Red Rock Resorts Inc
NASDAQ:RRR

Watchlist Manager
Red Rock Resorts Inc Logo
Red Rock Resorts Inc
NASDAQ:RRR
Watchlist
Price: 60.71 USD -0.7% Market Closed
Market Cap: 6.4B USD

Relative Value

The Relative Value of one RRR stock under the Base Case scenario is 78.94 USD. Compared to the current market price of 60.71 USD, Red Rock Resorts Inc is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RRR Relative Value
Base Case
78.94 USD
Undervaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
27
Median 3Y
2.8
Median 5Y
2.8
Industry
1.4
Forward
3.2
vs History
19
vs Industry
19
Median 3Y
31.6
Median 5Y
23.9
Industry
20.1
Forward
23.7
vs History
26
vs Industry
41
Median 3Y
9.5
Median 5Y
9.3
Industry
9.7
vs History
19
vs Industry
19
Median 3Y
52.9
Median 5Y
12.4
Industry
18.5
vs History
60
vs Industry
1
Median 3Y
33.3
Median 5Y
32.4
Industry
2.1
vs History
26
vs Industry
20
Median 3Y
4.6
Median 5Y
4.5
Industry
1.9
Forward
4.8
vs History
19
vs Industry
25
Median 3Y
7.2
Median 5Y
7.2
Industry
3.8
vs History
23
vs Industry
37
Median 3Y
11
Median 5Y
11
Industry
10.6
Forward
11.3
vs History
17
vs Industry
42
Median 3Y
14.5
Median 5Y
14.5
Industry
16.6
Forward
15.8
vs History
33
vs Industry
29
Median 3Y
15.7
Median 5Y
15.3
Industry
11.4
vs History
34
vs Industry
19
Median 3Y
27.5
Median 5Y
14.5
Industry
16.3
vs History
9
vs Industry
26
Median 3Y
2.3
Median 5Y
2.3
Industry
1.3

Multiples Across Competitors

RRR Competitors Multiples
Red Rock Resorts Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Red Rock Resorts Inc
NASDAQ:RRR
6.4B USD 3.2 33.7 11.9 15.7
US
Las Vegas Sands Corp
NYSE:LVS
45.1B USD 3.7 29 12.9 19.9
IE
Flutter Entertainment PLC
LSE:FLTR
29.4B GBP 1.9 -132.9 19.5 65.6
AU
Aristocrat Leisure Ltd
ASX:ALL
35.5B AUD 5.6 22.7 19.4 19.4
HK
Galaxy Entertainment Group Ltd
HKEX:27
167.8B HKD 3.7 17.5 17.3 17.3
MO
Sands China Ltd
HKEX:1928
162.7B HKD 3 22.8 20.1 20.1
US
DraftKings Inc
NASDAQ:DKNG
17.6B USD 3.2 -65.8 -453.9 -58
SE
Evolution AB (publ)
STO:EVO
127.4B SEK 5.4 10.4 7.5 8.4
US
Wynn Resorts Ltd
NASDAQ:WYNN
12.8B USD 1.8 25.5 11 16.1
US
MGM Resorts International
NYSE:MGM
10.1B USD 0.6 152.4 6.2 10.5
US
Scientific Games Corp
F:TJW
8.1B EUR 2.9 23.7 17 17
P/E Multiple
Earnings Growth PEG
US
Red Rock Resorts Inc
NASDAQ:RRR
Average P/E: 37.5
33.7
28%
1.2
US
Las Vegas Sands Corp
NYSE:LVS
29
18%
1.6
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -132.9
296%
N/A
AU
Aristocrat Leisure Ltd
ASX:ALL
22.7
13%
1.7
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.5
14%
1.2
MO
Sands China Ltd
HKEX:1928
22.8
14%
1.6
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -65.8 N/A N/A
SE
Evolution AB (publ)
STO:EVO
10.4
1%
10.4
US
Wynn Resorts Ltd
NASDAQ:WYNN
25.5
11%
2.3
US
MGM Resorts International
NYSE:MGM
152.4
1%
152.4
US
S
Scientific Games Corp
F:TJW
23.7
35%
0.7