
Red Rock Resorts Inc
NASDAQ:RRR

Intrinsic Value
The intrinsic value of one
RRR
stock under the Base Case scenario is
50.76
USD.
Compared to the current market price of 43.12 USD,
Red Rock Resorts Inc
is
Undervalued by 15%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Red Rock Resorts Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Red Rock Resorts Inc
Balance Sheet Decomposition
Red Rock Resorts Inc
Current Assets | 295.4m |
Cash & Short-Term Investments | 164.4m |
Receivables | 64.4m |
Other Current Assets | 66.6m |
Non-Current Assets | 3.8B |
PP&E | 3.3B |
Intangibles | 276.9m |
Other Non-Current Assets | 195.3m |
Free Cash Flow Analysis
Red Rock Resorts Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Red Rock Resorts Inc
Revenue
|
1.9B
USD
|
Cost of Revenue
|
-744.2m
USD
|
Gross Profit
|
1.2B
USD
|
Operating Expenses
|
-619.4m
USD
|
Operating Income
|
575.4m
USD
|
Other Expenses
|
-421.3m
USD
|
Net Income
|
154.1m
USD
|
RRR Profitability Score
Profitability Due Diligence
Red Rock Resorts Inc's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Score
Red Rock Resorts Inc's profitability score is 67/100. The higher the profitability score, the more profitable the company is.
RRR Solvency Score
Solvency Due Diligence
Red Rock Resorts Inc's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Score
Red Rock Resorts Inc's solvency score is 24/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RRR Price Targets Summary
Red Rock Resorts Inc
According to Wall Street analysts, the average 1-year price target for
RRR
is 57.63 USD
with a low forecast of 49.49 USD and a high forecast of 66.15 USD.
Dividends
Current shareholder yield for RRR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
RRR
stock under the Base Case scenario is
50.76
USD.
Compared to the current market price of 43.12 USD,
Red Rock Resorts Inc
is
Undervalued by 15%.