUP stock undervalued or overvalued?

Compared to the current market price of 1.6 USD, ThredUp Inc is Undervalued by 30%.

Back to Top