Gibraltar Industries Inc
NASDAQ:ROCK
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
44.17
74.58
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Gibraltar Industries Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
13
|
14
|
17
|
21
|
24
|
25
|
25
|
26
|
27
|
31
|
39
|
47
|
51
|
52
|
52
|
48
|
44
|
47
|
55
|
61
|
57
|
49
|
38
|
16
|
13
|
14
|
22
|
45
|
24
|
(10)
|
(30)
|
(45)
|
(52)
|
(46)
|
(42)
|
(46)
|
(91)
|
(62)
|
(57)
|
(51)
|
17
|
10
|
10
|
10
|
13
|
8
|
7
|
(14)
|
(6)
|
(4)
|
(5)
|
18
|
(82)
|
(74)
|
(77)
|
(73)
|
23
|
27
|
41
|
42
|
34
|
29
|
23
|
30
|
63
|
67
|
77
|
76
|
64
|
62
|
59
|
64
|
65
|
71
|
78
|
88
|
83
|
82
|
83
|
77
|
76
|
81
|
82
|
88
|
82
|
88
|
89
|
94
|
111
|
114
|
116
|
111
|
137
|
134
|
127
|
4
|
|
| Depreciation & Amortization |
24
|
23
|
22
|
21
|
21
|
21
|
21
|
22
|
22
|
22
|
23
|
23
|
17
|
18
|
15
|
13
|
20
|
20
|
25
|
26
|
25
|
25
|
26
|
29
|
31
|
32
|
32
|
33
|
27
|
25
|
23
|
21
|
23
|
23
|
22
|
22
|
24
|
24
|
25
|
26
|
26
|
27
|
27
|
27
|
26
|
27
|
27
|
27
|
27
|
27
|
27
|
26
|
25
|
25
|
26
|
29
|
31
|
31
|
29
|
25
|
24
|
24
|
23
|
23
|
22
|
21
|
21
|
21
|
20
|
20
|
20
|
20
|
20
|
20
|
21
|
22
|
21
|
24
|
26
|
28
|
32
|
30
|
29
|
27
|
26
|
27
|
27
|
28
|
27
|
27
|
27
|
27
|
27
|
30
|
30
|
30
|
|
| Change in Deffered Taxes |
5
|
4
|
4
|
5
|
6
|
6
|
5
|
7
|
8
|
8
|
8
|
7
|
8
|
5
|
5
|
4
|
(3)
|
(1)
|
(2)
|
(3)
|
(29)
|
(29)
|
(29)
|
(28)
|
5
|
5
|
5
|
4
|
2
|
(8)
|
(8)
|
(9)
|
(18)
|
(7)
|
0
|
0
|
(11)
|
0
|
0
|
(11)
|
5
|
0
|
0
|
5
|
1
|
0
|
0
|
1
|
(1)
|
0
|
0
|
(1)
|
(7)
|
0
|
(7)
|
(7)
|
(2)
|
0
|
(2)
|
(1)
|
(5)
|
0
|
(5)
|
(5)
|
(7)
|
0
|
0
|
(7)
|
5
|
5
|
5
|
4
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
2
|
3
|
3
|
3
|
4
|
6
|
6
|
7
|
6
|
11
|
11
|
11
|
10
|
(0)
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
5
|
3
|
7
|
6
|
5
|
3
|
4
|
4
|
4
|
5
|
5
|
4
|
4
|
4
|
5
|
5
|
5
|
4
|
5
|
5
|
5
|
5
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
5
|
6
|
6
|
6
|
7
|
6
|
7
|
7
|
8
|
9
|
9
|
9
|
9
|
10
|
12
|
13
|
12
|
11
|
9
|
8
|
9
|
9
|
9
|
9
|
8
|
8
|
8
|
8
|
9
|
9
|
10
|
10
|
11
|
11
|
11
|
11
|
11
|
11
|
10
|
|
| Other Non-Cash Items |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
(3)
|
(3)
|
(3)
|
0
|
3
|
8
|
14
|
17
|
20
|
16
|
(5)
|
(6)
|
(7)
|
2
|
39
|
43
|
46
|
42
|
24
|
39
|
84
|
87
|
74
|
126
|
112
|
110
|
122
|
131
|
86
|
82
|
79
|
(0)
|
9
|
11
|
10
|
13
|
20
|
19
|
44
|
38
|
30
|
29
|
2
|
111
|
100
|
103
|
107
|
15
|
26
|
33
|
35
|
35
|
34
|
24
|
22
|
8
|
9
|
11
|
12
|
13
|
16
|
17
|
18
|
18
|
16
|
14
|
11
|
25
|
24
|
24
|
24
|
17
|
19
|
22
|
22
|
26
|
25
|
26
|
26
|
29
|
30
|
30
|
31
|
3
|
2
|
16
|
152
|
|
| Cash Taxes Paid |
4
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
32
|
0
|
0
|
0
|
64
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
27
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
31
|
0
|
0
|
0
|
|
| Cash Interest Paid |
17
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
31
|
0
|
0
|
0
|
37
|
0
|
0
|
0
|
33
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Change in Working Capital |
35
|
22
|
3
|
(17)
|
(39)
|
(49)
|
(34)
|
(11)
|
9
|
7
|
(9)
|
(51)
|
(78)
|
(118)
|
(79)
|
(21)
|
54
|
89
|
28
|
(31)
|
(60)
|
(31)
|
12
|
47
|
67
|
77
|
64
|
38
|
17
|
16
|
40
|
102
|
52
|
38
|
14
|
(17)
|
16
|
0
|
(6)
|
(0)
|
(1)
|
(4)
|
(1)
|
(6)
|
(3)
|
(5)
|
4
|
4
|
2
|
7
|
3
|
(4)
|
(15)
|
(12)
|
3
|
3
|
20
|
36
|
23
|
44
|
36
|
30
|
31
|
2
|
(15)
|
(44)
|
(58)
|
(42)
|
(5)
|
(21)
|
7
|
26
|
23
|
15
|
1
|
(11)
|
(44)
|
(5)
|
(29)
|
(114)
|
(104)
|
(115)
|
(123)
|
(63)
|
(38)
|
3
|
67
|
117
|
41
|
51
|
10
|
(13)
|
7
|
(30)
|
(30)
|
(35)
|
|
| Cash from Operating Activities |
76
N/A
|
64
-16%
|
47
-26%
|
30
-36%
|
12
-60%
|
3
-72%
|
18
+441%
|
44
+139%
|
65
+47%
|
65
+0%
|
57
-13%
|
22
-61%
|
(2)
N/A
|
(39)
-2 363%
|
1
N/A
|
58
+9 617%
|
131
+125%
|
175
+34%
|
121
-31%
|
48
-61%
|
(13)
N/A
|
7
N/A
|
48
+579%
|
103
+116%
|
159
+54%
|
174
+10%
|
166
-5%
|
144
-13%
|
108
-25%
|
106
-2%
|
111
+5%
|
143
+28%
|
131
-8%
|
120
-8%
|
97
-20%
|
74
-24%
|
69
-6%
|
38
-45%
|
32
-15%
|
43
+32%
|
47
+9%
|
46
-1%
|
51
+11%
|
46
-10%
|
50
+10%
|
51
+1%
|
57
+14%
|
61
+7%
|
60
-2%
|
58
-3%
|
51
-12%
|
41
-21%
|
33
-20%
|
32
-1%
|
48
+49%
|
59
+22%
|
87
+47%
|
117
+35%
|
124
+6%
|
144
+16%
|
124
-14%
|
111
-11%
|
96
-13%
|
71
-27%
|
70
-1%
|
46
-35%
|
45
-2%
|
60
+33%
|
98
+64%
|
82
-16%
|
108
+31%
|
132
+22%
|
130
-1%
|
124
-4%
|
116
-7%
|
114
-2%
|
89
-22%
|
129
+45%
|
107
-17%
|
16
-85%
|
23
+41%
|
19
-20%
|
13
-31%
|
78
+511%
|
103
+31%
|
149
+45%
|
216
+46%
|
271
+25%
|
218
-19%
|
234
+7%
|
194
-17%
|
166
-14%
|
174
+5%
|
135
-23%
|
143
+6%
|
151
+6%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(14)
|
(11)
|
(11)
|
(14)
|
(16)
|
(18)
|
(22)
|
(21)
|
(22)
|
(23)
|
(22)
|
(22)
|
(20)
|
(21)
|
(18)
|
(15)
|
(17)
|
(17)
|
(21)
|
(22)
|
(21)
|
(21)
|
(18)
|
(17)
|
(18)
|
(17)
|
(18)
|
(19)
|
(20)
|
(18)
|
(17)
|
(14)
|
(10)
|
(8)
|
(8)
|
(9)
|
(8)
|
(9)
|
(9)
|
(10)
|
(12)
|
(13)
|
(12)
|
(11)
|
(11)
|
(11)
|
(12)
|
(13)
|
(15)
|
(17)
|
(22)
|
(25)
|
(23)
|
(21)
|
(16)
|
(11)
|
(12)
|
(12)
|
(12)
|
(13)
|
(11)
|
(11)
|
(10)
|
(8)
|
(11)
|
(11)
|
(12)
|
(13)
|
(13)
|
(15)
|
(15)
|
(13)
|
(11)
|
(11)
|
(10)
|
(13)
|
(13)
|
(15)
|
(17)
|
(17)
|
(18)
|
(18)
|
(20)
|
(20)
|
(20)
|
(18)
|
(14)
|
(12)
|
(14)
|
(16)
|
(17)
|
(20)
|
(20)
|
(27)
|
(40)
|
(43)
|
|
| Other Items |
(10)
|
0
|
1
|
(8)
|
(7)
|
(7)
|
(90)
|
(83)
|
(92)
|
(99)
|
(58)
|
(73)
|
(69)
|
(19)
|
20
|
8
|
(233)
|
(277)
|
(139)
|
(110)
|
90
|
68
|
(130)
|
(245)
|
(192)
|
(170)
|
(116)
|
1
|
27
|
27
|
34
|
29
|
(6)
|
24
|
23
|
27
|
28
|
56
|
(49)
|
(46)
|
(39)
|
(100)
|
7
|
5
|
(44)
|
(42)
|
(42)
|
(35)
|
7
|
7
|
13
|
6
|
6
|
32
|
(107)
|
(113)
|
(113)
|
(140)
|
1
|
7
|
(13)
|
(21)
|
(26)
|
(26)
|
(5)
|
7
|
3
|
(2)
|
(2)
|
(5)
|
(5)
|
(9)
|
(9)
|
(63)
|
(62)
|
(52)
|
(314)
|
(232)
|
(220)
|
(220)
|
42
|
15
|
3
|
(52)
|
(52)
|
(51)
|
(51)
|
(10)
|
(2)
|
(2)
|
(2)
|
8
|
28
|
(156)
|
(165)
|
(183)
|
|
| Cash from Investing Activities |
(25)
N/A
|
(11)
+56%
|
(11)
+4%
|
(22)
-107%
|
(23)
-5%
|
(25)
-10%
|
(112)
-347%
|
(104)
+7%
|
(114)
-10%
|
(122)
-7%
|
(79)
+35%
|
(95)
-20%
|
(89)
+6%
|
(40)
+55%
|
2
N/A
|
(8)
N/A
|
(250)
-3 237%
|
(294)
-17%
|
(159)
+46%
|
(132)
+17%
|
69
N/A
|
48
-31%
|
(148)
N/A
|
(262)
-77%
|
(210)
+20%
|
(187)
+11%
|
(134)
+29%
|
(18)
+87%
|
7
N/A
|
9
+20%
|
18
+106%
|
15
-12%
|
(16)
N/A
|
16
N/A
|
15
-8%
|
18
+24%
|
19
+5%
|
48
+145%
|
(57)
N/A
|
(56)
+2%
|
(50)
+10%
|
(112)
-123%
|
(4)
+96%
|
(6)
-36%
|
(56)
-879%
|
(52)
+6%
|
(54)
-2%
|
(48)
+10%
|
(8)
+84%
|
(10)
-25%
|
(9)
+12%
|
(19)
-122%
|
(17)
+12%
|
11
N/A
|
(123)
N/A
|
(124)
0%
|
(125)
-1%
|
(152)
-21%
|
(10)
+93%
|
(6)
+45%
|
(24)
-319%
|
(32)
-34%
|
(36)
-13%
|
(34)
+6%
|
(17)
+51%
|
(4)
+75%
|
(9)
-105%
|
(15)
-74%
|
(15)
+3%
|
(20)
-36%
|
(20)
-3%
|
(22)
-8%
|
(20)
+10%
|
(74)
-274%
|
(72)
+2%
|
(65)
+10%
|
(327)
-406%
|
(247)
+24%
|
(238)
+4%
|
(237)
+0%
|
25
N/A
|
(2)
N/A
|
(17)
-639%
|
(72)
-321%
|
(72)
0%
|
(69)
+4%
|
(65)
+5%
|
(22)
+66%
|
(16)
+29%
|
(18)
-18%
|
(19)
-5%
|
(12)
+39%
|
9
N/A
|
(183)
N/A
|
(206)
-13%
|
(226)
-10%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
51
|
53
|
54
|
54
|
3
|
2
|
3
|
74
|
80
|
81
|
80
|
10
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
1
|
1
|
3
|
3
|
2
|
1
|
(1)
|
(1)
|
(2)
|
(2)
|
(7)
|
(6)
|
(6)
|
(7)
|
(3)
|
(4)
|
(4)
|
(6)
|
(5)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(55)
|
(59)
|
(90)
|
(94)
|
(65)
|
(61)
|
(29)
|
(23)
|
(2)
|
(11)
|
(12)
|
(73)
|
(73)
|
(65)
|
|
| Net Issuance of Debt |
(44)
|
(103)
|
(84)
|
(60)
|
(45)
|
23
|
99
|
59
|
4
|
(19)
|
(53)
|
3
|
68
|
83
|
(2)
|
(47)
|
153
|
137
|
88
|
105
|
(65)
|
(38)
|
89
|
185
|
81
|
36
|
(19)
|
(124)
|
(132)
|
(133)
|
(133)
|
(164)
|
(99)
|
(122)
|
(99)
|
(59)
|
(50)
|
(0)
|
20
|
(0)
|
(0)
|
(0)
|
(20)
|
(0)
|
(1)
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
30
|
11
|
(0)
|
0
|
(30)
|
(11)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(210)
|
(212)
|
(212)
|
(212)
|
(2)
|
0
|
0
|
85
|
58
|
33
|
60
|
(61)
|
(16)
|
61
|
62
|
67
|
9
|
(82)
|
(122)
|
(91)
|
(52)
|
(12)
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(3)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(3)
|
(11)
|
(11)
|
(11)
|
(11)
|
(1)
|
(1)
|
(1)
|
(0)
|
(2)
|
(2)
|
(3)
|
(1)
|
(2)
|
(2)
|
(1)
|
(3)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
(4)
|
(4)
|
(4)
|
(4)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(45)
N/A
|
(53)
-19%
|
(33)
+38%
|
(8)
+75%
|
6
N/A
|
23
+290%
|
98
+319%
|
59
-40%
|
75
+26%
|
58
-23%
|
24
-58%
|
79
+225%
|
73
-8%
|
81
+11%
|
(6)
N/A
|
(54)
-793%
|
137
N/A
|
121
-12%
|
72
-40%
|
89
+23%
|
(71)
N/A
|
(44)
+38%
|
83
N/A
|
179
+117%
|
73
-59%
|
28
-62%
|
(28)
N/A
|
(131)
-362%
|
(139)
-6%
|
(141)
-1%
|
(138)
+2%
|
(170)
-23%
|
(104)
+39%
|
(126)
-21%
|
(102)
+19%
|
(60)
+42%
|
(51)
+14%
|
(1)
+98%
|
19
N/A
|
(1)
N/A
|
(3)
-115%
|
(3)
-4%
|
(23)
-690%
|
(3)
+88%
|
(1)
+57%
|
(3)
-125%
|
(3)
N/A
|
(3)
-4%
|
(3)
+4%
|
(0)
+85%
|
(0)
+50%
|
(0)
+50%
|
(0)
-200%
|
(1)
-100%
|
29
N/A
|
10
-65%
|
(0)
N/A
|
(0)
N/A
|
(29)
-14 150%
|
(9)
+68%
|
1
N/A
|
1
-46%
|
(1)
N/A
|
(2)
-70%
|
(3)
-53%
|
(2)
+12%
|
(7)
-217%
|
(7)
+11%
|
(6)
+5%
|
(219)
-3 429%
|
(217)
+1%
|
(217)
0%
|
(217)
0%
|
(8)
+96%
|
(5)
+35%
|
(7)
-28%
|
80
N/A
|
53
-33%
|
28
-48%
|
55
+100%
|
(67)
N/A
|
(21)
+68%
|
6
N/A
|
3
-40%
|
(25)
N/A
|
(87)
-246%
|
(149)
-72%
|
(185)
-24%
|
(120)
+35%
|
(75)
+37%
|
(14)
+82%
|
(11)
+20%
|
(12)
-10%
|
(73)
-500%
|
(73)
0%
|
(65)
+12%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
1
|
(1)
|
(1)
|
(0)
|
(1)
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(0)
|
(1)
|
0
|
(0)
|
(1)
|
(1)
|
0
|
1
|
1
|
(0)
|
(1)
|
(2)
|
(1)
|
0
|
(1)
|
1
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Net Change in Cash |
7
N/A
|
(0)
N/A
|
4
N/A
|
0
-89%
|
(5)
N/A
|
2
N/A
|
5
+161%
|
(1)
N/A
|
25
N/A
|
1
-97%
|
2
+157%
|
6
+217%
|
(18)
N/A
|
2
N/A
|
(3)
N/A
|
(3)
+13%
|
18
N/A
|
2
-86%
|
34
+1 317%
|
5
-87%
|
(15)
N/A
|
11
N/A
|
(18)
N/A
|
20
N/A
|
22
+8%
|
15
-33%
|
4
-74%
|
(5)
N/A
|
(24)
-360%
|
(27)
-11%
|
(10)
+64%
|
(12)
-29%
|
12
N/A
|
11
-12%
|
9
-13%
|
33
+248%
|
37
+14%
|
85
+127%
|
(6)
N/A
|
(15)
-164%
|
(7)
+56%
|
(69)
-918%
|
23
N/A
|
38
+67%
|
(6)
N/A
|
(5)
+16%
|
1
N/A
|
10
+1 271%
|
49
+410%
|
48
-2%
|
43
-10%
|
20
-53%
|
14
-32%
|
40
+196%
|
(48)
N/A
|
(58)
-19%
|
(42)
+27%
|
(36)
+15%
|
85
N/A
|
130
+53%
|
101
-22%
|
78
-23%
|
58
-26%
|
35
-40%
|
52
+49%
|
40
-23%
|
28
-29%
|
37
+31%
|
75
+100%
|
(157)
N/A
|
(129)
+18%
|
(108)
+16%
|
(106)
+2%
|
42
N/A
|
39
-8%
|
42
+8%
|
(159)
N/A
|
(65)
+59%
|
(104)
-59%
|
(166)
-60%
|
(19)
+88%
|
(5)
+72%
|
0
N/A
|
8
+8 000%
|
5
-41%
|
(8)
N/A
|
2
N/A
|
64
+3 869%
|
82
+29%
|
139
+70%
|
160
+15%
|
143
-11%
|
170
+19%
|
(122)
N/A
|
(136)
-12%
|
(139)
-3%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
62
N/A
|
53
-15%
|
36
-31%
|
16
-56%
|
(4)
N/A
|
(15)
-295%
|
(3)
+78%
|
23
N/A
|
43
+84%
|
43
0%
|
35
-17%
|
0
-100%
|
(22)
N/A
|
(60)
-180%
|
(18)
+71%
|
43
N/A
|
114
+164%
|
159
+40%
|
101
-37%
|
25
-75%
|
(34)
N/A
|
(14)
+60%
|
29
N/A
|
86
+197%
|
141
+63%
|
157
+11%
|
148
-6%
|
125
-15%
|
88
-30%
|
87
-1%
|
95
+8%
|
129
+36%
|
121
-6%
|
112
-7%
|
89
-21%
|
65
-26%
|
61
-6%
|
29
-52%
|
24
-19%
|
33
+38%
|
35
+7%
|
34
-4%
|
39
+17%
|
35
-11%
|
39
+11%
|
40
+3%
|
46
+15%
|
48
+5%
|
45
-5%
|
41
-9%
|
30
-29%
|
15
-48%
|
9
-39%
|
11
+21%
|
32
+186%
|
48
+51%
|
74
+55%
|
105
+41%
|
113
+7%
|
131
+17%
|
113
-14%
|
100
-12%
|
86
-14%
|
62
-28%
|
59
-6%
|
35
-41%
|
33
-5%
|
47
+42%
|
85
+83%
|
68
-20%
|
93
+37%
|
118
+28%
|
119
+0%
|
114
-4%
|
106
-7%
|
101
-5%
|
76
-25%
|
114
+50%
|
90
-21%
|
(1)
N/A
|
5
N/A
|
1
-85%
|
(7)
N/A
|
58
N/A
|
83
+42%
|
131
+58%
|
202
+55%
|
258
+28%
|
205
-21%
|
218
+6%
|
177
-19%
|
146
-17%
|
154
+6%
|
108
-30%
|
103
-4%
|
109
+6%
|
|