SSR Mining Inc
NASDAQ:SSRM

Watchlist Manager
SSR Mining Inc Logo
SSR Mining Inc
NASDAQ:SSRM
Watchlist
Price: 22.01 USD 0.14% Market Closed
Market Cap: 4.5B USD

Relative Value

The Relative Value of one SSRM stock under the Base Case scenario is 33.75 USD. Compared to the current market price of 22.01 USD, SSR Mining Inc is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SSRM Relative Value
Base Case
33.75 USD
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
48
Median 3Y
2
Median 5Y
2.5
Industry
2.2
Forward
2.8
vs History
15
vs Industry
27
Median 3Y
14.5
Median 5Y
12.6
Industry
19.5
Forward
12.9
vs History
39
vs Industry
4
Median 3Y
11.5
Median 5Y
8.4
Industry
11.5
vs History
17
vs Industry
20
Median 3Y
5.4
Median 5Y
12.1
Industry
18.9
vs History
4
vs Industry
63
Median 3Y
0.8
Median 5Y
0.9
Industry
2.3
vs History
12
vs Industry
49
Median 3Y
1.9
Median 5Y
2.1
Industry
2.6
Forward
2.6
vs History
19
vs Industry
43
Median 3Y
4.5
Median 5Y
4.3
Industry
8.7
vs History
17
vs Industry
18
Median 3Y
6.2
Median 5Y
5.5
Industry
12.8
Forward
7.1
vs History
36
vs Industry
11
Median 3Y
10.6
Median 5Y
8.4
Industry
15.4
Forward
9.7
vs History
38
vs Industry
5
Median 3Y
10.7
Median 5Y
7.6
Industry
12.9
vs History
17
vs Industry
22
Median 3Y
7.8
Median 5Y
8.7
Industry
17.5
vs History
17
vs Industry
70
Median 3Y
0.4
Median 5Y
0.6
Industry
2

Multiples Across Competitors

SSRM Competitors Multiples
SSR Mining Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
SSR Mining Inc
NASDAQ:SSRM
4.5B USD 3.1 20.3 8.1 10.7
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 584.4 36 053 19 889.4 22 824.4
ZA
Gold Fields Ltd
JSE:GFI
668.8B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
211.2B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
989.2B CNY 3 21.7 17.6 17.6
US
Newmont Corporation
NYSE:NEM
118.9B USD 5.5 16.5 10 12.7
AU
Greatland Gold PLC
ASX:GGP
152.3B AUD 79.4 225.5 162.4 182.3
CA
Agnico Eagle Mines Ltd
TSX:AEM
133.5B CAD 9.1 27.8 13.7 18
CA
Barrick Mining Corp
F:ABR0
69B EUR 5.5 22.5 9.6 12.3
CA
Barrick Gold Corp
TSX:ABX
112.2B CAD 5.5 22.5 9.6 12.3
CA
Wheaton Precious Metals Corp
TSX:WPM
78.9B CAD 31 56.6 41.4 52.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
SSR Mining Inc
NASDAQ:SSRM
Average EV/EBITDA: 2 240.2
8.1
73%
0.1
RU
P
Polyus PJSC
LSE:PLZL
19 889.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.6
34%
0.5
US
Newmont Corporation
NYSE:NEM
10
25%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
162.4
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
13.7
28%
0.5
CA
Barrick Mining Corp
F:ABR0
9.6
33%
0.3
CA
Barrick Gold Corp
TSX:ABX
9.6
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
41.4
32%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
SSR Mining Inc
NASDAQ:SSRM
Average EV/EBIT: 2 571.4
10.7
94%
0.1
RU
P
Polyus PJSC
LSE:PLZL
22 824.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.6
28%
0.6
US
Newmont Corporation
NYSE:NEM
12.7
29%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
182.3
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
18
37%
0.5
CA
Barrick Mining Corp
F:ABR0
12.3
43%
0.3
CA
Barrick Gold Corp
TSX:ABX
12.3
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
52.7
28%
1.9