Rumble Inc
NASDAQ:RUM

Watchlist Manager
Rumble Inc Logo
Rumble Inc
NASDAQ:RUM
Watchlist
Price: 7.225 USD -1.16% Market Closed
Market Cap: 2B USD
Have any thoughts about
Rumble Inc?
Write Note

Relative Value

The Relative Value of one RUM stock under the Base Case scenario is 1.023 USD. Compared to the current market price of 7.225 USD, Rumble Inc is Overvalued by 86%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RUM Relative Value
Base Case
1.023 USD
Overvaluation 86%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
75
vs Industry
4
Median 3Y
23.8
Median 5Y
23.8
Industry
1.5
Forward
19.3
vs History
vs Industry
Median 3Y
-16.2
Median 5Y
-16.2
Industry
17.3
Forward
-12.8
vs History
vs Industry
Median 3Y
-19.7
Median 5Y
-19.7
Industry
11.4
vs History
vs Industry
Median 3Y
-16.5
Median 5Y
-16.5
Industry
15.9
vs History
14
vs Industry
5
Median 3Y
8.4
Median 5Y
8.4
Industry
1.7
vs History
75
vs Industry
4
Median 3Y
21.3
Median 5Y
21.3
Industry
1.5
Forward
18.1
vs History
vs Industry
Median 3Y
-26.5
Median 5Y
-26.5
Industry
3.3
vs History
vs Industry
Median 3Y
-13
Median 5Y
-13
Industry
8.7
Forward
-19.5
vs History
vs Industry
Median 3Y
-12.5
Median 5Y
-12.5
Industry
12
Forward
-15.7
vs History
vs Industry
Median 3Y
-16.9
Median 5Y
-16.9
Industry
10.5
vs History
vs Industry
Median 3Y
-14.5
Median 5Y
-14.5
Industry
13.2
vs History
78
vs Industry
1
Median 3Y
33.7
Median 5Y
33.7
Industry
1.4

Multiples Across Competitors

RUM Competitors Multiples
Rumble Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Rumble Inc
NASDAQ:RUM
2B USD 23.9 -15.6 -14.4 -13.3
US
Alphabet Inc
NASDAQ:GOOGL
2.1T USD 6.1 21.9 16.3 18.2
US
Meta Platforms Inc
NASDAQ:META
1.5T USD 9.3 26.2 18.1 22.1
CN
Tencent Holdings Ltd
HKEX:700
3.7T HKD 5.3 20 16.7 16.7
JP
LY Corp
XMUN:YOJ
35.9B EUR 3.1 54.2 21.4 36.1
CN
Baidu Inc
NASDAQ:BIDU
29.4B USD 1.6 10.4 6.2 6.2
CN
Kuaishou Technology
HKEX:1024
203.2B HKD 1.5 12.6 10.4 10.4
AU
REA Group Ltd
ASX:REA
33.1B AUD 19.5 109.4 46.7 46.7
KR
Naver Corp
KRX:035420
29.5T KRW 2.9 19.3 12.1 16.3
US
Pinterest Inc
NYSE:PINS
20.9B USD 6 96.9 136.9 161.4
US
Snap Inc
NYSE:SNAP
19.3B USD 3.7 -20.2 -25.7 -21
P/E Multiple
Earnings Growth
US
Rumble Inc
NASDAQ:RUM
Average P/E: 41.2
Negative Multiple: -15.6
N/A
US
Alphabet Inc
NASDAQ:GOOGL
21.9
76%
US
Meta Platforms Inc
NASDAQ:META
26.2
90%
CN
Tencent Holdings Ltd
HKEX:700
20
124%
JP
L
LY Corp
XMUN:YOJ
54.2
57%
CN
Baidu Inc
NASDAQ:BIDU
10.4
56%
CN
Kuaishou Technology
HKEX:1024
12.6
268%
AU
REA Group Ltd
ASX:REA
109.4
153%
KR
Naver Corp
KRX:035420
19.3
78%
US
Pinterest Inc
NYSE:PINS
96.9
N/A
US
Snap Inc
NYSE:SNAP
Negative Multiple: -20.2 N/A
EV/EBITDA Multiple
EBITDA Growth
US
Rumble Inc
NASDAQ:RUM
Average EV/EBITDA: 31.6
Negative Multiple: -14.4
N/A
US
Alphabet Inc
NASDAQ:GOOGL
16.3
100%
US
Meta Platforms Inc
NASDAQ:META
18.1
115%
CN
Tencent Holdings Ltd
HKEX:700
16.7
53%
JP
L
LY Corp
XMUN:YOJ
21.4
50%
CN
Baidu Inc
NASDAQ:BIDU
6.2
-8%
CN
Kuaishou Technology
HKEX:1024
10.4
190%
AU
REA Group Ltd
ASX:REA
46.7
78%
KR
Naver Corp
KRX:035420
12.1
56%
US
Pinterest Inc
NYSE:PINS
136.9
6 843%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -25.7 N/A
EV/EBIT Multiple
EBIT Growth
US
Rumble Inc
NASDAQ:RUM
Average EV/EBIT: 37.1
Negative Multiple: -13.3
N/A
US
Alphabet Inc
NASDAQ:GOOGL
18.2
63%
US
Meta Platforms Inc
NASDAQ:META
22.1
69%
CN
Tencent Holdings Ltd
HKEX:700
16.7
78%
JP
L
LY Corp
XMUN:YOJ
36.1
N/A
CN
Baidu Inc
NASDAQ:BIDU
6.2
49%
CN
Kuaishou Technology
HKEX:1024
10.4
371%
AU
REA Group Ltd
ASX:REA
46.7
49%
KR
Naver Corp
KRX:035420
16.3
59%
US
Pinterest Inc
NYSE:PINS
161.4
64 915%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -21 N/A

See Also

Discover More
Back to Top