Regeneron Pharmaceuticals Inc
NASDAQ:REGN

Watchlist Manager
Regeneron Pharmaceuticals Inc Logo
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
Watchlist
Price: 733.04 USD -1.2% Market Closed
Market Cap: 77B USD

Relative Value

The Relative Value of one REGN stock under the Base Case scenario is hidden USD. Compared to the current market price of 733.04 USD, Regeneron Pharmaceuticals Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

REGN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
60
Median 3Y
6.5
Median 5Y
5.8
Industry
8.1
Forward
5.3
vs History
46
vs Industry
9
Median 3Y
19.2
Median 5Y
15.5
Industry
23.7
Forward
16.7
vs History
65
vs Industry
11
Median 3Y
17
Median 5Y
16.9
Industry
22.6
vs History
57
vs Industry
9
Median 3Y
24.8
Median 5Y
21.1
Industry
25.7
vs History
84
vs Industry
36
Median 3Y
3.5
Median 5Y
3.6
Industry
3.3
vs History
58
vs Industry
59
Median 3Y
6
Median 5Y
5.5
Industry
8.4
Forward
4.9
vs History
57
vs Industry
60
Median 3Y
6.8
Median 5Y
6.3
Industry
10.4
vs History
25
vs Industry
11
Median 3Y
15.9
Median 5Y
14
Industry
5.9
Forward
14.2
vs History
20
vs Industry
10
Median 3Y
17.1
Median 5Y
15
Industry
6.4
Forward
14.9
vs History
65
vs Industry
13
Median 3Y
15.8
Median 5Y
15.6
Industry
8.2
vs History
66
vs Industry
9
Median 3Y
22.8
Median 5Y
20.6
Industry
6.4
vs History
85
vs Industry
26
Median 3Y
3.6
Median 5Y
3.6
Industry
5.8

Multiples Across Competitors

REGN Competitors Multiples
Regeneron Pharmaceuticals Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
77.2B USD 5.4 16.9 16 18.2
FR
Pharnext SCA
OTC:PNEXF
6T USD 34 198 755.5 -162 541.6 -197 377.4 -195 125.1
US
Abbvie Inc
NYSE:ABBV
378.8B USD 6.4 161.3 15.7 22.3
US
Amgen Inc
NASDAQ:AMGN
177.8B USD 4.9 25.4 18.3 18.3
US
Gilead Sciences Inc
NASDAQ:GILD
155.1B USD 5.3 19.1 12.9 12.9
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
112.1B USD 9.6 30.5 22.3 23.3
US
Epizyme Inc
F:EPE
94.1B EUR 2 060 -525.7 -572.4 -557.1
AU
CSL Ltd
ASX:CSL
85B AUD 3.7 18.9 12.8 15.9
NL
argenx SE
XBRU:ARGX
42.4B EUR 13.7 32.1 55.1 56.6
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
47.3B USD 14.8 1 086.8 146.4 177.6
US
Seagen Inc
F:SGT
39.3B EUR 19.8 -60.8 -65.6 -59.2
P/S Multiple
Revenue Growth P/S to Growth
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
Average P/S: 3 109 172.6
5.4
6%
0.9
FR
Pharnext SCA
OTC:PNEXF
34 198 755.5
N/A N/A
US
Abbvie Inc
NYSE:ABBV
6.4
9%
0.7
US
Amgen Inc
NASDAQ:AMGN
4.9
5%
1
US
Gilead Sciences Inc
NASDAQ:GILD
5.3
4%
1.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
9.6
10%
1
US
E
Epizyme Inc
F:EPE
2 060
N/A N/A
AU
CSL Ltd
ASX:CSL
3.7
5%
0.7
NL
argenx SE
XBRU:ARGX
13.7
49%
0.3
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
14.8
46%
0.3
US
S
Seagen Inc
F:SGT
19.8
30%
0.7
P/E Multiple
Earnings Growth PEG
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
Average P/E: 173.9
16.9
10%
1.7
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -162 541.6 N/A N/A
US
Abbvie Inc
NYSE:ABBV
161.3
89%
1.8
US
Amgen Inc
NASDAQ:AMGN
25.4
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
19.1
190%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
30.5
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -525.7 N/A N/A
AU
CSL Ltd
ASX:CSL
18.9
11%
1.7
NL
argenx SE
XBRU:ARGX
32.1
40%
0.8
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
1 086.8
N/A N/A
US
S
Seagen Inc
F:SGT
Negative Multiple: -60.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
Average EV/EBITDA: 37.4
16
11%
1.5
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -197 377.4 N/A N/A
US
Abbvie Inc
NYSE:ABBV
15.7
14%
1.1
US
Amgen Inc
NASDAQ:AMGN
18.3
11%
1.7
US
Gilead Sciences Inc
NASDAQ:GILD
12.9
7%
1.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
22.3
16%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -572.4 N/A N/A
AU
CSL Ltd
ASX:CSL
12.8
8%
1.6
NL
argenx SE
XBRU:ARGX
55.1
810%
0.1
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
146.4
N/A N/A
US
S
Seagen Inc
F:SGT
Negative Multiple: -65.6 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
Average EV/EBIT: 43.1
18.2
13%
1.4
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -195 125.1 N/A N/A
US
Abbvie Inc
NYSE:ABBV
22.3
30%
0.7
US
Amgen Inc
NASDAQ:AMGN
18.3
20%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
12.9
12%
1.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.3
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -557.1 N/A N/A
AU
CSL Ltd
ASX:CSL
15.9
11%
1.4
NL
argenx SE
XBRU:ARGX
56.6
N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
177.6
N/A N/A
US
S
Seagen Inc
F:SGT
Negative Multiple: -59.2 N/A N/A