
SIGA Technologies Inc
NASDAQ:SIGA

Income Statement
Earnings Waterfall
SIGA Technologies Inc
Revenue
|
138.7m
USD
|
Cost of Revenue
|
-31.3m
USD
|
Gross Profit
|
107.4m
USD
|
Operating Expenses
|
-37.4m
USD
|
Operating Income
|
70m
USD
|
Other Expenses
|
-10.8m
USD
|
Net Income
|
59.2m
USD
|
Income Statement
SIGA Technologies Inc
Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
3
N/A
|
4
+23%
|
5
+21%
|
5
+4%
|
8
+71%
|
8
+1%
|
9
+5%
|
12
+39%
|
15
+24%
|
19
+27%
|
21
+13%
|
18
-15%
|
12
-32%
|
9
-28%
|
7
-18%
|
477
+6 524%
|
477
+0%
|
486
+2%
|
487
+0%
|
24
-95%
|
27
+11%
|
19
-29%
|
55
+193%
|
92
+65%
|
125
+37%
|
127
+2%
|
96
-25%
|
56
-41%
|
134
+139%
|
139
+4%
|
147
+6%
|
215
+46%
|
111
-48%
|
109
-2%
|
98
-10%
|
35
-64%
|
140
+302%
|
157
+12%
|
173
+10%
|
174
+0%
|
139
-20%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(95)
|
(95)
|
(96)
|
(96)
|
(2)
|
(2)
|
(1)
|
(6)
|
(11)
|
(15)
|
(15)
|
(11)
|
(6)
|
(17)
|
(21)
|
(21)
|
(25)
|
(10)
|
(7)
|
(7)
|
(4)
|
(17)
|
(20)
|
(31)
|
(32)
|
(31)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
376
N/A
|
382
+2%
|
387
+1%
|
391
+1%
|
22
-94%
|
25
+12%
|
18
-28%
|
50
+177%
|
81
+63%
|
110
+36%
|
112
+2%
|
84
-25%
|
51
-40%
|
117
+132%
|
118
+1%
|
127
+7%
|
190
+50%
|
100
-47%
|
102
+1%
|
91
-11%
|
31
-66%
|
123
+297%
|
137
+12%
|
142
+3%
|
142
+0%
|
107
-24%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(24)
|
(24)
|
(25)
|
(23)
|
(25)
|
(24)
|
(25)
|
(29)
|
(34)
|
(38)
|
(40)
|
(36)
|
(30)
|
(28)
|
(26)
|
(26)
|
(27)
|
(28)
|
(27)
|
(27)
|
(27)
|
(27)
|
(28)
|
(27)
|
(26)
|
(26)
|
(27)
|
(29)
|
(28)
|
(29)
|
(34)
|
(51)
|
(58)
|
(60)
|
(56)
|
(41)
|
(38)
|
(40)
|
(39)
|
(37)
|
(37)
|
|
Selling, General & Administrative |
(13)
|
(13)
|
(12)
|
(10)
|
(11)
|
(10)
|
(11)
|
(12)
|
(14)
|
(14)
|
(13)
|
(14)
|
(12)
|
(13)
|
(12)
|
(12)
|
(13)
|
(13)
|
(14)
|
(14)
|
(13)
|
(13)
|
(14)
|
(14)
|
(14)
|
(15)
|
(16)
|
(17)
|
(17)
|
(17)
|
(17)
|
(33)
|
(35)
|
(36)
|
(34)
|
(21)
|
(22)
|
(26)
|
(27)
|
(26)
|
(25)
|
|
Research & Development |
(11)
|
(11)
|
(11)
|
(11)
|
(13)
|
(13)
|
(13)
|
(16)
|
(20)
|
(24)
|
(26)
|
(22)
|
(17)
|
(13)
|
(12)
|
(13)
|
(13)
|
(14)
|
(13)
|
(12)
|
(13)
|
(12)
|
(13)
|
(12)
|
(11)
|
(10)
|
(10)
|
(11)
|
(10)
|
(11)
|
(16)
|
(18)
|
(23)
|
(24)
|
(22)
|
(20)
|
(16)
|
(14)
|
(12)
|
(12)
|
(12)
|
|
Other Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(21)
N/A
|
(21)
+3%
|
(20)
+1%
|
(18)
+13%
|
(17)
+6%
|
(16)
+5%
|
(16)
-4%
|
(17)
-6%
|
(19)
-12%
|
(19)
-1%
|
(19)
+5%
|
(19)
N/A
|
(18)
+5%
|
(19)
-9%
|
(19)
+2%
|
356
N/A
|
355
0%
|
362
+2%
|
364
+1%
|
(4)
N/A
|
(2)
+47%
|
(9)
-270%
|
22
N/A
|
54
+146%
|
85
+56%
|
87
+2%
|
58
-33%
|
22
-62%
|
89
+307%
|
90
+1%
|
93
+3%
|
139
+49%
|
43
-69%
|
42
-1%
|
34
-18%
|
(10)
N/A
|
84
N/A
|
97
+15%
|
103
+6%
|
105
+2%
|
70
-33%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(4)
|
(9)
|
(15)
|
(16)
|
(16)
|
(15)
|
(20)
|
(22)
|
(23)
|
(25)
|
(22)
|
(16)
|
(16)
|
(13)
|
(11)
|
(13)
|
(11)
|
(10)
|
(7)
|
(3)
|
(1)
|
(0)
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Non-Reccuring Items |
(191)
|
(192)
|
(194)
|
(21)
|
(22)
|
(27)
|
(25)
|
(23)
|
(4)
|
(0)
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
80
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
(1)
|
80
|
80
|
81
|
3
|
3
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
4
|
4
|
5
|
5
|
6
|
6
|
|
Pre-Tax Income |
(212)
N/A
|
(213)
-1%
|
(215)
-1%
|
(39)
+82%
|
(39)
-1%
|
(42)
-9%
|
(46)
-7%
|
(49)
-8%
|
(40)
+19%
|
(38)
+5%
|
(36)
+6%
|
(36)
-1%
|
(38)
-6%
|
(41)
-8%
|
(41)
+1%
|
331
N/A
|
412
+24%
|
425
+3%
|
428
+1%
|
64
-85%
|
(10)
N/A
|
(24)
-135%
|
8
N/A
|
41
+443%
|
74
+81%
|
84
+14%
|
57
-32%
|
22
-62%
|
89
+310%
|
89
N/A
|
92
+3%
|
139
+51%
|
44
-68%
|
44
0%
|
37
-15%
|
(6)
N/A
|
88
N/A
|
102
+17%
|
108
+6%
|
110
+2%
|
76
-31%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(54)
|
(56)
|
(58)
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
25
|
10
|
10
|
11
|
(14)
|
3
|
6
|
(1)
|
(9)
|
(17)
|
(20)
|
(14)
|
(5)
|
(20)
|
(19)
|
(20)
|
(31)
|
(10)
|
(11)
|
(9)
|
1
|
(20)
|
(23)
|
(24)
|
(25)
|
(17)
|
|
Income from Continuing Operations |
(266)
|
(269)
|
(273)
|
(39)
|
(40)
|
(43)
|
(46)
|
(49)
|
(40)
|
(38)
|
(36)
|
(36)
|
(39)
|
(42)
|
(42)
|
356
|
422
|
435
|
439
|
50
|
(7)
|
(18)
|
6
|
32
|
56
|
65
|
44
|
17
|
70
|
70
|
72
|
108
|
34
|
33
|
28
|
(5)
|
68
|
79
|
84
|
86
|
59
|
|
Net Income (Common) |
(266)
N/A
|
(269)
-1%
|
(273)
-1%
|
(39)
+86%
|
(40)
-3%
|
(43)
-8%
|
(46)
-7%
|
(49)
-8%
|
(40)
+19%
|
(38)
+5%
|
(36)
+6%
|
(36)
-2%
|
(36)
+0%
|
(39)
-8%
|
(39)
+1%
|
359
N/A
|
422
+17%
|
435
+3%
|
439
+1%
|
50
-89%
|
(7)
N/A
|
(18)
-147%
|
6
N/A
|
32
+403%
|
56
+78%
|
65
+15%
|
44
-32%
|
17
-62%
|
70
+321%
|
70
+1%
|
72
+3%
|
108
+50%
|
34
-69%
|
33
-2%
|
28
-15%
|
(5)
N/A
|
68
N/A
|
79
+16%
|
84
+6%
|
86
+2%
|
59
-31%
|
|
EPS (Diluted) |
-4.97
N/A
|
-5.04
-1%
|
-5.1
-1%
|
-0.71
+86%
|
-0.73
-3%
|
-0.78
-7%
|
-0.84
-8%
|
-0.91
-8%
|
-0.69
+24%
|
-0.47
+32%
|
-0.45
+4%
|
-0.46
-2%
|
-0.45
+2%
|
-0.49
-9%
|
-0.49
N/A
|
4.33
N/A
|
5.1
+18%
|
5.29
+4%
|
5.41
+2%
|
0.62
-89%
|
-0.09
N/A
|
-0.22
-144%
|
0.08
N/A
|
0.4
+400%
|
0.71
+78%
|
0.82
+15%
|
0.56
-32%
|
0.21
-63%
|
0.91
+333%
|
0.95
+4%
|
0.98
+3%
|
1.47
+50%
|
0.46
-69%
|
0.46
N/A
|
0.39
-15%
|
-0.07
N/A
|
0.95
N/A
|
1.09
+15%
|
1.16
+6%
|
1.19
+3%
|
0.82
-31%
|