Rumble Inc
NASDAQ:RUM

Watchlist Manager
Rumble Inc Logo
Rumble Inc
NASDAQ:RUM
Watchlist
Price: 6.565 USD 2.26% Market Closed
Market Cap: 1.9B USD
Have any thoughts about
Rumble Inc?
Write Note

Intrinsic Value

RUM's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one RUM stock under the Base Case scenario is 1.028 USD. Compared to the current market price of 6.565 USD, Rumble Inc is Overvalued by 84%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RUM Intrinsic Value
1.028 USD
Overvaluation 84%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Rumble Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for RUM cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about RUM?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Rumble Inc

Provide an overview of the primary business activities
of Rumble Inc.

What unique competitive advantages
does Rumble Inc hold over its rivals?

What risks and challenges
does Rumble Inc face in the near future?

Has there been any significant insider trading activity
in Rumble Inc recently?

Summarize the latest earnings call
of Rumble Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Rumble Inc.

Provide P/S
for Rumble Inc.

Provide P/E
for Rumble Inc.

Provide P/OCF
for Rumble Inc.

Provide P/FCFE
for Rumble Inc.

Provide P/B
for Rumble Inc.

Provide EV/S
for Rumble Inc.

Provide EV/GP
for Rumble Inc.

Provide EV/EBITDA
for Rumble Inc.

Provide EV/EBIT
for Rumble Inc.

Provide EV/OCF
for Rumble Inc.

Provide EV/FCFF
for Rumble Inc.

Provide EV/IC
for Rumble Inc.

Show me price targets
for Rumble Inc made by professional analysts.

What are the Revenue projections
for Rumble Inc?

How accurate were the past Revenue estimates
for Rumble Inc?

What are the Net Income projections
for Rumble Inc?

How accurate were the past Net Income estimates
for Rumble Inc?

What are the EPS projections
for Rumble Inc?

How accurate were the past EPS estimates
for Rumble Inc?

What are the EBIT projections
for Rumble Inc?

How accurate were the past EBIT estimates
for Rumble Inc?

Compare the revenue forecasts
for Rumble Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Rumble Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Rumble Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Rumble Inc compared to its peers.

Compare the P/E ratios
of Rumble Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Rumble Inc with its peers.

Analyze the financial leverage
of Rumble Inc compared to its main competitors.

Show all profitability ratios
for Rumble Inc.

Provide ROE
for Rumble Inc.

Provide ROA
for Rumble Inc.

Provide ROIC
for Rumble Inc.

Provide ROCE
for Rumble Inc.

Provide Gross Margin
for Rumble Inc.

Provide Operating Margin
for Rumble Inc.

Provide Net Margin
for Rumble Inc.

Provide FCF Margin
for Rumble Inc.

Show all solvency ratios
for Rumble Inc.

Provide D/E Ratio
for Rumble Inc.

Provide D/A Ratio
for Rumble Inc.

Provide Interest Coverage Ratio
for Rumble Inc.

Provide Altman Z-Score Ratio
for Rumble Inc.

Provide Quick Ratio
for Rumble Inc.

Provide Current Ratio
for Rumble Inc.

Provide Cash Ratio
for Rumble Inc.

What is the historical Revenue growth
over the last 5 years for Rumble Inc?

What is the historical Net Income growth
over the last 5 years for Rumble Inc?

What is the current Free Cash Flow
of Rumble Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Rumble Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Rumble Inc

Current Assets 158.8m
Cash & Short-Term Investments 132m
Receivables 11.3m
Other Current Assets 15.5m
Non-Current Assets 58.4m
PP&E 20.4m
Intangibles 37.4m
Other Non-Current Assets 533.6k
Current Liabilities 40.3m
Accounts Payable 25.7m
Accrued Liabilities 1m
Other Current Liabilities 13.6m
Non-Current Liabilities 10.7m
Other Non-Current Liabilities 10.7m
Efficiency

Earnings Waterfall
Rumble Inc

Revenue
85.7m USD
Cost of Revenue
-143.5m USD
Gross Profit
-57.8m USD
Operating Expenses
-86m USD
Operating Income
-143.8m USD
Other Expenses
13m USD
Net Income
-130.9m USD

Free Cash Flow Analysis
Rumble Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

RUM Profitability Score
Profitability Due Diligence

Rumble Inc's profitability score is 18/100. The higher the profitability score, the more profitable the company is.

Exceptional Revenue Growth Forecast
Positive 1-Year Revenue Growth
Negative Operating Income
Negative Net Income
18/100
Profitability
Score

Rumble Inc's profitability score is 18/100. The higher the profitability score, the more profitable the company is.

RUM Solvency Score
Solvency Due Diligence

Rumble Inc's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
68/100
Solvency
Score

Rumble Inc's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RUM Price Targets Summary
Rumble Inc

Wall Street analysts forecast RUM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RUM is 8.16 USD with a low forecast of 8.08 USD and a high forecast of 8.4 USD.

Lowest
Price Target
8.08 USD
23% Upside
Average
Price Target
8.16 USD
24% Upside
Highest
Price Target
8.4 USD
28% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for RUM?

Click here to dive deeper.

Dividends

Rumble Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for RUM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

RUM Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

RUM News

Other Videos

Profile

Rumble Inc Logo
Rumble Inc

Country

United States of America

Industry

Media

Market Cap

1.9B USD

Dividend Yield

0%

Description

Rumble, Inc. operates an online neutral video platform. The company is headquartered in New York City, New York and currently employs 50 full-time employees. The company went IPO on 2021-02-19. The Company’s neutral video platform is creating the rails and independent infrastructure designed to be immune to cancel culture.

Contact

NEW YORK
New York City
110 East 59Th Street
+12129385000

IPO

2021-02-19

Employees

50

Officers

Founder, Chairman & CEO
Mr. Christopher Pavlovski
Chief Operating Officer
Dr. Tyler Hughes
General Counsel & Corporate Secretary
Mr. Michael Ellis
Chief Financial Officer
Mr. Brandon Alexandroff
Chief Technology Officer
Mr. Wojciech Hlibowicki
Chief Content Officer
Mr. Claudio Ramolo
Show More
President of Locals
Mr. Assaf Lev
Show Less

See Also

Discover More
What is the Intrinsic Value of one RUM stock?

The intrinsic value of one RUM stock under the Base Case scenario is 1.028 USD.

Is RUM stock undervalued or overvalued?

Compared to the current market price of 6.565 USD, Rumble Inc is Overvalued by 84%.

Back to Top