S

Sophia Genetics SA
NASDAQ:SOPH

Watchlist Manager
Sophia Genetics SA
NASDAQ:SOPH
Watchlist
Price: 3.68 USD 0.82%
Market Cap: 240.6m USD
Have any thoughts about
Sophia Genetics SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Sophia Genetics SA

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(41)
(43)
(54)
(64)
(74)
(86)
(93)
(95)
(88)
(82)
(79)
(69)
(78)
(72)
(66)
(71)
Depreciation & Amortization
2
2
3
3
4
4
5
5
6
6
7
8
8
9
8
8
Stock-Based Compensation
1
2
3
6
9
11
14
15
14
13
13
14
15
17
16
16
Other Non-Cash Items
4
4
6
8
8
11
12
13
15
14
15
15
17
12
11
14
Cash Taxes Paid
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Interest Paid
1
1
1
0
0
0
0
0
0
0
0
0
0
0
1
1
Change in Working Capital
3
2
(1)
1
4
6
7
2
(3)
(6)
(2)
(1)
4
4
(1)
5
Cash from Operating Activities
(32)
N/A
(35)
-10%
(46)
-32%
(52)
-13%
(58)
-12%
(65)
-13%
(69)
-5%
(75)
-10%
(70)
+7%
(67)
+4%
(58)
+14%
(48)
+18%
(49)
-2%
(48)
+2%
(47)
+1%
(44)
+8%
Investing Cash Flow
Capital Expenditures
(3)
(3)
(4)
(6)
(7)
(8)
(9)
(9)
(10)
(10)
(10)
(10)
(9)
(9)
(8)
(8)
Other Items
(21)
0
0
(72)
(50)
(39)
(19)
37
52
58
38
33
18
0
(0)
0
Cash from Investing Activities
(24)
N/A
(24)
0%
(26)
-5%
(78)
-203%
(57)
+27%
(47)
+17%
(27)
+42%
29
N/A
42
+47%
48
+14%
28
-41%
23
-19%
8
-63%
(8)
N/A
(8)
-2%
(8)
-3%
Financing Cash Flow
Net Issuance of Common Stock
109
109
48
217
216
216
212
1
1
1
0
0
0
0
0
0
Net Issuance of Debt
(2)
(9)
(13)
(6)
(4)
(3)
(1)
(2)
(2)
(3)
(3)
(3)
(3)
(3)
11
11
Other
0
0
(0)
26
26
0
26
0
0
0
0
0
0
(0)
0
0
Cash from Financing Activities
107
N/A
100
-7%
35
-65%
237
+578%
238
+1%
239
+0%
237
-1%
(1)
N/A
(2)
-9%
(2)
-34%
(3)
-40%
(3)
+2%
(3)
+3%
(2)
+12%
11
N/A
12
+1%
Change in Cash
Effect of Foreign Exchange Rates
6
0
2
(2)
(5)
(0)
(5)
(4)
(2)
(0)
3
3
5
1
1
3
Net Change in Cash
57
N/A
41
-28%
(35)
N/A
105
N/A
118
+12%
126
+6%
136
+8%
(52)
N/A
(32)
+39%
(22)
+30%
(30)
-37%
(25)
+17%
(38)
-52%
(57)
-50%
(43)
+24%
(37)
+14%
Free Cash Flow
Free Cash Flow
(35)
N/A
(38)
-9%
(51)
-33%
(58)
-14%
(65)
-12%
(73)
-13%
(77)
-6%
(84)
-8%
(80)
+4%
(77)
+4%
(68)
+12%
(58)
+16%
(58)
0%
(57)
+1%
(56)
+3%
(52)
+6%

See Also

Discover More