
SPS Commerce Inc
NASDAQ:SPSC

Intrinsic Value
The intrinsic value of one
SPSC
stock under the Base Case scenario is
132.02
USD.
Compared to the current market price of 133.5 USD,
SPS Commerce Inc
is
Overvalued by 1%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
SPS Commerce Inc
Fundamental Analysis


Revenue & Expenses Breakdown
SPS Commerce Inc
Balance Sheet Decomposition
SPS Commerce Inc
Current Assets | 381.9m |
Cash & Short-Term Investments | 241m |
Receivables | 52m |
Other Current Assets | 88.9m |
Non-Current Assets | 649.3m |
PP&E | 45.7m |
Intangibles | 580.5m |
Other Non-Current Assets | 23.1m |
Free Cash Flow Analysis
SPS Commerce Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
SPS Commerce Inc
Revenue
|
637.8m
USD
|
Cost of Revenue
|
-210.7m
USD
|
Gross Profit
|
427.1m
USD
|
Operating Expenses
|
-338.2m
USD
|
Operating Income
|
88.9m
USD
|
Other Expenses
|
-11.8m
USD
|
Net Income
|
77.1m
USD
|
SPSC Profitability Score
Profitability Due Diligence
SPS Commerce Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Score
SPS Commerce Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
SPSC Solvency Score
Solvency Due Diligence
SPS Commerce Inc's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Score
SPS Commerce Inc's solvency score is 77/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SPSC Price Targets Summary
SPS Commerce Inc
According to Wall Street analysts, the average 1-year price target for
SPSC
is 204.14 USD
with a low forecast of 164.63 USD and a high forecast of 257.25 USD.
Dividends
Current shareholder yield for SPSC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SPSC
stock under the Base Case scenario is
132.02
USD.
Compared to the current market price of 133.5 USD,
SPS Commerce Inc
is
Overvalued by 1%.