
Silicon Laboratories Inc
NASDAQ:SLAB

Intrinsic Value
The intrinsic value of one
SLAB
stock under the Base Case scenario is
108.49
USD.
Compared to the current market price of 113.03 USD,
Silicon Laboratories Inc
is
Overvalued by 4%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Silicon Laboratories Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Silicon Laboratories Inc
Balance Sheet Decomposition
Silicon Laboratories Inc
Current Assets | 602m |
Cash & Short-Term Investments | 382.2m |
Receivables | 54.5m |
Other Current Assets | 165.4m |
Non-Current Assets | 620.6m |
PP&E | 132.1m |
Intangibles | 412.9m |
Other Non-Current Assets | 75.6m |
Free Cash Flow Analysis
Silicon Laboratories Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Silicon Laboratories Inc
Revenue
|
584.4m
USD
|
Cost of Revenue
|
-272.2m
USD
|
Gross Profit
|
312.2m
USD
|
Operating Expenses
|
-477.7m
USD
|
Operating Income
|
-165.5m
USD
|
Other Expenses
|
-25.5m
USD
|
Net Income
|
-191m
USD
|
SLAB Profitability Score
Profitability Due Diligence
Silicon Laboratories Inc's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Score
Silicon Laboratories Inc's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
SLAB Solvency Score
Solvency Due Diligence
Silicon Laboratories Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Score
Silicon Laboratories Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SLAB Price Targets Summary
Silicon Laboratories Inc
According to Wall Street analysts, the average 1-year price target for
SLAB
is 145.86 USD
with a low forecast of 121.2 USD and a high forecast of 168 USD.
Dividends
Current shareholder yield for SLAB is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SLAB
stock under the Base Case scenario is
108.49
USD.
Compared to the current market price of 113.03 USD,
Silicon Laboratories Inc
is
Overvalued by 4%.