Sprouts Farmers Market Inc
NASDAQ:SFM

Watchlist Manager
Sprouts Farmers Market Inc Logo
Sprouts Farmers Market Inc
NASDAQ:SFM
Watchlist
Price: 79.23 USD -1.44% Market Closed
Market Cap: 7.7B USD

Relative Value

The Relative Value of one SFM stock under the Base Case scenario is 100.21 USD. Compared to the current market price of 79.23 USD, Sprouts Farmers Market Inc is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SFM Relative Value
Base Case
100.21 USD
Undervaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
14
Median 3Y
0.9
Median 5Y
0.6
Industry
0.6
Forward
0.9
vs History
46
vs Industry
10
Median 3Y
20.3
Median 5Y
14.8
Industry
16.8
Forward
14.9
vs History
34
vs Industry
10
Median 3Y
12.7
Median 5Y
9.6
Industry
8.5
vs History
60
vs Industry
8
Median 3Y
30.1
Median 5Y
27.5
Industry
17.5
vs History
30
vs Industry
4
Median 3Y
5.4
Median 5Y
3.6
Industry
1.7
vs History
33
vs Industry
16
Median 3Y
0.9
Median 5Y
0.6
Industry
0.7
Forward
0.8
vs History
33
vs Industry
19
Median 3Y
2.4
Median 5Y
1.6
Industry
2.3
vs History
34
vs Industry
11
Median 3Y
11.4
Median 5Y
7.4
Industry
8.5
Forward
8.8
vs History
39
vs Industry
11
Median 3Y
15
Median 5Y
9.9
Industry
13.1
Forward
10.9
vs History
34
vs Industry
13
Median 3Y
12.3
Median 5Y
9.4
Industry
10.1
vs History
38
vs Industry
11
Median 3Y
22.2
Median 5Y
14.8
Industry
14.2
vs History
28
vs Industry
8
Median 3Y
2.2
Median 5Y
1.4
Industry
1.1

Multiples Across Competitors

SFM Competitors Multiples
Sprouts Farmers Market Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Sprouts Farmers Market Inc
NASDAQ:SFM
7.7B USD 0.9 15 9 11
ZA
Shoprite Holdings Ltd
JSE:SHP
146.4B Zac 0 0 0 0
CA
Loblaw Companies Ltd
TSX:L
74.1B CAD 1.2 30 12.4 20.3
CA
Alimentation Couche-Tard Inc
TSX:ATD
67.8B CAD 0.7 18.9 10 15.9
US
Kroger Co
NYSE:KR
39.9B USD 0.3 14.7 7.1 13
UK
Tesco PLC
LSE:TSCO
29.7B GBP 0.4 19.5 7.8 12.4
NL
Koninklijke Ahold Delhaize NV
AEX:AD
31.1B EUR 0.3 16.8 6.9 15.8
JP
Seven & i Holdings Co Ltd
TSE:3382
5.4T JPY 0.5 22.2 8 18.2
IN
Avenue Supermarts Ltd
NSE:DMART
2.5T INR 3.9 91.1 53.2 66.7
CA
George Weston Ltd
TSX:WN
37.2B CAD 0.6 25.1 7.2 10.6
ZA
Pick N Pay Stores Ltd
JSE:PIK
25.6B Zac 0 0 0 0
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Sprouts Farmers Market Inc
NASDAQ:SFM
Average EV/EBIT: 20.4
11
16%
0.7
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
11%
N/A
CA
Loblaw Companies Ltd
TSX:L
20.3
12%
1.7
CA
Alimentation Couche-Tard Inc
TSX:ATD
15.9
9%
1.8
US
Kroger Co
NYSE:KR
13
10%
1.3
UK
Tesco PLC
LSE:TSCO
12.4
3%
4.1
NL
Koninklijke Ahold Delhaize NV
AEX:AD
15.8
13%
1.2
JP
Seven & i Holdings Co Ltd
TSE:3382
18.2
-4%
N/A
IN
Avenue Supermarts Ltd
NSE:DMART
66.7
20%
3.3
CA
George Weston Ltd
TSX:WN
10.6
14%
0.8
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
32%
N/A