Sana Biotechnology Inc
NASDAQ:SANA
Balance Sheet
Balance Sheet Decomposition
Sana Biotechnology Inc
Sana Biotechnology Inc
Balance Sheet
Sana Biotechnology Inc
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
31
|
80
|
125
|
253
|
177
|
134
|
128
|
|
| Cash Equivalents |
31
|
80
|
125
|
253
|
177
|
134
|
128
|
|
| Short-Term Investments |
0
|
59
|
254
|
298
|
247
|
72
|
25
|
|
| Other Current Assets |
2
|
5
|
6
|
7
|
21
|
8
|
8
|
|
| Total Current Assets |
33
|
144
|
385
|
558
|
444
|
214
|
161
|
|
| PP&E Net |
1
|
69
|
110
|
162
|
159
|
146
|
135
|
|
| PP&E Gross |
1
|
69
|
110
|
162
|
159
|
146
|
135
|
|
| Accumulated Depreciation |
0
|
2
|
8
|
19
|
34
|
42
|
54
|
|
| Intangible Assets |
0
|
59
|
59
|
59
|
59
|
59
|
59
|
|
| Goodwill |
0
|
141
|
141
|
141
|
141
|
141
|
141
|
|
| Long-Term Investments |
0
|
0
|
34
|
196
|
10
|
0
|
0
|
|
| Other Long-Term Assets |
1
|
2
|
2
|
14
|
9
|
6
|
5
|
|
| Other Assets |
0
|
141
|
141
|
141
|
141
|
141
|
141
|
|
| Total Assets |
34
N/A
|
415
+1 110%
|
730
+76%
|
1 129
+55%
|
823
-27%
|
565
-31%
|
501
-11%
|
|
| Liabilities | ||||||||
| Accounts Payable |
0
|
0
|
2
|
2
|
3
|
4
|
5
|
|
| Accrued Liabilities |
1
|
18
|
26
|
38
|
50
|
58
|
38
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
2
|
4
|
59
|
58
|
3
|
2
|
|
| Total Current Liabilities |
2
|
19
|
32
|
99
|
112
|
64
|
45
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
121
|
267
|
302
|
212
|
213
|
205
|
|
| Total Liabilities |
2
N/A
|
140
+7 700%
|
299
+113%
|
401
+34%
|
323
-19%
|
278
-14%
|
251
-10%
|
|
| Equity | ||||||||
| Common Stock |
46
|
417
|
853
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
13
|
144
|
429
|
785
|
1 055
|
1 338
|
1 605
|
|
| Additional Paid In Capital |
0
|
2
|
8
|
1 515
|
1 559
|
1 626
|
1 855
|
|
| Other Equity |
0
|
0
|
0
|
1
|
4
|
0
|
0
|
|
| Total Equity |
33
N/A
|
275
+746%
|
432
+57%
|
729
+69%
|
499
-31%
|
288
-42%
|
251
-13%
|
|
| Total Liabilities & Equity |
34
N/A
|
415
+1 110%
|
730
+76%
|
1 129
+55%
|
823
-27%
|
565
-31%
|
501
-11%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
184
|
184
|
184
|
185
|
191
|
198
|
224
|
|