Synopsys Inc
NASDAQ:SNPS

Watchlist Manager
Synopsys Inc Logo
Synopsys Inc
NASDAQ:SNPS
Watchlist
Price: 388.13 USD -7.09% Market Closed
Market Cap: 60B USD

Relative Value

The Relative Value of one SNPS stock under the Base Case scenario is 451.31 USD. Compared to the current market price of 388.13 USD, Synopsys Inc is Undervalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SNPS Relative Value
Base Case
451.31 USD
Undervaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
9
Median 3Y
12.5
Median 5Y
10.8
Industry
2.2
Forward
8.7
vs History
98
vs Industry
18
Median 3Y
55.4
Median 5Y
54.8
Industry
21.2
Forward
25.5
vs History
28
vs Industry
11
Median 3Y
41.9
Median 5Y
34.7
Industry
15.9
vs History
61
vs Industry
12
Median 3Y
58.3
Median 5Y
53.3
Industry
19.9
vs History
92
vs Industry
15
Median 3Y
9.9
Median 5Y
8.9
Industry
2.7
vs History
77
vs Industry
10
Median 3Y
12.2
Median 5Y
10.5
Industry
2.2
Forward
8.1
vs History
79
vs Industry
17
Median 3Y
15.2
Median 5Y
13.3
Industry
4.5
vs History
79
vs Industry
12
Median 3Y
43.6
Median 5Y
43.1
Industry
12
Forward
19.2
vs History
82
vs Industry
10
Median 3Y
52.8
Median 5Y
53.3
Industry
15.4
Forward
20.4
vs History
30
vs Industry
12
Median 3Y
40.9
Median 5Y
33.7
Industry
14.6
vs History
58
vs Industry
10
Median 3Y
53.2
Median 5Y
48.5
Industry
17.1
vs History
58
vs Industry
14
Median 3Y
8.1
Median 5Y
6.7
Industry
2.3

Multiples Across Competitors

SNPS Competitors Multiples
Synopsys Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Synopsys Inc
NASDAQ:SNPS
60B USD 9.9 28.4 36.6 44.8
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
256B EUR 7.5 82 26.7 30.9
US
Salesforce Inc
NYSE:CRM
230.4B USD 6.1 37.2 20.2 29.3
US
Palantir Technologies Inc
NYSE:PLTR
168.6B USD 58.8 364.8 477.7 526.3
US
Intuit Inc
NASDAQ:INTU
157.1B USD 9.2 51.7 33 39.6
US
Adobe Inc
NASDAQ:ADBE
153.7B USD 7 22.8 16.9 18.7
US
NCR Corp
LSE:0K45
120.3B USD 42.6 127.6 357.1 2 943.9
US
Applovin Corp
NASDAQ:APP
74.6B USD 15.8 47.3 33.3 41.3
US
Microstrategy Inc
NASDAQ:MSTR
72.2B USD 155.7 -61.9 -1 750.6 -1 256.7
CA
Constellation Software Inc
TSX:CSU
92.5B CAD 6.5 88.8 24.8 45.6
P/S Multiple
Revenue Growth P/S to Growth
US
Synopsys Inc
NASDAQ:SNPS
Average P/S: 21 293.6
9.9
13%
0.8
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
7.5
13%
0.6
US
Salesforce Inc
NYSE:CRM
6.1
9%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
58.8
32%
1.8
US
Intuit Inc
NASDAQ:INTU
9.2
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
7
10%
0.7
US
N
NCR Corp
LSE:0K45
42.6
-8%
N/A
US
Applovin Corp
NASDAQ:APP
15.8
20%
0.8
US
Microstrategy Inc
NASDAQ:MSTR
155.7
3%
51.9
CA
Constellation Software Inc
TSX:CSU
6.5
20%
0.3
P/E Multiple
Earnings Growth PEG
US
Synopsys Inc
NASDAQ:SNPS
Average P/E: 94.5
28.4
12%
2.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
82
50%
1.6
US
Salesforce Inc
NYSE:CRM
37.2
31%
1.2
US
Palantir Technologies Inc
NYSE:PLTR
364.8
71%
5.1
US
Intuit Inc
NASDAQ:INTU
51.7
35%
1.5
US
Adobe Inc
NASDAQ:ADBE
22.8
26%
0.9
US
N
NCR Corp
LSE:0K45
127.6
-49%
N/A
US
Applovin Corp
NASDAQ:APP
47.3
38%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -61.9 N/A N/A
CA
Constellation Software Inc
TSX:CSU
88.8
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Synopsys Inc
NASDAQ:SNPS
Average EV/EBITDA: 114
36.6
34%
1.1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
26.7
19%
1.4
US
Salesforce Inc
NYSE:CRM
20.2
21%
1
US
Palantir Technologies Inc
NYSE:PLTR
477.7
105%
4.5
US
Intuit Inc
NASDAQ:INTU
33
29%
1.1
US
Adobe Inc
NASDAQ:ADBE
16.9
17%
1
US
N
NCR Corp
LSE:0K45
357.1
12%
29.8
US
Applovin Corp
NASDAQ:APP
33.3
38%
0.9
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 750.6 N/A N/A
CA
Constellation Software Inc
TSX:CSU
24.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Synopsys Inc
NASDAQ:SNPS
Average EV/EBIT: 413.4
44.8
39%
1.1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
30.9
21%
1.5
US
Salesforce Inc
NYSE:CRM
29.3
33%
0.9
US
Palantir Technologies Inc
NYSE:PLTR
526.3
108%
4.9
US
Intuit Inc
NASDAQ:INTU
39.6
35%
1.1
US
Adobe Inc
NASDAQ:ADBE
18.7
20%
0.9
US
N
NCR Corp
LSE:0K45
2 943.9
84%
35
US
Applovin Corp
NASDAQ:APP
41.3
40%
1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 256.7 N/A N/A
CA
Constellation Software Inc
TSX:CSU
45.6
24%
1.9