R

Rallybio Corp
NASDAQ:RLYB

Watchlist Manager
Rallybio Corp
NASDAQ:RLYB
Watchlist
Price: 0.644824 USD -4.13% Market Closed
Market Cap: $27.2m

Cash Flow Statement

Cash Flow Statement
Rallybio Corp

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
(19)
(47)
(48)
(55)
(63)
(67)
(69)
(71)
(71)
(75)
(76)
(74)
(67)
(58)
(48)
(42)
(14)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Stock-Based Compensation
2
4
5
7
9
10
10
11
5
11
4
3
9
8
8
7
7
Other Non-Cash Items
2
5
7
9
10
10
10
9
9
10
9
9
9
9
9
8
(15)
Change in Working Capital
(4)
(4)
(6)
(2)
1
(1)
(3)
(1)
(3)
4
10
10
7
(0)
(5)
(9)
(6)
Cash from Operating Activities
(21)
N/A
(46)
-118%
(47)
-4%
(48)
-2%
(52)
-8%
(57)
-10%
(62)
-9%
(62)
+0%
(64)
-3%
(60)
+6%
(57)
+5%
(54)
+5%
(51)
+6%
(49)
+3%
(44)
+11%
(42)
+5%
(35)
+16%
Investing Cash Flow
Capital Expenditures
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
(0)
0
0
0
0
0
0
0
Other Items
(0)
(2)
(82)
(87)
(81)
(112)
(31)
(17)
(20)
28
36
33
52
33
34
34
41
Cash from Investing Activities
(1)
N/A
(2)
-302%
(82)
-3 417%
(88)
-7%
(82)
+7%
(112)
-37%
(31)
+73%
(17)
+44%
(20)
-16%
28
N/A
36
+32%
33
-10%
52
+57%
33
-35%
34
+1%
34
+1%
41
+21%
Financing Cash Flow
Net Issuance of Common Stock
86
86
0
0
0
52
0
52
52
0
0
6
6
5
0
0
0
Other
(2)
(3)
(3)
(3)
(2)
(1)
(1)
(1)
(1)
(0)
0
(0)
(0)
(0)
0
(0)
0
Cash from Financing Activities
(60)
N/A
83
N/A
83
N/A
84
+1%
(2)
N/A
51
N/A
51
0%
51
+0%
51
+0%
0
-100%
0
+98%
5
+1 760%
5
0%
5
-1%
0
N/A
0
N/A
0
+50%
Change in Cash
Net Change in Cash
(82)
N/A
35
N/A
(46)
N/A
(52)
-12%
(135)
-160%
(118)
+12%
(42)
+65%
(28)
+33%
(33)
-16%
(32)
+0%
(20)
+38%
(16)
+21%
7
N/A
(11)
N/A
(5)
+53%
(7)
-51%
6
N/A
Free Cash Flow
Free Cash Flow
(21)
N/A
(46)
-118%
(48)
-4%
(48)
-1%
(52)
-8%
(57)
-10%
(62)
-9%
(62)
+0%
(64)
-3%
(60)
+6%
(57)
+6%
(54)
+5%
(51)
+6%
(49)
+3%
(44)
+11%
(42)
+5%
(35)
+16%